First Time Loading...
L

Lancers Inc
TSE:4484

Watchlist Manager
Lancers Inc
TSE:4484
Watchlist
Price: 269 JPY 1.13% Market Closed
Updated: May 3, 2024

Intrinsic Value

Lancers, Inc. is a holding company that engages in crowdsourcing, digital marketing, and skill sharing service businesses. [ Read More ]

The intrinsic value of one Lancers Inc stock under the Base Case scenario is 150.24 JPY. Compared to the current market price of 269 JPY, Lancers Inc is Overvalued by 44%.

Key Points:
Intrinsic Value
Base Case
150.24 JPY
Overvaluation 44%
Intrinsic Value
Price
L
Worst Case
Base Case
Best Case

Valuation Backtest
Lancers Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Lancers Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Lancers Inc

Provide an overview of the primary business activities
of Lancers Inc.

What unique competitive advantages
does Lancers Inc hold over its rivals?

What risks and challenges
does Lancers Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Lancers Inc.

Provide P/S
for Lancers Inc.

Provide P/E
for Lancers Inc.

Provide P/OCF
for Lancers Inc.

Provide P/FCFE
for Lancers Inc.

Provide P/B
for Lancers Inc.

Provide EV/S
for Lancers Inc.

Provide EV/GP
for Lancers Inc.

Provide EV/EBITDA
for Lancers Inc.

Provide EV/EBIT
for Lancers Inc.

Provide EV/OCF
for Lancers Inc.

Provide EV/FCFF
for Lancers Inc.

Provide EV/IC
for Lancers Inc.

What are the Revenue projections
for Lancers Inc?

How accurate were the past Revenue estimates
for Lancers Inc?

What are the Net Income projections
for Lancers Inc?

How accurate were the past Net Income estimates
for Lancers Inc?

What are the EPS projections
for Lancers Inc?

How accurate were the past EPS estimates
for Lancers Inc?

What are the EBIT projections
for Lancers Inc?

How accurate were the past EBIT estimates
for Lancers Inc?

Compare the revenue forecasts
for Lancers Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Lancers Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Lancers Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Lancers Inc compared to its peers.

Compare the P/E ratios
of Lancers Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Lancers Inc with its peers.

Analyze the financial leverage
of Lancers Inc compared to its main competitors.

Show all profitability ratios
for Lancers Inc.

Provide ROE
for Lancers Inc.

Provide ROA
for Lancers Inc.

Provide ROIC
for Lancers Inc.

Provide ROCE
for Lancers Inc.

Provide Gross Margin
for Lancers Inc.

Provide Operating Margin
for Lancers Inc.

Provide Net Margin
for Lancers Inc.

Provide FCF Margin
for Lancers Inc.

Show all solvency ratios
for Lancers Inc.

Provide D/E Ratio
for Lancers Inc.

Provide D/A Ratio
for Lancers Inc.

Provide Interest Coverage Ratio
for Lancers Inc.

Provide Altman Z-Score Ratio
for Lancers Inc.

Provide Quick Ratio
for Lancers Inc.

Provide Current Ratio
for Lancers Inc.

Provide Cash Ratio
for Lancers Inc.

What is the historical Revenue growth
over the last 5 years for Lancers Inc?

What is the historical Net Income growth
over the last 5 years for Lancers Inc?

What is the current Free Cash Flow
of Lancers Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Lancers Inc.

Financials

Balance Sheet Decomposition
Lancers Inc

Current Assets 2.2B
Cash & Short-Term Investments 1.4B
Receivables 667.3m
Other Current Assets 95.9m
Non-Current Assets 810.9m
PP&E 4.3m
Intangibles 764m
Other Non-Current Assets 42.6m
Current Liabilities 1.7B
Accounts Payable 313.3m
Accrued Liabilities 198.5m
Other Current Liabilities 1.2B
Non-Current Liabilities 311.1m
Long-Term Debt 311.1m
Other Non-Current Liabilities 1k
Efficiency

Earnings Waterfall
Lancers Inc

Revenue
4.7B JPY
Cost of Revenue
-2.4B JPY
Gross Profit
2.3B JPY
Operating Expenses
-2.2B JPY
Operating Income
98.3m JPY
Other Expenses
-23.2m JPY
Net Income
75.1m JPY

Free Cash Flow Analysis
Lancers Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Lancers Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
33/100
Profitability
Score

Lancers Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Lancers Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
73/100
Solvency
Score

Lancers Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Lancers Inc

There are no price targets for Lancers Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Lancers Inc

1M 1M
-7%
6M 6M
+13%
1Y 1Y
-22%
3Y 3Y
-63%
5Y 5Y
-65%
10Y 10Y
-65%
Annual Price Range
269
52w Low
228
52w High
343
Price Metrics
Average Annual Return -20.73%
Standard Deviation of Annual Returns 37.83%
Max Drawdown -86%
Shares Statistics
Market Capitalization 4.3B JPY
Shares Outstanding 16 245 163
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Lancers Inc

Country

Japan

Industry

Media

Market Cap

4.3B JPY

Dividend Yield

0%

Description

Lancers, Inc. is a holding company that engages in crowdsourcing, digital marketing, and skill sharing service businesses. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 175 full-time employees. The company went IPO on 2019-12-16. is a Japan-based company mainly engaged in the platform business. The firm is engaged in the operation of a freelance platform Lancers that matches freelances and companies online. The firm is engaged in the provision of services in online stuffing platform area and crowdsourcing area. The online stuffing platform is a service in which clients can request work from specific lancers either directly or through agents and directors. The main work includes work with a high unit price such as system development and operation, design and creative production, article creation and others. The firm develops and provides directly order to freelancers services and selected freelancers introduction services in the area. The crowdsourcing is a service that requests work from an unspecified number of lancers and orders work based on deliverables. The main work includes work with relatively low unit costs such as data entry, article creation, logo design and others.

Contact

TOKYO-TO
Shibuya-Ku
9F, TOKYU REIT Shibuya R Bldg., 3-10-13, Shibuya
https://www.lancers.co.jp/

IPO

2019-12-16

Employees

175

Officers

President & CEO
Mr. Yosuke Akiyoshi
CFO, Executive Officer & Director
Ms. Shio Konuma
COO, Executive Officer & Director
Mr. Hideaki Sone
Executive Officer & GM of Marketplace Business Headquarters
Ryoichi Ueno
Executive Officer & GM of Tech Agent Business Headquarters
Mr. Nobuhiko Goto
Executive Officer & CPO
Mr. Nobuhiro Nakajima
Show More
Executive Officer
Akino Tago
Show Less

See Also

Discover More
What is the Intrinsic Value of one Lancers Inc stock?

The intrinsic value of one Lancers Inc stock under the Base Case scenario is 150.24 JPY.

Is Lancers Inc stock undervalued or overvalued?

Compared to the current market price of 269 JPY, Lancers Inc is Overvalued by 44%.