Lancers Inc
TSE:4484
Intrinsic Value
Lancers, Inc. is a holding company that engages in crowdsourcing, digital marketing, and skill sharing service businesses. [ Read More ]
The intrinsic value of one Lancers Inc stock under the Base Case scenario is 150.24 JPY. Compared to the current market price of 269 JPY, Lancers Inc is Overvalued by 44%.
Valuation Backtest
Lancers Inc
Run backtest to discover the historical profit from buying and selling Lancers Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Lancers Inc
Current Assets | 2.2B |
Cash & Short-Term Investments | 1.4B |
Receivables | 667.3m |
Other Current Assets | 95.9m |
Non-Current Assets | 810.9m |
PP&E | 4.3m |
Intangibles | 764m |
Other Non-Current Assets | 42.6m |
Current Liabilities | 1.7B |
Accounts Payable | 313.3m |
Accrued Liabilities | 198.5m |
Other Current Liabilities | 1.2B |
Non-Current Liabilities | 311.1m |
Long-Term Debt | 311.1m |
Other Non-Current Liabilities | 1k |
Earnings Waterfall
Lancers Inc
Revenue
|
4.7B
JPY
|
Cost of Revenue
|
-2.4B
JPY
|
Gross Profit
|
2.3B
JPY
|
Operating Expenses
|
-2.2B
JPY
|
Operating Income
|
98.3m
JPY
|
Other Expenses
|
-23.2m
JPY
|
Net Income
|
75.1m
JPY
|
Free Cash Flow Analysis
Lancers Inc
Profitability Score
Profitability Due Diligence
Lancers Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
Score
Lancers Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Lancers Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Score
Lancers Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Lancers Inc
Shareholder Return
Price
Lancers Inc
Average Annual Return | -20.73% |
Standard Deviation of Annual Returns | 37.83% |
Max Drawdown | -86% |
Market Capitalization | 4.3B JPY |
Shares Outstanding | 16 245 163 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Lancers, Inc. is a holding company that engages in crowdsourcing, digital marketing, and skill sharing service businesses. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 175 full-time employees. The company went IPO on 2019-12-16. is a Japan-based company mainly engaged in the platform business. The firm is engaged in the operation of a freelance platform Lancers that matches freelances and companies online. The firm is engaged in the provision of services in online stuffing platform area and crowdsourcing area. The online stuffing platform is a service in which clients can request work from specific lancers either directly or through agents and directors. The main work includes work with a high unit price such as system development and operation, design and creative production, article creation and others. The firm develops and provides directly order to freelancers services and selected freelancers introduction services in the area. The crowdsourcing is a service that requests work from an unspecified number of lancers and orders work based on deliverables. The main work includes work with relatively low unit costs such as data entry, article creation, logo design and others.
Contact
IPO
Employees
Officers
The intrinsic value of one Lancers Inc stock under the Base Case scenario is 150.24 JPY.
Compared to the current market price of 269 JPY, Lancers Inc is Overvalued by 44%.