First Time Loading...

Cybertrust Japan Co Ltd
TSE:4498

Watchlist Manager
Cybertrust Japan Co Ltd Logo
Cybertrust Japan Co Ltd
TSE:4498
Watchlist
Price: 1 765 JPY 1.5% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Cybertrust Japan Co., Ltd. develops and distributes Linux software and operating system products. [ Read More ]

The intrinsic value of one Cybertrust Japan Co Ltd stock under the Base Case scenario is 1 612.26 JPY. Compared to the current market price of 1 765 JPY, Cybertrust Japan Co Ltd is Overvalued by 9%.

Key Points:
Intrinsic Value
Base Case
1 612.26 JPY
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cybertrust Japan Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Cybertrust Japan Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cybertrust Japan Co Ltd

Provide an overview of the primary business activities
of Cybertrust Japan Co Ltd.

What unique competitive advantages
does Cybertrust Japan Co Ltd hold over its rivals?

What risks and challenges
does Cybertrust Japan Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cybertrust Japan Co Ltd.

Provide P/S
for Cybertrust Japan Co Ltd.

Provide P/E
for Cybertrust Japan Co Ltd.

Provide P/OCF
for Cybertrust Japan Co Ltd.

Provide P/FCFE
for Cybertrust Japan Co Ltd.

Provide P/B
for Cybertrust Japan Co Ltd.

Provide EV/S
for Cybertrust Japan Co Ltd.

Provide EV/GP
for Cybertrust Japan Co Ltd.

Provide EV/EBITDA
for Cybertrust Japan Co Ltd.

Provide EV/EBIT
for Cybertrust Japan Co Ltd.

Provide EV/OCF
for Cybertrust Japan Co Ltd.

Provide EV/FCFF
for Cybertrust Japan Co Ltd.

Provide EV/IC
for Cybertrust Japan Co Ltd.

Compare the intrinsic valuations
of Cybertrust Japan Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cybertrust Japan Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cybertrust Japan Co Ltd compared to its peers.

Compare the P/E ratios
of Cybertrust Japan Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Cybertrust Japan Co Ltd with its peers.

Analyze the financial leverage
of Cybertrust Japan Co Ltd compared to its main competitors.

Show all profitability ratios
for Cybertrust Japan Co Ltd.

Provide ROE
for Cybertrust Japan Co Ltd.

Provide ROA
for Cybertrust Japan Co Ltd.

Provide ROIC
for Cybertrust Japan Co Ltd.

Provide ROCE
for Cybertrust Japan Co Ltd.

Provide Gross Margin
for Cybertrust Japan Co Ltd.

Provide Operating Margin
for Cybertrust Japan Co Ltd.

Provide Net Margin
for Cybertrust Japan Co Ltd.

Provide FCF Margin
for Cybertrust Japan Co Ltd.

Show all solvency ratios
for Cybertrust Japan Co Ltd.

Provide D/E Ratio
for Cybertrust Japan Co Ltd.

Provide D/A Ratio
for Cybertrust Japan Co Ltd.

Provide Interest Coverage Ratio
for Cybertrust Japan Co Ltd.

Provide Altman Z-Score Ratio
for Cybertrust Japan Co Ltd.

Provide Quick Ratio
for Cybertrust Japan Co Ltd.

Provide Current Ratio
for Cybertrust Japan Co Ltd.

Provide Cash Ratio
for Cybertrust Japan Co Ltd.

What is the historical Revenue growth
over the last 5 years for Cybertrust Japan Co Ltd?

What is the historical Net Income growth
over the last 5 years for Cybertrust Japan Co Ltd?

What is the current Free Cash Flow
of Cybertrust Japan Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cybertrust Japan Co Ltd.

Financials

Balance Sheet Decomposition
Cybertrust Japan Co Ltd

Current Assets 5.9B
Cash & Short-Term Investments 4.8B
Receivables 898.2m
Other Current Assets 198m
Non-Current Assets 2.4B
Long-Term Investments 44.8m
PP&E 515.3m
Intangibles 1.5B
Other Non-Current Assets 328.9m
Current Liabilities 1.7B
Accounts Payable 156.5m
Accrued Liabilities 180.9m
Other Current Liabilities 1.3B
Non-Current Liabilities 574m
Long-Term Debt 67.2m
Other Non-Current Liabilities 506.7m
Efficiency

Earnings Waterfall
Cybertrust Japan Co Ltd

Revenue
6.4B JPY
Cost of Revenue
-3.3B JPY
Gross Profit
3B JPY
Operating Expenses
-1.9B JPY
Operating Income
1.1B JPY
Other Expenses
-350.2m JPY
Net Income
737.5m JPY

Free Cash Flow Analysis
Cybertrust Japan Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cybertrust Japan Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
ROIC is Increasing
60/100
Profitability
Score

Cybertrust Japan Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cybertrust Japan Co Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

97/100
Solvency
Score

Cybertrust Japan Co Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cybertrust Japan Co Ltd

There are no price targets for Cybertrust Japan Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Cybertrust Japan Co Ltd

1M 1M
-2%
6M 6M
-10%
1Y 1Y
+5%
3Y 3Y
-49%
5Y 5Y
-54%
10Y 10Y
-54%
Annual Price Range
1 765
52w Low
1 606
52w High
3 690
Price Metrics
Average Annual Return -28.52%
Standard Deviation of Annual Returns 45.06%
Max Drawdown -79%
Shares Statistics
Market Capitalization 14.3B JPY
Shares Outstanding 8 085 868
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cybertrust Japan Co Ltd Logo
Cybertrust Japan Co Ltd

Country

Japan

Industry

Technology

Market Cap

14.3B JPY

Dividend Yield

2.01%

Description

Cybertrust Japan Co., Ltd. develops and distributes Linux software and operating system products. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 262 full-time employees. The company went IPO on 2021-04-15. The firm provides three categories of services. The authentication & security category provides public certificate services, such as SSL / TLS server certificates. The company provides information security services such as certificate authority outsourcing services and security services utilizing those achievements and experiences. The open source software (OSS) category uses Linux Operating System (Linux OS) Asianux Server (MIRACLE LINUX) for corporate Linux servers, as well as specific business devices such as in-vehicle systems, industrial computers, as well as appliance products and other specialized equipment. The Internet of things (IoT) service category provides embedded Linux EMLinux for the development of embedded devices such as IoT. The company also provides Secure IoT Platform that manages the security status of IoT devices throughout the life cycle from the time of semiconductor design to the disposal process.

Contact

TOKYO-TO
Minato-ku
35F, ARK Hills Sengokuyama Mori Tower, 1-9-10, Roppongi
+81362343800
https://www.cybertrust.co.jp/

IPO

2021-04-15

Employees

262

Officers

Chief Business Transformation Officer & Chairman
Mr. Yasutoshi Magara
President, CEO & Director
Mr. Yuji Kitamura
Managing Executive Officer, Head of Business Administration & CFO and Director
Mr. Tetsuya Shimizu
Executive Officer and GM of Sales Division, Authentication & Security Division
Hideto Ogawa
Executive Officer & GM of IoT Technology Division
Shigeharu Kishida
Executive Officer & GM of the Planning Headquarters of the Management & Management Division
Makiko Tsuji
Show More
Executive Officer & GM of PKI Technology Headquarters
Mitsuyoshi Tamura
Show Less

See Also

Discover More
What is the Intrinsic Value of one Cybertrust Japan Co Ltd stock?

The intrinsic value of one Cybertrust Japan Co Ltd stock under the Base Case scenario is 1 612.26 JPY.

Is Cybertrust Japan Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 765 JPY, Cybertrust Japan Co Ltd is Overvalued by 9%.