L

Lancers Inc
TSE:4484

Watchlist Manager
Lancers Inc
TSE:4484
Watchlist
Price: 315 JPY 0.64%
Market Cap: 5.1B JPY

Intrinsic Value

The intrinsic value of one Lancers Inc stock under the Base Case scenario is 195.52 JPY. Compared to the current market price of 315 JPY, Lancers Inc is Overvalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
195.52 JPY
Overvaluation 38%
Intrinsic Value
Price
L
Worst Case
Base Case
Best Case

Valuation History
Lancers Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Lancers Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Lancers Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Lancers Inc.

Explain Valuation
Compare Lancers Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Lancers Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lancers Inc

Current Assets 2.8B
Cash & Short-Term Investments 2B
Receivables 707.9m
Other Current Assets 65.6m
Non-Current Assets 821.4m
PP&E 6.1m
Intangibles 633.7m
Other Non-Current Assets 181.6m
Current Liabilities 1.5B
Accounts Payable 292.5m
Accrued Liabilities 161.3m
Short-Term Debt 59.2m
Other Current Liabilities 995m
Non-Current Liabilities 674.2m
Long-Term Debt 673.6m
Other Non-Current Liabilities 600k
Efficiency

Free Cash Flow Analysis
Lancers Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Lancers Inc

Revenue
4.8B JPY
Cost of Revenue
-2.8B JPY
Gross Profit
2.1B JPY
Operating Expenses
-2B JPY
Operating Income
95.7m JPY
Other Expenses
76.8m JPY
Net Income
172.5m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Lancers Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Operating Margin is Increasing
Healthy Gross Margin
50/100
Profitability
Score

Lancers Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Lancers Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
71/100
Solvency
Score

Lancers Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Lancers Inc

There are no price targets for Lancers Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Lancers Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Lancers Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Lancers Inc stock?

The intrinsic value of one Lancers Inc stock under the Base Case scenario is 195.52 JPY.

Is Lancers Inc stock undervalued or overvalued?

Compared to the current market price of 315 JPY, Lancers Inc is Overvalued by 38%.

Back to Top