Balance Sheet

Assets

+42%

+80%

10Y

Currency: JPY

	Mar-2002	Mar-2003	Mar-2004	Mar-2005	Mar-2006	Mar-2007	Mar-2008	Mar-2009	Mar-2010	Mar-2011	Mar-2012	Mar-2013	Mar-2014	Mar-2015	Mar-2016	Mar-2017	Mar-2018	Mar-2019	Mar-2020	Mar-2021	Mar-2022	Mar-2023	Mar-2024	Mar-2025
Assets
Cash & Cash Equivalents	21 938	26 000	20 131	15 550	13 873	10 893	11 234	14 687	11 028	11 424	12 387	11 787	11 097	11 841	20 435	30 781	21 067	31 519	36 005	47 771	50 414	48 455	58 094	55 241
Cash Equivalents	21 938	26 000	20 131	15 550	13 873	10 893	11 234	14 687	11 028	11 424	12 387	11 787	11 097	11 841	20 435	30 781	21 067	31 519	36 005	47 771	50 414	48 455	58 094	55 241
Short-Term Investments	1 001	0	2 301	1 300	500	1 199	4 599	1 798	9 095	7 009	7 599	8 499	10 399	10 799	7 626	8 657	11 819	10 619	11 109	13 053	15 115	23 138	20 538	10 003
Total Receivables	26 419	25 799	23 696	25 781	24 846	28 194	27 036	27 616	24 817	27 573	31 988	34 266	34 137	35 010	35 135	36 878	40 164	46 555	41 522	40 199	43 178	44 686	47 237	42 292
Accounts Receivables	26 419	25 799	23 696	25 781	24 846	28 194	27 036	27 616	24 817	27 573	31 988	34 266	34 137	35 010	35 135	36 878	40 164	46 555	41 522	39 724	42 532	43 888	46 703	41 579
Other Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	475	646	798	534	713
Inventory	8 700	8 543	8 924	8 495	9 211	8 770	10 594	10 829	10 864	11 547	11 923	13 264	15 732	19 657	18 927	18 574	20 345	19 371	29 893	35 557	38 066	36 358	39 111	42 500
Other Current Assets	2 756	3 232	2 956	3 894	2 998	2 791	2 814	2 644	3 666	3 193	2 436	3 116	3 318	3 115	3 278	3 897	1 781	2 656	3 396	2 475	2 951	5 236	9 237	6 476
Total Current Assets	60 814	63 574	58 008	55 020	51 428	51 847	56 277	57 574	59 470	60 746	66 333	70 932	74 683	80 422	85 401	98 787	95 176	110 720	121 925	139 055	149 724	157 873	164 285	149 740
PP&E Net	23 712	25 000	24 454	22 330	21 414	20 924	20 304	20 404	19 833	18 821	17 835	17 138	15 670	15 393	17 624	20 043	21 102	20 575	20 944	29 396	31 057	34 994	36 553	37 312
PP&E Gross	23 712	25 000	24 454	22 330	21 414	20 924	20 304	20 404	19 833	18 821	17 835	17 138	15 670	15 393	17 624	20 043	21 102	20 575	20 944	29 396	31 057	34 994	36 553	37 312
Accumulated Depreciation	28 249	30 055	31 619	32 271	32 513	33 457	33 949	34 915	35 969	36 987	38 104	38 671	35 008	35 595	33 567	34 172	34 615	35 634	36 011	32 341	33 122	33 713	34 095	35 017
Intangible Assets	1 830	1 392	951	573	271	186	259	307	644	672	566	667	561	458	501	494	484	412	546	9 833	14 050	17 155	25 120	48 315
Note Receivable	599	599	579	553	483	455	453	413	494	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long-Term Investments	11 626	10 416	14 123	16 658	27 767	25 529	20 568	12 862	14 052	11 002	11 170	13 873	16 063	22 078	21 497	21 681	26 309	23 460	18 909	25 866	24 032	24 020	35 487	42 092
Other Long-Term Assets	5 284	8 562	5 886	3 769	3 529	5 924	5 247	6 721	9 074	11 489	10 400	11 120	11 211	11 406	10 347	9 900	12 816	13 596	12 693	1 296	1 080	3 409	1 959	6 178
Total Assets	103 865 N/A	109 543 +5%	104 001 -5%	98 903 -5%	104 892 +6%	104 865 0%	103 108 -2%	98 281 -5%	103 567 +5%	102 730 -1%	106 304 +3%	113 730 +7%	118 188 +4%	129 757 +10%	135 370 +4%	150 905 +11%	155 887 +3%	168 763 +8%	175 017 +4%	205 446 +17%	219 943 +7%	237 451 +8%	263 404 +11%	283 637 +8%
Liabilities
Accounts Payable	3 436	3 523	3 409	3 711	4 076	4 050	5 061	4 432	4 691	5 297	5 019	5 028	6 099	7 118	6 759	6 232	8 639	7 986	11 213	9 548	9 551	8 360	7 457	7 182
Accrued Liabilities	2 780	3 024	2 657	3 765	3 498	3 686	3 738	3 771	3 629	3 673	3 975	3 947	4 135	4 507	4 290	4 142	4 415	5 624	4 830	4 576	4 209	4 734	4 371	4 443
Short-Term Debt	4 250	4 250	4 030	50	30	30	30	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	7 000	1 294	1 297	1 246	1 203	1 162	70	50	39	0	35	0	0	7	270	257	259	212	1 458	1 494	1 516	1 720	1 348
Other Current Liabilities	7 261	7 291	5 758	4 716	3 823	5 158	5 076	5 246	5 824	3 891	4 967	6 667	5 023	6 145	9 513	16 357	9 143	11 537	8 710	18 616	16 775	20 573	23 788	17 343
Total Current Liabilities	17 727	25 088	17 148	13 539	12 673	14 127	15 067	13 519	14 194	12 900	13 961	15 677	15 257	17 770	20 569	27 001	22 454	25 406	24 965	34 198	32 029	35 183	37 336	30 316
Long-Term Debt	7 477	5 742	4 948	3 670	2 424	1 224	59	182	0	0	0	0	0	0	307	8	5	3	4	1 383	1 219	1 148	1 152	1 374
Deferred Income Tax	0	0	0	181	3 950	3 627	2 207	0	406	0	0	715	510	510	1 192	1 121	0	2	9	0	0	0	0	0
Minority Interest	142	145	150	129	136	143	147	151	164	177	191	198	204	208	213	226	237	253	269	288	300	307	310	312
Other Liabilities	16 750	16 954	16 359	11 375	10 297	9 677	8 826	8 237	8 601	8 141	7 777	7 809	9 235	8 494	10 540	8 459	7 739	8 162	4 279	6 416	5 809	5 187	4 382	4 607
Total Liabilities	42 096 N/A	47 929 +14%	38 605 -19%	28 894 -25%	29 480 +2%	28 798 -2%	26 306 -9%	22 089 -16%	23 365 +6%	21 218 -9%	21 929 +3%	24 399 +11%	25 206 +3%	28 758 +14%	32 821 +14%	36 815 +12%	30 435 -17%	33 826 +11%	29 526 -13%	42 285 +43%	39 357 -7%	41 825 +6%	43 180 +3%	36 609 -15%
Equity
Common Stock	5 174	5 174	5 174	5 174	5 174	5 174	5 174	5 174	5 174	5 174	5 174	5 174	5 174	5 174	5 174	5 174	5 174	5 174	5 174	5 174	5 174	5 174	5 174	5 174
Retained Earnings	49 491	50 837	51 621	56 515	57 027	59 119	62 270	65 553	68 433	71 108	73 541	76 839	81 105	85 137	89 658	99 897	109 078	121 677	132 886	146 796	165 303	180 433	198 260	222 640
Additional Paid In Capital	4 438	4 438	4 438	4 439	4 440	4 440	4 441	4 444	4 444	4 444	4 445	4 445	4 445	4 445	4 445	4 445	4 445	4 445	4 445	4 445	4 445	4 445	4 445	4 491
Unrealized Security Profit/Loss	2 676	1 911	5 048	5 218	10 148	9 168	6 822	3 032	4 194	2 880	3 328	4 989	4 435	8 563	0	9 235	11 469	9 440	6 929	9 315	8 394	8 669	15 313	18 318
Treasury Stock	15	744	877	1 325	1 377	1 834	1 900	1 985	2 018	2 058	2 075	2 092	2 175	2 327	0	2 450	2 464	2 469	2 473	2 476	2 478	2 480	2 480	2 459
Other Equity	4	3	9	11	0	0	4	26	23	34	38	24	2	7	15	2 211	2 250	3 330	1 470	93	252	615	488	1 136
Total Equity	61 768 N/A	61 613 0%	65 395 +6%	70 010 +7%	75 412 +8%	76 067 +1%	76 803 +1%	76 192 -1%	80 204 +5%	81 514 +2%	84 375 +4%	89 331 +6%	92 982 +4%	100 999 +9%	102 549 +2%	114 090 +11%	125 452 +10%	134 937 +8%	145 491 +8%	163 161 +12%	180 586 +11%	195 626 +8%	220 224 +13%	247 028 +12%
Total Liabilities & Equity	103 864 N/A	109 542 +5%	104 000 -5%	98 904 -5%	104 892 +6%	104 865 0%	103 109 -2%	98 281 -5%	103 569 +5%	102 732 -1%	106 304 +3%	113 730 +7%	118 188 +4%	129 757 +10%	135 370 +4%	150 905 +11%	155 887 +3%	168 763 +8%	175 017 +4%	205 446 +17%	219 943 +7%	237 451 +8%	263 404 +11%	283 637 +8%
Shares Outstanding
Common Shares Outstanding	70	69	69	68	68	68	68	68	68	68	67	67	67	67	67	67	67	67	67	67	67	67	67	67

Income Statement Balance Sheet Cash Flow Statement

Nippon Shinyaku Co Ltd
TSE:4516

Balance Sheet

Balance Sheet Decomposition
Nippon Shinyaku Co Ltd

Balance Sheet
Nippon Shinyaku Co Ltd

See Also

Company

Help

Tools

Stocks

Nippon Shinyaku Co Ltd TSE:4516

Balance Sheet

Balance Sheet Decomposition Nippon Shinyaku Co Ltd

Balance Sheet Nippon Shinyaku Co Ltd

See Also

Company

Help

Tools

Stocks

Nippon Shinyaku Co Ltd
TSE:4516

Balance Sheet Decomposition
Nippon Shinyaku Co Ltd

Balance Sheet
Nippon Shinyaku Co Ltd