Cyber Security Cloud Inc
TSE:4493

Watchlist Manager
Cyber Security Cloud Inc Logo
Cyber Security Cloud Inc
TSE:4493
Watchlist
Price: 1 618 JPY -1.34% Market Closed
Market Cap: ¥16.8B

Income Statement

Earnings Waterfall
Cyber Security Cloud Inc

Income Statement
Cyber Security Cloud Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
1
1
1
1
1
1
1
2
3
2
0
1
2
1
2
1
1
1
2
3
4
0
0
0
4
Revenue
816
N/A
909
+11%
998
+10%
1 094
+10%
1 194
+9%
2 211
+85%
2 361
+7%
2 513
+6%
1 817
-28%
1 921
+6%
2 510
+31%
2 648
+6%
2 276
-14%
2 996
+32%
2 710
-10%
2 870
+6%
3 061
+7%
3 295
+8%
3 448
+5%
3 642
+6%
3 858
+6%
4 091
+6%
4 433
+8%
4 785
+8%
5 085
+6%
Gross Profit
Cost of Revenue
(233)
(271)
(310)
(347)
(377)
(689)
(723)
(768)
(536)
(564)
(733)
(776)
(664)
(892)
(818)
(868)
(925)
(960)
(1 036)
(1 149)
(1 337)
(1 498)
(1 641)
(1 712)
(1 751)
Gross Profit
584
N/A
638
+9%
688
+8%
747
+9%
817
+9%
1 522
+86%
1 637
+8%
1 746
+7%
1 282
-27%
1 357
+6%
1 777
+31%
1 872
+5%
1 612
-14%
2 104
+31%
1 892
-10%
2 002
+6%
2 136
+7%
2 334
+9%
2 413
+3%
2 493
+3%
2 521
+1%
2 593
+3%
2 792
+8%
3 073
+10%
3 334
+8%
Operating Income
Operating Expenses
(440)
(481)
(513)
(558)
(628)
(1 117)
(1 192)
(1 272)
(984)
(1 053)
(1 434)
(1 504)
(1 226)
(1 521)
(1 341)
(1 406)
(1 586)
(1 632)
(1 678)
(1 715)
(1 747)
(1 894)
(2 031)
(2 152)
(2 231)
Selling, General & Administrative
(389)
(481)
(513)
(558)
(551)
(1 117)
(1 192)
(1 272)
(868)
(1 053)
(1 434)
(1 504)
(1 116)
(1 555)
(1 343)
(1 406)
(1 454)
(1 632)
(1 678)
(1 715)
(1 616)
(1 894)
(2 031)
(2 152)
(2 231)
Research & Development
(50)
0
0
0
(77)
0
0
0
(116)
0
0
0
(99)
0
0
0
(132)
0
0
0
(131)
0
0
0
0
Depreciation & Amortization
(1)
0
0
0
0
0
0
0
0
0
0
0
(11)
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
34
(0)
0
(0)
(0)
0
(0)
(0)
(0)
0
0
0
Operating Income
144
N/A
158
+10%
176
+11%
189
+8%
188
0%
405
+115%
445
+10%
474
+6%
297
-37%
304
+2%
343
+13%
368
+7%
386
+5%
583
+51%
551
-5%
596
+8%
550
-8%
702
+28%
735
+5%
778
+6%
774
-1%
699
-10%
761
+9%
921
+21%
1 103
+20%
Pre-Tax Income
Interest Income Expense
(2)
(2)
(2)
(2)
(3)
(1)
(2)
(2)
2
3
12
18
6
6
14
21
9
37
51
(18)
59
7
(41)
26
(3)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(30)
(18)
14
16
34
0
0
0
(1)
0
0
0
(2)
38
38
38
39
Total Other Income
(0)
(12)
(12)
(11)
(13)
(13)
(15)
(15)
(2)
(1)
4
4
4
4
0
0
1
0
1
1
1
(6)
(8)
(8)
(7)
Pre-Tax Income
142
N/A
144
+2%
162
+12%
177
+9%
173
-2%
390
+126%
429
+10%
458
+7%
268
-42%
287
+7%
374
+30%
405
+8%
430
+6%
593
+38%
565
-5%
617
+9%
559
-9%
739
+32%
787
+6%
760
-3%
831
+9%
738
-11%
750
+2%
977
+30%
1 131
+16%
Net Income
Tax Provision
12
10
9
5
(38)
(92)
(113)
(134)
(98)
(105)
(128)
(135)
(124)
(175)
(170)
(188)
(132)
(188)
(207)
(203)
(256)
(235)
(236)
(306)
(309)
Income from Continuing Operations
154
154
170
182
134
298
316
324
170
182
245
270
306
417
395
430
427
551
580
558
575
502
513
671
822
Net Income (Common)
154
N/A
154
+0%
170
+10%
182
+7%
134
-26%
298
+122%
316
+6%
324
+3%
170
-48%
182
+7%
245
+35%
270
+10%
306
+13%
417
+36%
395
-5%
430
+9%
427
-1%
551
+29%
580
+5%
558
-4%
575
+3%
502
-13%
513
+2%
671
+31%
822
+22%
EPS (Diluted)
17.2
N/A
16.76
-3%
17.94
+7%
19.3
+8%
14.27
-26%
31.27
+119%
33.17
+6%
33.97
+2%
17.83
-48%
19.2
+8%
25.8
+34%
28.38
+10%
32.19
+13%
43.75
+36%
41.28
-6%
44.62
+8%
44.57
0%
57.92
+30%
61.96
+7%
59.78
-4%
61.34
+3%
52.63
-14%
49.99
-5%
65.14
+30%
81.32
+25%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett