Cyber Security Cloud Inc
TSE:4493
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Cyber Security Cloud Inc
TSE:4493
|
JP |
|
Lenta Plc
LSE:LNTA
|
RU |
|
CVR Energy Inc
NYSE:CVI
|
US |
|
CTT Systems AB
STO:CTT
|
SE |
|
H
|
Hangzhou Electronic Soul Network Technology Co Ltd
SSE:603258
|
CN |
|
S
|
Samyang Holdings Corp
KRX:000070
|
KR |
|
Jubilee Metals Group PLC
LSE:JLP
|
UK |
|
Bawan Company SJSC
SAU:1302
|
SA |
|
C
|
Chuou International Group Co Ltd
TSE:7170
|
JP |
|
O
|
Oshkosh Corp
LSE:0KDI
|
US |
|
Byrna Technologies Inc
NASDAQ:BYRN
|
US |
|
Tega Industries Ltd
NSE:TEGA
|
IN |
|
Navigator Company SA
OTC:POELF
|
PT |
|
G
|
Guangdong Create Century Intelligent Equipment Group Corp Ltd
SZSE:300083
|
CN |
|
N
|
National World PLC
LSE:NWOR
|
UK |
|
T
|
Talant Optronics suzhou Co Ltd
SZSE:301045
|
CN |
|
W
|
Wheaton Precious Metals Corp
NYSE:WPM
|
CA |
|
Cheniere Energy Inc
NYSE:LNG
|
US |
|
Crossject SA
PAR:ALCJ
|
FR |
|
N
|
Naqi Water Co
SAU:2282
|
SA |
|
Rajesh Exports Ltd
NSE:RAJESHEXPO
|
IN |
|
M
|
Marmaris Altinyunus Turistik Tesisleri AS
IST:MAALT.E
|
TR |
|
Atomic Minerals Corp
OTC:ATMMD
|
CA |
|
P
|
Pezm Gold Inc
XTSX:PEZM.H
|
CA |
Income Statement
Earnings Waterfall
Cyber Security Cloud Inc
Income Statement
Cyber Security Cloud Inc
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
0
|
1
|
2
|
1
|
2
|
1
|
1
|
1
|
2
|
3
|
4
|
0
|
0
|
0
|
4
|
|
| Revenue |
816
N/A
|
909
+11%
|
998
+10%
|
1 094
+10%
|
1 194
+9%
|
2 211
+85%
|
2 361
+7%
|
2 513
+6%
|
1 817
-28%
|
1 921
+6%
|
2 510
+31%
|
2 648
+6%
|
2 276
-14%
|
2 996
+32%
|
2 710
-10%
|
2 870
+6%
|
3 061
+7%
|
3 295
+8%
|
3 448
+5%
|
3 642
+6%
|
3 858
+6%
|
4 091
+6%
|
4 433
+8%
|
4 785
+8%
|
5 085
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(233)
|
(271)
|
(310)
|
(347)
|
(377)
|
(689)
|
(723)
|
(768)
|
(536)
|
(564)
|
(733)
|
(776)
|
(664)
|
(892)
|
(818)
|
(868)
|
(925)
|
(960)
|
(1 036)
|
(1 149)
|
(1 337)
|
(1 498)
|
(1 641)
|
(1 712)
|
(1 751)
|
|
| Gross Profit |
584
N/A
|
638
+9%
|
688
+8%
|
747
+9%
|
817
+9%
|
1 522
+86%
|
1 637
+8%
|
1 746
+7%
|
1 282
-27%
|
1 357
+6%
|
1 777
+31%
|
1 872
+5%
|
1 612
-14%
|
2 104
+31%
|
1 892
-10%
|
2 002
+6%
|
2 136
+7%
|
2 334
+9%
|
2 413
+3%
|
2 493
+3%
|
2 521
+1%
|
2 593
+3%
|
2 792
+8%
|
3 073
+10%
|
3 334
+8%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(440)
|
(481)
|
(513)
|
(558)
|
(628)
|
(1 117)
|
(1 192)
|
(1 272)
|
(984)
|
(1 053)
|
(1 434)
|
(1 504)
|
(1 226)
|
(1 521)
|
(1 341)
|
(1 406)
|
(1 586)
|
(1 632)
|
(1 678)
|
(1 715)
|
(1 747)
|
(1 894)
|
(2 031)
|
(2 152)
|
(2 231)
|
|
| Selling, General & Administrative |
(389)
|
(481)
|
(513)
|
(558)
|
(551)
|
(1 117)
|
(1 192)
|
(1 272)
|
(868)
|
(1 053)
|
(1 434)
|
(1 504)
|
(1 116)
|
(1 555)
|
(1 343)
|
(1 406)
|
(1 454)
|
(1 632)
|
(1 678)
|
(1 715)
|
(1 616)
|
(1 894)
|
(2 031)
|
(2 152)
|
(2 231)
|
|
| Research & Development |
(50)
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
(116)
|
0
|
0
|
0
|
(99)
|
0
|
0
|
0
|
(132)
|
0
|
0
|
0
|
(131)
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
34
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
144
N/A
|
158
+10%
|
176
+11%
|
189
+8%
|
188
0%
|
405
+115%
|
445
+10%
|
474
+6%
|
297
-37%
|
304
+2%
|
343
+13%
|
368
+7%
|
386
+5%
|
583
+51%
|
551
-5%
|
596
+8%
|
550
-8%
|
702
+28%
|
735
+5%
|
778
+6%
|
774
-1%
|
699
-10%
|
761
+9%
|
921
+21%
|
1 103
+20%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
2
|
3
|
12
|
18
|
6
|
6
|
14
|
21
|
9
|
37
|
51
|
(18)
|
59
|
7
|
(41)
|
26
|
(3)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(18)
|
14
|
16
|
34
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
38
|
38
|
38
|
39
|
|
| Total Other Income |
(0)
|
(12)
|
(12)
|
(11)
|
(13)
|
(13)
|
(15)
|
(15)
|
(2)
|
(1)
|
4
|
4
|
4
|
4
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
(6)
|
(8)
|
(8)
|
(7)
|
|
| Pre-Tax Income |
142
N/A
|
144
+2%
|
162
+12%
|
177
+9%
|
173
-2%
|
390
+126%
|
429
+10%
|
458
+7%
|
268
-42%
|
287
+7%
|
374
+30%
|
405
+8%
|
430
+6%
|
593
+38%
|
565
-5%
|
617
+9%
|
559
-9%
|
739
+32%
|
787
+6%
|
760
-3%
|
831
+9%
|
738
-11%
|
750
+2%
|
977
+30%
|
1 131
+16%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
12
|
10
|
9
|
5
|
(38)
|
(92)
|
(113)
|
(134)
|
(98)
|
(105)
|
(128)
|
(135)
|
(124)
|
(175)
|
(170)
|
(188)
|
(132)
|
(188)
|
(207)
|
(203)
|
(256)
|
(235)
|
(236)
|
(306)
|
(309)
|
|
| Income from Continuing Operations |
154
|
154
|
170
|
182
|
134
|
298
|
316
|
324
|
170
|
182
|
245
|
270
|
306
|
417
|
395
|
430
|
427
|
551
|
580
|
558
|
575
|
502
|
513
|
671
|
822
|
|
| Net Income (Common) |
154
N/A
|
154
+0%
|
170
+10%
|
182
+7%
|
134
-26%
|
298
+122%
|
316
+6%
|
324
+3%
|
170
-48%
|
182
+7%
|
245
+35%
|
270
+10%
|
306
+13%
|
417
+36%
|
395
-5%
|
430
+9%
|
427
-1%
|
551
+29%
|
580
+5%
|
558
-4%
|
575
+3%
|
502
-13%
|
513
+2%
|
671
+31%
|
822
+22%
|
|
| EPS (Diluted) |
17.2
N/A
|
16.76
-3%
|
17.94
+7%
|
19.3
+8%
|
14.27
-26%
|
31.27
+119%
|
33.17
+6%
|
33.97
+2%
|
17.83
-48%
|
19.2
+8%
|
25.8
+34%
|
28.38
+10%
|
32.19
+13%
|
43.75
+36%
|
41.28
-6%
|
44.62
+8%
|
44.57
0%
|
57.92
+30%
|
61.96
+7%
|
59.78
-4%
|
61.34
+3%
|
52.63
-14%
|
49.99
-5%
|
65.14
+30%
|
81.32
+25%
|
|