Morishita Jintan Co Ltd
TSE:4524
Income Statement
Earnings Waterfall
Morishita Jintan Co Ltd
Income Statement
Morishita Jintan Co Ltd
| Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
3
|
0
|
0
|
1
|
0
|
0
|
5
|
0
|
0
|
5
|
9
|
13
|
19
|
18
|
18
|
18
|
16
|
16
|
17
|
18
|
20
|
21
|
21
|
22
|
22
|
22
|
22
|
21
|
20
|
19
|
18
|
17
|
15
|
14
|
13
|
12
|
11
|
12
|
12
|
11
|
11
|
9
|
8
|
9
|
10
|
9
|
10
|
9
|
10
|
11
|
10
|
11
|
9
|
9
|
9
|
8
|
7
|
0
|
4
|
0
|
2
|
0
|
2
|
0
|
2
|
0
|
3
|
4
|
8
|
0
|
0
|
0
|
|
| Revenue |
6 218
N/A
|
5 852
-6%
|
5 586
-5%
|
5 616
+1%
|
5 912
+5%
|
6 083
+3%
|
6 109
+0%
|
6 042
-1%
|
5 854
-3%
|
5 782
-1%
|
5 700
-1%
|
5 749
+1%
|
5 883
+2%
|
7 732
+31%
|
8 024
+4%
|
8 183
+2%
|
8 315
+2%
|
8 563
+3%
|
8 804
+3%
|
9 185
+4%
|
9 409
+2%
|
9 686
+3%
|
9 886
+2%
|
9 922
+0%
|
9 929
+0%
|
10 338
+4%
|
10 006
-3%
|
10 136
+1%
|
9 979
-2%
|
9 817
-2%
|
9 949
+1%
|
10 006
+1%
|
10 389
+4%
|
10 432
+0%
|
10 809
+4%
|
10 724
-1%
|
10 718
0%
|
10 967
+2%
|
10 952
0%
|
10 824
-1%
|
10 861
+0%
|
10 800
-1%
|
10 734
-1%
|
10 776
+0%
|
10 668
-1%
|
10 090
-5%
|
10 159
+1%
|
10 122
0%
|
9 742
-4%
|
9 774
+0%
|
9 440
-3%
|
9 497
+1%
|
9 457
0%
|
9 429
0%
|
9 513
+1%
|
9 243
-3%
|
9 228
0%
|
9 563
+4%
|
9 819
+3%
|
10 273
+5%
|
10 974
+7%
|
11 359
+4%
|
11 779
+4%
|
12 241
+4%
|
12 361
+1%
|
12 406
+0%
|
12 708
+2%
|
12 495
-2%
|
12 639
+1%
|
12 766
+1%
|
12 696
-1%
|
12 898
+2%
|
12 874
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 364)
|
(3 073)
|
(2 808)
|
(2 779)
|
(2 964)
|
(3 042)
|
(3 069)
|
(2 973)
|
(2 881)
|
(2 839)
|
(2 818)
|
(2 953)
|
(2 970)
|
(3 797)
|
(3 886)
|
(3 765)
|
(3 777)
|
(3 883)
|
(3 965)
|
(4 184)
|
(4 318)
|
(4 413)
|
(4 550)
|
(4 580)
|
(4 612)
|
(4 874)
|
(4 827)
|
(4 948)
|
(4 902)
|
(4 794)
|
(4 799)
|
(4 785)
|
(4 900)
|
(4 900)
|
(5 074)
|
(5 053)
|
(5 056)
|
(5 167)
|
(5 087)
|
(4 982)
|
(4 986)
|
(5 183)
|
(5 180)
|
(5 198)
|
(5 186)
|
(4 717)
|
(4 698)
|
(4 725)
|
(4 520)
|
(4 597)
|
(4 507)
|
(4 573)
|
(4 634)
|
(4 641)
|
(4 696)
|
(4 559)
|
(4 555)
|
(4 686)
|
(4 928)
|
(5 205)
|
(5 641)
|
(6 047)
|
(6 206)
|
(6 396)
|
(6 351)
|
(6 408)
|
(6 700)
|
(6 785)
|
(6 974)
|
(6 793)
|
(6 714)
|
(6 684)
|
(6 656)
|
|
| Gross Profit |
2 854
N/A
|
2 779
-3%
|
2 778
0%
|
2 837
+2%
|
2 948
+4%
|
3 041
+3%
|
3 040
0%
|
3 069
+1%
|
2 973
-3%
|
2 943
-1%
|
2 882
-2%
|
2 796
-3%
|
2 913
+4%
|
3 935
+35%
|
4 138
+5%
|
4 418
+7%
|
4 538
+3%
|
4 680
+3%
|
4 839
+3%
|
5 001
+3%
|
5 091
+2%
|
5 273
+4%
|
5 336
+1%
|
5 342
+0%
|
5 317
0%
|
5 464
+3%
|
5 179
-5%
|
5 188
+0%
|
5 077
-2%
|
5 023
-1%
|
5 150
+3%
|
5 221
+1%
|
5 489
+5%
|
5 532
+1%
|
5 735
+4%
|
5 671
-1%
|
5 662
0%
|
5 800
+2%
|
5 865
+1%
|
5 842
0%
|
5 875
+1%
|
5 617
-4%
|
5 554
-1%
|
5 578
+0%
|
5 482
-2%
|
5 373
-2%
|
5 461
+2%
|
5 397
-1%
|
5 222
-3%
|
5 177
-1%
|
4 933
-5%
|
4 924
0%
|
4 823
-2%
|
4 788
-1%
|
4 817
+1%
|
4 684
-3%
|
4 673
0%
|
4 877
+4%
|
4 891
+0%
|
5 068
+4%
|
5 333
+5%
|
5 312
0%
|
5 573
+5%
|
5 845
+5%
|
6 010
+3%
|
5 998
0%
|
6 008
+0%
|
5 710
-5%
|
5 665
-1%
|
5 973
+5%
|
5 982
+0%
|
6 214
+4%
|
6 218
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 424)
|
(2 886)
|
(2 569)
|
(2 621)
|
(2 821)
|
(2 916)
|
(2 919)
|
(2 875)
|
(2 798)
|
(2 788)
|
(2 827)
|
(2 823)
|
(2 922)
|
(3 840)
|
(3 864)
|
(4 060)
|
(4 176)
|
(4 398)
|
(4 766)
|
(4 937)
|
(5 054)
|
(4 998)
|
(4 845)
|
(4 859)
|
(4 937)
|
(5 087)
|
(5 232)
|
(5 127)
|
(5 005)
|
(4 914)
|
(4 711)
|
(4 901)
|
(5 044)
|
(5 141)
|
(5 355)
|
(5 279)
|
(5 135)
|
(5 373)
|
(5 299)
|
(5 401)
|
(5 351)
|
(5 072)
|
(5 075)
|
(4 943)
|
(4 924)
|
(4 956)
|
(4 877)
|
(4 701)
|
(4 663)
|
(4 724)
|
(4 683)
|
(4 739)
|
(4 717)
|
(4 565)
|
(4 589)
|
(4 551)
|
(4 624)
|
(4 578)
|
(4 573)
|
(4 592)
|
(4 566)
|
(4 743)
|
(4 818)
|
(4 975)
|
(5 044)
|
(5 282)
|
(5 342)
|
(5 366)
|
(5 410)
|
(5 169)
|
(5 398)
|
(5 477)
|
(5 543)
|
|
| Selling, General & Administrative |
(3 210)
|
(2 578)
|
(2 306)
|
(2 320)
|
(2 622)
|
(2 809)
|
(2 917)
|
(2 873)
|
(2 798)
|
(2 788)
|
(2 827)
|
(2 823)
|
(2 922)
|
(3 300)
|
(3 868)
|
(4 064)
|
(4 180)
|
(3 777)
|
(4 768)
|
(4 939)
|
(5 056)
|
(4 205)
|
(4 836)
|
(4 850)
|
(4 928)
|
(4 297)
|
(5 220)
|
(5 115)
|
(4 994)
|
(4 010)
|
(4 692)
|
(4 882)
|
(5 025)
|
(4 216)
|
(5 278)
|
(5 202)
|
(5 059)
|
(4 083)
|
(5 184)
|
(5 285)
|
(5 235)
|
(3 923)
|
(5 186)
|
(5 057)
|
(5 038)
|
(3 798)
|
(4 895)
|
(4 718)
|
(4 677)
|
(3 503)
|
(4 643)
|
(4 745)
|
(4 725)
|
(3 333)
|
(4 585)
|
(4 547)
|
(4 621)
|
(3 574)
|
(4 572)
|
(4 591)
|
(4 564)
|
(3 703)
|
(4 818)
|
(4 973)
|
(5 044)
|
(4 129)
|
(5 345)
|
(5 371)
|
(5 408)
|
(3 882)
|
(5 300)
|
(5 380)
|
(5 446)
|
|
| Research & Development |
(54)
|
(147)
|
(252)
|
(294)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(444)
|
0
|
0
|
0
|
(503)
|
0
|
0
|
0
|
(647)
|
0
|
0
|
0
|
(651)
|
0
|
0
|
0
|
(748)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 031)
|
0
|
0
|
0
|
(1 134)
|
0
|
0
|
0
|
(1 043)
|
0
|
0
|
0
|
(966)
|
0
|
0
|
0
|
(1 063)
|
0
|
0
|
0
|
(850)
|
0
|
0
|
0
|
(849)
|
0
|
0
|
0
|
(957)
|
0
|
0
|
0
|
(1 108)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(8)
|
(9)
|
(11)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
(119)
|
0
|
0
|
0
|
(137)
|
0
|
0
|
0
|
(134)
|
0
|
0
|
0
|
(138)
|
0
|
0
|
0
|
(140)
|
0
|
0
|
0
|
(144)
|
0
|
0
|
0
|
(128)
|
0
|
0
|
0
|
(131)
|
0
|
0
|
0
|
(262)
|
0
|
0
|
0
|
(166)
|
0
|
0
|
0
|
(153)
|
0
|
0
|
0
|
(190)
|
0
|
0
|
0
|
(195)
|
0
|
0
|
0
|
(179)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(152)
|
(152)
|
0
|
0
|
(199)
|
(107)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
1
|
0
|
0
|
0
|
(9)
|
(9)
|
(9)
|
(9)
|
(5)
|
(12)
|
(12)
|
(11)
|
(18)
|
(19)
|
(19)
|
(19)
|
(785)
|
(77)
|
(77)
|
(76)
|
(115)
|
(115)
|
(116)
|
(116)
|
113
|
112
|
113
|
112
|
16
|
18
|
17
|
14
|
7
|
(40)
|
6
|
8
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
(1)
|
3
|
5
|
(2)
|
0
|
(98)
|
(97)
|
(97)
|
|
| Operating Income |
(570)
N/A
|
(107)
+81%
|
209
N/A
|
216
+3%
|
127
-41%
|
125
-2%
|
121
-3%
|
194
+60%
|
175
-10%
|
155
-11%
|
55
-65%
|
(27)
N/A
|
(9)
+67%
|
95
N/A
|
274
+188%
|
358
+31%
|
362
+1%
|
282
-22%
|
73
-74%
|
64
-12%
|
37
-42%
|
275
+643%
|
491
+79%
|
483
-2%
|
380
-21%
|
377
-1%
|
(53)
N/A
|
61
N/A
|
72
+18%
|
109
+51%
|
439
+303%
|
320
-27%
|
445
+39%
|
391
-12%
|
380
-3%
|
392
+3%
|
527
+34%
|
427
-19%
|
566
+33%
|
441
-22%
|
524
+19%
|
545
+4%
|
479
-12%
|
635
+33%
|
558
-12%
|
417
-25%
|
584
+40%
|
696
+19%
|
559
-20%
|
453
-19%
|
250
-45%
|
185
-26%
|
106
-43%
|
223
+110%
|
228
+2%
|
133
-42%
|
49
-63%
|
299
+510%
|
318
+6%
|
476
+50%
|
767
+61%
|
569
-26%
|
755
+33%
|
870
+15%
|
966
+11%
|
716
-26%
|
666
-7%
|
344
-48%
|
255
-26%
|
804
+215%
|
584
-27%
|
737
+26%
|
675
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6)
|
11
|
92
|
96
|
98
|
33
|
14
|
0
|
(5)
|
(9)
|
(8)
|
12
|
12
|
16
|
17
|
0
|
1
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
1
|
0
|
2
|
5
|
8
|
10
|
10
|
13
|
16
|
18
|
17
|
13
|
13
|
15
|
22
|
24
|
25
|
30
|
27
|
27
|
28
|
27
|
26
|
25
|
25
|
27
|
29
|
31
|
34
|
38
|
43
|
44
|
48
|
44
|
49
|
50
|
52
|
61
|
58
|
57
|
62
|
64
|
67
|
69
|
69
|
|
| Non-Reccuring Items |
0
|
0
|
13
|
8
|
0
|
0
|
(48)
|
(47)
|
(49)
|
1
|
(1)
|
(1)
|
(9)
|
(11)
|
(10)
|
20
|
18
|
(8)
|
0
|
(28)
|
(20)
|
(5)
|
(25)
|
(25)
|
(26)
|
(8)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(63)
|
(93)
|
(93)
|
(93)
|
(31)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(46)
|
0
|
(46)
|
(46)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
(97)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(127)
|
(126)
|
(32)
|
(22)
|
(4)
|
(14)
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(21)
|
(12)
|
(12)
|
(12)
|
(5)
|
(6)
|
(15)
|
(7)
|
(7)
|
(3)
|
7
|
(2)
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(4)
|
6
|
13
|
8
|
0
|
(8)
|
(7)
|
(7)
|
0
|
1
|
(1)
|
16
|
16
|
16
|
30
|
11
|
13
|
79
|
87
|
90
|
95
|
138
|
140
|
143
|
136
|
36
|
21
|
17
|
35
|
13
|
9
|
9
|
(6)
|
6
|
5
|
(4)
|
1
|
(3)
|
(10)
|
(1)
|
(2)
|
0
|
1
|
1
|
0
|
2
|
1
|
2
|
3
|
26
|
30
|
30
|
31
|
3
|
3
|
2
|
2
|
4
|
51
|
53
|
7
|
10
|
6
|
5
|
6
|
38
|
37
|
36
|
35
|
1
|
2
|
2
|
3
|
|
| Pre-Tax Income |
(707)
N/A
|
(216)
+69%
|
295
N/A
|
306
+4%
|
221
-28%
|
136
-38%
|
86
-37%
|
146
+70%
|
127
-13%
|
148
+17%
|
45
-70%
|
0
N/A
|
10
N/A
|
116
+1 060%
|
311
+168%
|
388
+25%
|
393
+1%
|
332
-16%
|
148
-55%
|
113
-24%
|
100
-12%
|
402
+302%
|
599
+49%
|
585
-2%
|
480
-18%
|
395
-18%
|
(37)
N/A
|
83
N/A
|
106
+28%
|
123
+16%
|
450
+266%
|
334
-26%
|
447
+34%
|
344
-23%
|
400
+16%
|
406
+2%
|
544
+34%
|
379
-30%
|
480
+27%
|
360
-25%
|
442
+23%
|
529
+20%
|
502
-5%
|
659
+31%
|
582
-12%
|
449
-23%
|
612
+36%
|
725
+18%
|
590
-19%
|
460
-22%
|
306
-33%
|
194
-37%
|
116
-40%
|
252
+117%
|
260
+3%
|
166
-36%
|
129
-22%
|
385
+198%
|
412
+7%
|
573
+39%
|
822
+43%
|
623
-24%
|
810
+30%
|
925
+14%
|
1 029
+11%
|
820
-20%
|
761
-7%
|
437
-43%
|
352
-19%
|
772
+119%
|
653
-15%
|
808
+24%
|
747
-8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(16)
|
(17)
|
(22)
|
(27)
|
(25)
|
(25)
|
(20)
|
(19)
|
(14)
|
(12)
|
(12)
|
(17)
|
(22)
|
(32)
|
(37)
|
(32)
|
37
|
79
|
86
|
89
|
23
|
(20)
|
(35)
|
(31)
|
(19)
|
(28)
|
(13)
|
(19)
|
(28)
|
(24)
|
(33)
|
(34)
|
(35)
|
31
|
2
|
10
|
(35)
|
(138)
|
(134)
|
(108)
|
(203)
|
(135)
|
(114)
|
(163)
|
(91)
|
(97)
|
(173)
|
(206)
|
(146)
|
(138)
|
(90)
|
(50)
|
(50)
|
(45)
|
(43)
|
(30)
|
7
|
(101)
|
(104)
|
(143)
|
(231)
|
(131)
|
(195)
|
(220)
|
(244)
|
(123)
|
(98)
|
(31)
|
(40)
|
(225)
|
(188)
|
(227)
|
(187)
|
|
| Income from Continuing Operations |
(723)
|
(233)
|
273
|
279
|
196
|
111
|
66
|
127
|
113
|
136
|
33
|
(17)
|
(12)
|
84
|
274
|
356
|
430
|
411
|
234
|
202
|
123
|
382
|
564
|
554
|
461
|
367
|
(50)
|
64
|
78
|
99
|
417
|
300
|
412
|
375
|
402
|
416
|
509
|
241
|
346
|
252
|
239
|
394
|
388
|
496
|
491
|
352
|
439
|
519
|
444
|
322
|
216
|
144
|
66
|
207
|
217
|
136
|
136
|
284
|
308
|
430
|
591
|
492
|
615
|
705
|
785
|
697
|
663
|
406
|
312
|
547
|
465
|
581
|
560
|
|
| Net Income (Common) |
(727)
N/A
|
(239)
+67%
|
268
N/A
|
277
+3%
|
195
-30%
|
109
-44%
|
62
-43%
|
123
+98%
|
109
-11%
|
134
+23%
|
31
-77%
|
(20)
N/A
|
(20)
N/A
|
79
N/A
|
267
+238%
|
352
+32%
|
427
+21%
|
413
-3%
|
232
-44%
|
200
-14%
|
122
-39%
|
381
+212%
|
563
+48%
|
552
-2%
|
461
-16%
|
366
-21%
|
(51)
N/A
|
63
N/A
|
77
+22%
|
99
+29%
|
416
+320%
|
300
-28%
|
411
+37%
|
375
-9%
|
402
+7%
|
417
+4%
|
510
+22%
|
240
-53%
|
346
+44%
|
251
-27%
|
237
-6%
|
394
+66%
|
387
-2%
|
496
+28%
|
492
-1%
|
351
-29%
|
438
+25%
|
517
+18%
|
443
-14%
|
322
-27%
|
216
-33%
|
144
-33%
|
65
-55%
|
206
+217%
|
217
+5%
|
136
-37%
|
136
N/A
|
283
+108%
|
307
+8%
|
428
+39%
|
589
+38%
|
491
-17%
|
614
+25%
|
704
+15%
|
785
+12%
|
697
-11%
|
663
-5%
|
406
-39%
|
312
-23%
|
547
+75%
|
465
-15%
|
581
+25%
|
560
-4%
|
|
| EPS (Diluted) |
-177.31
N/A
|
-58.29
+67%
|
63.8
N/A
|
67.56
+6%
|
47.56
-30%
|
25.95
-45%
|
15.12
-42%
|
30
+98%
|
26.58
-11%
|
32.68
+23%
|
7.56
-77%
|
-4.87
N/A
|
-4.87
N/A
|
19.75
N/A
|
65.12
+230%
|
85.85
+32%
|
104.14
+21%
|
103.25
-1%
|
56.58
-45%
|
48.78
-14%
|
29.75
-39%
|
95.25
+220%
|
137.31
+44%
|
134.63
-2%
|
112.43
-16%
|
91.5
-19%
|
-12.43
N/A
|
15.36
N/A
|
20.26
+32%
|
24.33
+20%
|
101.46
+317%
|
73.17
-28%
|
100.24
+37%
|
92.17
-8%
|
98.04
+6%
|
101.7
+4%
|
124.39
+22%
|
59
-53%
|
84.39
+43%
|
61.21
-27%
|
57.8
-6%
|
96.88
+68%
|
94.39
-3%
|
121.96
+29%
|
120.97
-1%
|
86.3
-29%
|
107.7
+25%
|
127.05
+18%
|
108.81
-14%
|
79.1
-27%
|
53.05
-33%
|
35.35
-33%
|
15.95
-55%
|
50.58
+217%
|
53.27
+5%
|
33.34
-37%
|
33.34
N/A
|
69.41
+108%
|
75.29
+8%
|
104.9
+39%
|
144.29
+38%
|
120.31
-17%
|
150.42
+25%
|
172.38
+15%
|
192.11
+11%
|
170.67
-11%
|
162.28
-5%
|
99.27
-39%
|
76.26
-23%
|
133.77
+75%
|
113.67
-15%
|
141.83
+25%
|
136.62
-4%
|
|