Watchlist Manager

Watchlist

Price: 2 864 JPY -0.38% Market Closed

Market Cap: ¥73.9B

	Riken Vitamin Co Ltd TSE:4526	JP

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	118	0	0	92	0	0	78	161	236	314	308	320	342	354	368	354	336	349	353	399	435	441	461	433	450	504	556	593	608	593	587	635	654	704	711	749	780	739	757	724	721	756	761	759	754	727	710	716	696	665	626	0	299	178	104	138	134	132	125	122	118	112	115	117	120	123	0	0	0
Revenue	54 839 N/A	55 395 +1%	55 938 +1%	57 057 +2%	58 444 +2%	60 009 +3%	60 935 +2%	61 386 +1%	62 124 +1%	61 348 -1%	61 430 +0%	61 486 +0%	62 046 +1%	62 328 +0%	61 223 -2%	59 606 -3%	58 535 -2%	58 038 -1%	58 685 +1%	58 888 +0%	59 022 +0%	77 912 +32%	76 243 -2%	75 217 -1%	75 021 0%	75 398 +1%	75 983 +1%	75 781 0%	76 605 +1%	77 568 +1%	79 247 +2%	81 704 +3%	83 256 +2%	85 419 +3%	85 326 0%	85 458 +0%	85 176 0%	85 603 +1%	86 464 +1%	87 559 +1%	87 574 +0%	88 072 +1%	88 365 +0%	87 030 -2%	87 523 +1%	87 181 0%	87 444 +0%	88 472 +1%	89 474 +1%	89 515 +0%	90 154 +1%	89 988 0%	90 254 +0%	89 024 -1%	87 409 -2%	86 754 -1%	84 889 -2%	82 974 -2%	80 938 -2%	79 403 -2%	78 977 -1%	77 722 -2%	78 765 +1%	78 365 -1%	78 203 0%	79 231 +1%	81 300 +3%	84 259 +4%	86 948 +3%	88 750 +2%	89 370 +1%	89 732 +0%	90 505 +1%	91 484 +1%	92 921 +2%	94 020 +1%	95 278 +1%	95 582 +0%	95 213 0%	95 698 +1%	95 233 0%
Gross Profit
Cost of Revenue	(36 062)	(36 654)	(37 302)	(38 144)	(39 126)	(40 490)	(41 462)	(42 020)	(42 772)	(42 472)	(43 155)	(43 306)	(44 153)	(44 472)	(43 833)	(42 305)	(40 847)	(39 895)	(39 915)	(40 091)	(40 175)	(54 057)	(53 613)	(53 783)	(54 329)	(55 004)	(55 114)	(54 470)	(54 617)	(54 932)	(56 220)	(57 950)	(59 051)	(60 501)	(60 400)	(60 743)	(60 792)	(61 085)	(61 602)	(62 148)	(61 386)	(62 171)	(61 983)	(60 590)	(60 922)	(60 096)	(60 141)	(60 968)	(61 945)	(63 275)	(63 309)	(63 344)	(63 595)	(62 657)	(60 794)	(59 652)	(57 677)	(56 595)	(56 967)	(56 883)	(57 200)	(55 711)	(54 508)	(53 502)	(53 152)	(53 666)	(55 288)	(57 666)	(59 791)	(61 506)	(61 743)	(61 580)	(61 681)	(61 598)	(62 356)	(62 933)	(63 747)	(64 312)	(64 241)	(64 806)	(65 453)
Gross Profit	18 777 N/A	18 741 0%	18 636 -1%	18 913 +1%	19 318 +2%	19 519 +1%	19 473 0%	19 366 -1%	19 352 0%	18 876 -2%	18 275 -3%	18 180 -1%	17 893 -2%	17 856 0%	17 390 -3%	17 301 -1%	17 688 +2%	18 143 +3%	18 770 +3%	18 797 +0%	18 847 +0%	23 855 +27%	22 630 -5%	21 434 -5%	20 692 -3%	20 394 -1%	20 869 +2%	21 311 +2%	21 988 +3%	22 636 +3%	23 027 +2%	23 754 +3%	24 205 +2%	24 918 +3%	24 926 +0%	24 715 -1%	24 384 -1%	24 518 +1%	24 862 +1%	25 411 +2%	26 188 +3%	25 901 -1%	26 382 +2%	26 440 +0%	26 601 +1%	27 085 +2%	27 303 +1%	27 504 +1%	27 529 +0%	26 240 -5%	26 845 +2%	26 644 -1%	26 659 +0%	26 367 -1%	26 615 +1%	27 102 +2%	27 212 +0%	26 379 -3%	23 971 -9%	22 520 -6%	21 777 -3%	22 011 +1%	24 257 +10%	24 863 +2%	25 051 +1%	25 565 +2%	26 012 +2%	26 593 +2%	27 157 +2%	27 244 +0%	27 627 +1%	28 152 +2%	28 824 +2%	29 886 +4%	30 565 +2%	31 087 +2%	31 531 +1%	31 270 -1%	30 972 -1%	30 892 0%	29 780 -4%
Operating Income
Operating Expenses	(14 331)	(14 222)	(14 462)	(14 874)	(15 205)	(15 759)	(16 173)	(16 373)	(16 331)	(15 739)	(15 487)	(15 195)	(15 287)	(15 040)	(14 659)	(14 192)	(14 080)	(14 181)	(14 297)	(14 225)	(14 158)	(18 260)	(17 752)	(17 538)	(17 445)	(17 827)	(18 412)	(18 570)	(18 862)	(19 036)	(19 018)	(19 353)	(19 503)	(19 891)	(20 080)	(20 055)	(20 090)	(19 867)	(19 867)	(19 845)	(19 733)	(19 894)	(19 948)	(20 117)	(20 203)	(20 265)	(20 333)	(20 282)	(20 354)	(20 816)	(20 998)	(21 452)	(21 397)	(21 325)	(21 364)	(21 126)	(21 267)	(21 072)	(20 751)	(20 740)	(20 970)	(20 644)	(21 159)	(20 605)	(19 883)	(19 725)	(19 158)	(19 592)	(19 901)	(20 086)	(20 016)	(19 955)	(19 972)	(20 515)	(21 148)	(21 686)	(22 276)	(22 546)	(22 405)	(22 703)	(22 884)
Selling, General & Administrative	(14 331)	(14 222)	(14 462)	(14 874)	(15 205)	(15 759)	(16 173)	(14 776)	(16 331)	(15 739)	(15 561)	(15 195)	(14 561)	(15 077)	(12 421)	(11 942)	(11 838)	(11 932)	(12 012)	(11 910)	(11 813)	(15 260)	(15 479)	(16 047)	(16 743)	(14 879)	(18 410)	(18 568)	(18 859)	(16 002)	(19 017)	(19 352)	(19 502)	(16 721)	(20 079)	(20 055)	(20 090)	(16 810)	(19 866)	(19 843)	(19 732)	(17 021)	(19 947)	(20 116)	(20 202)	(17 264)	(20 332)	(20 281)	(20 354)	(17 695)	(20 996)	(21 451)	(21 395)	(18 176)	(21 364)	(21 125)	(21 266)	(17 662)	(20 751)	(20 740)	(20 968)	(17 312)	(21 157)	(20 603)	(19 883)	(16 515)	(19 155)	(19 591)	(19 900)	(16 638)	(20 016)	(19 954)	(19 970)	(16 941)	(21 148)	(21 684)	(22 274)	(18 612)	(22 403)	(22 701)	(22 884)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(679)	(1 393)	(2 098)	(2 106)	(2 089)	(2 088)	(2 102)	(2 111)	(2 115)	(2 817)	0	0	0	(2 716)	0	0	0	(2 809)	0	0	0	(2 943)	0	0	0	(2 843)	0	0	0	0	0	0	0	(2 791)	0	0	0	(2 895)	0	0	0	(2 872)	0	0	0	(3 089)	0	0	0	(3 094)	0	0	0	(2 992)	0	0	0	(3 220)	0	0	0	(3 315)	0	0	0	(3 642)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(47)	(93)	(140)	(144)	(153)	(161)	(183)	(204)	(230)	(183)	0	0	0	(231)	0	0	0	(224)	0	0	0	(226)	0	0	0	(213)	0	0	0	(239)	0	0	0	(210)	0	0	0	(225)	0	0	0	(276)	0	0	0	(320)	0	0	0	(237)	0	0	0	(216)	0	0	0	(227)	0	0	0	(258)	0	0	0	(291)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	(1 597)	0	0	74	0	0	1 523	0	0	0	0	0	0	0	0	(2 273)	(1 491)	(702)	(1)	(2)	0	(3)	(1)	(1)	0	(1)	(1)	(1)	0	0	(1)	(1)	0	(1)	(2 634)	(1)	0	(1)	0	(1)	(1)	0	(1)	(2)	(1)	(2)	(1)	0	(1)	(1)	(1)	0	0	(2)	(1)	(2)	0	0	(2)	(3)	(1)	0	(1)	0	(1)	(2)	(1)	0	(2)	(2)	(1)	(2)	(2)	0
Operating Income	4 446 N/A	4 519 +2%	4 174 -8%	4 039 -3%	4 113 +2%	3 760 -9%	3 300 -12%	2 993 -9%	3 021 +1%	3 137 +4%	2 788 -11%	2 985 +7%	2 606 -13%	2 816 +8%	2 731 -3%	3 109 +14%	3 608 +16%	3 962 +10%	4 473 +13%	4 572 +2%	4 689 +3%	5 595 +19%	4 878 -13%	3 896 -20%	3 247 -17%	2 567 -21%	2 457 -4%	2 741 +12%	3 126 +14%	3 600 +15%	4 009 +11%	4 401 +10%	4 702 +7%	5 027 +7%	4 846 -4%	4 660 -4%	4 294 -8%	4 651 +8%	4 995 +7%	5 566 +11%	6 455 +16%	6 007 -7%	6 434 +7%	6 323 -2%	6 398 +1%	6 820 +7%	6 970 +2%	7 222 +4%	7 175 -1%	5 424 -24%	5 847 +8%	5 192 -11%	5 262 +1%	5 042 -4%	5 251 +4%	5 976 +14%	5 945 -1%	5 307 -11%	3 220 -39%	1 780 -45%	807 -55%	1 367 +69%	3 098 +127%	4 258 +37%	5 168 +21%	5 840 +13%	6 854 +17%	7 001 +2%	7 256 +4%	7 158 -1%	7 611 +6%	8 197 +8%	8 852 +8%	9 371 +6%	9 417 +0%	9 401 0%	9 255 -2%	8 724 -6%	8 567 -2%	8 189 -4%	6 896 -16%
Pre-Tax Income
Interest Income Expense	0	0	13	0	0	(61)	245	257	411	105	167	(32)	162	(42)	(4)	(124)	(51)	38	32	683	706	773	788	114	214	142	123	156	80	80	100	31	130	66	(18)	12	(35)	(31)	(103)	(9)	(372)	(618)	(591)	(780)	(364)	(292)	(293)	(133)	(263)	2 592	(396)	(519)	(707)	124	(626)	(815)	(287)	(420)	(148)	73	(251)	568	12 617	12 792	13 353	14 629	2 954	3 128	2 471	630	727	588	830	2 941	3 339	2 997	3 423	4 577	3 809	4 406	5 911
Non-Reccuring Items	49	48	(61)	(70)	(60)	(51)	(24)	(25)	(40)	(59)	(151)	(74)	(56)	(99)	(163)	(334)	(325)	(397)	(733)	(1 466)	(1 583)	(3 488)	(3 410)	(2 305)	(2 229)	(294)	93	(275)	(69)	(103)	5	96	46	38	(17)	119	283	430	376	210	(137)	609	628	129	257	(419)	(245)	(250)	(420)	(670)	2 084	2 677	3 127	(772)	(2 429)	(7 285)	(9 507)	(11 923)	(10 630)	(6 680)	(4 840)	(2 191)	(1 397)	(536)	(573)	(260)	(197)	(187)	(37)	(50)	(80)	(73)	(60)	(505)	(544)	(1 330)	(1 366)	(1 062)	(995)	(249)	(70)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(106)	(105)	(105)	1	0	(63)	(45)	0	0	0	0	0	0	0	0	0	0	0	0	136	136	136	0	3	4	0	0	17	80	76	0	64	0	(3)	0	487	487	733	0	0	258	1	0	(3)	0	(4)	(4)	0	0	0	0	0	0	0	0	0	0	3	15	37	36	295	284	169	176
Total Other Income	(102)	(73)	25	80	(36)	51	29	48	57	104	122	222	102	295	76	81	46	83	88	65	85	121	134	115	96	127	99	27	54	82	151	269	187	203	151	164	201	65	263	49	62	86	(31)	(283)	(266)	(278)	(112)	49	47	94	128	77	2	53	792	323	151	56	104	134	185	253	240	229	160	104	89	127	109	119	130	101	105	99	106	130	173	172	177	212	191
Pre-Tax Income	4 393 N/A	4 494 +2%	4 151 -8%	4 049 -2%	4 017 -1%	3 699 -8%	3 550 -4%	3 273 -8%	3 449 +5%	3 287 -5%	2 926 -11%	3 101 +6%	2 814 -9%	2 970 +6%	2 640 -11%	2 732 +3%	3 172 +16%	3 581 +13%	3 755 +5%	3 855 +3%	3 897 +1%	2 938 -25%	2 345 -20%	1 820 -22%	1 328 -27%	2 542 +91%	2 772 +9%	2 649 -4%	3 191 +20%	3 659 +15%	4 265 +17%	4 797 +12%	5 065 +6%	5 334 +5%	4 962 -7%	5 091 +3%	4 879 -4%	5 251 +8%	5 531 +5%	5 819 +5%	6 012 +3%	6 084 +1%	6 440 +6%	5 406 -16%	6 105 +13%	5 907 -3%	6 320 +7%	6 952 +10%	6 539 -6%	7 437 +14%	7 663 +3%	7 914 +3%	8 171 +3%	5 180 -37%	2 988 -42%	(1 801) N/A	(3 440) -91%	(6 979) -103%	(7 453) -7%	(4 696) +37%	(4 099) +13%	(7) +100%	14 554 N/A	16 743 +15%	18 108 +8%	20 313 +12%	9 700 -52%	10 069 +4%	9 799 -3%	7 857 -20%	8 388 +7%	8 813 +5%	9 727 +10%	11 909 +22%	12 333 +4%	11 235 -9%	11 521 +3%	12 706 +10%	11 842 -7%	12 727 +7%	13 104 +3%
Net Income
Tax Provision	(1 838)	(1 788)	(1 428)	(1 348)	(1 352)	(1 231)	(1 183)	(1 166)	(1 207)	(1 182)	(1 043)	(1 124)	(1 062)	(1 145)	(1 093)	(1 058)	(1 242)	(1 439)	(1 523)	(1 819)	(1 709)	(1 773)	(1 649)	(1 058)	(1 022)	(1 102)	(1 065)	(1 149)	(1 200)	(1 231)	(1 390)	(1 579)	(1 633)	(1 717)	(1 531)	(1 556)	(1 371)	(1 451)	(1 570)	(1 666)	(1 956)	(1 955)	(1 956)	(1 881)	(1 866)	(1 792)	(1 897)	(1 853)	(1 788)	(2 654)	(2 559)	(2 771)	(2 834)	(2 070)	(2 089)	(1 901)	(1 994)	(1 904)	(1 737)	(1 570)	(1 241)	(1 603)	1 360	1 673	1 992	1 285	(1 942)	(2 499)	(3 034)	(1 440)	(1 735)	(1 874)	(2 121)	(3 149)	(3 271)	(2 888)	(3 008)	(3 314)	(2 996)	(3 228)	(3 596)
Income from Continuing Operations	2 555	2 706	2 723	2 701	2 665	2 468	2 367	2 107	2 242	2 105	1 883	1 977	1 752	1 825	1 547	1 674	1 930	2 142	2 232	2 036	2 188	1 165	696	762	306	1 440	1 707	1 500	1 991	2 428	2 875	3 218	3 432	3 617	3 431	3 535	3 508	3 800	3 961	4 153	4 056	4 129	4 484	3 525	4 239	4 115	4 423	5 099	4 751	4 783	5 104	5 143	5 337	3 110	899	(3 702)	(5 434)	(8 883)	(9 190)	(6 266)	(5 340)	(1 610)	15 914	18 416	20 100	21 598	7 758	7 570	6 765	6 417	6 653	6 939	7 606	8 760	9 062	8 347	8 513	9 392	8 846	9 499	9 508
Income to Minority Interest	8	6	(2)	6	12	37	35	30	5	3	1	(1)	9	6	18	3	6	3	(7)	(8)	(18)	(39)	(32)	(34)	(43)	(24)	(22)	(23)	(19)	(21)	(25)	(25)	(29)	(26)	(21)	(9)	6	(4)	(4)	(31)	(37)	(20)	(27)	(2)	(4)	(26)	(15)	(16)	(6)	17	16	12	(1)	(24)	(26)	(36)	(39)	(49)	(54)	(46)	(39)	(8)	(10)	(15)	(10)	(16)	(10)	(3)	(3)	(3)	(4)	(4)	(3)	(3)	(2)	(3)	(3)	(3)	(4)	(3)	(3)
Net Income (Common)	2 560 N/A	2 707 +6%	2 718 +0%	2 704 -1%	2 677 -1%	2 505 -6%	2 402 -4%	2 137 -11%	2 247 +5%	2 110 -6%	1 882 -11%	1 974 +5%	1 758 -11%	1 832 +4%	1 564 -15%	1 676 +7%	1 932 +15%	2 143 +11%	2 220 +4%	2 023 -9%	2 161 +7%	1 123 -48%	663 -41%	728 +10%	266 -63%	1 415 +432%	1 683 +19%	1 475 -12%	1 970 +34%	2 406 +22%	2 849 +18%	3 193 +12%	3 403 +7%	3 590 +5%	3 409 -5%	3 526 +3%	3 514 0%	3 795 +8%	3 956 +4%	4 120 +4%	4 017 -3%	4 107 +2%	4 455 +8%	3 520 -21%	4 233 +20%	4 089 -3%	4 410 +8%	5 084 +15%	4 746 -7%	4 800 +1%	5 120 +7%	5 156 +1%	5 335 +3%	3 085 -42%	871 -72%	(3 741) N/A	(5 475) -46%	(8 933) -63%	(9 246) -4%	(6 312) +32%	(5 379) +15%	(1 618) +70%	15 905 N/A	18 402 +16%	20 091 +9%	21 582 +7%	7 747 -64%	7 566 -2%	6 761 -11%	6 414 -5%	6 649 +4%	6 935 +4%	7 603 +10%	8 755 +15%	9 057 +3%	8 343 -8%	8 509 +2%	9 388 +10%	8 843 -6%	9 494 +7%	9 503 +0%
EPS (Diluted)	106.66 N/A	112.79 +6%	113.25 +0%	112.66 -1%	111.54 -1%	104.37 -6%	100.08 -4%	89.04 -11%	93.62 +5%	87.91 -6%	78.41 -11%	82.25 +5%	73.25 -11%	76.33 +4%	65.16 -15%	69.83 +7%	84 +20%	93.17 +11%	96.52 +4%	87.95 -9%	93.95 +7%	48.82 -48%	28.82 -41%	31.65 +10%	11.56 -63%	61.52 +432%	73.17 +19%	64.13 -12%	85.65 +34%	104.6 +22%	129.5 +24%	145.13 +12%	154.68 +7%	163.18 +5%	154.95 -5%	160.27 +3%	159.72 0%	85.81 -46%	179.81 +110%	187.27 +4%	182.59 -2%	93.21 -49%	247.5 +166%	234.66 -5%	282.2 +20%	127.34 -55%	275.62 +116%	317.75 +15%	296.62 -7%	146.91 -50%	320 +118%	322.25 +1%	162.74 -49%	94.11 -42%	26.56 -72%	-114.1 N/A	-166.97 -46%	-272.46 -63%	-281.95 -3%	-192.49 +32%	-164.01 +15%	-49.34 +70%	484.98 N/A	561.05 +16%	612.51 +9%	657.99 +7%	236.18 -64%	230.65 -2%	206.07 -11%	195.51 -5%	202.62 +4%	211.3 +4%	231.59 +10%	268.42 +16%	298.35 +11%	274.8 -8%	280.27 +2%	310.06 +11%	296.34 -4%	320.33 +8%	322.93 +1%

Income Statement Balance Sheet Cash Flow Statement

Riken Vitamin Co Ltd
TSE:4526

Income Statement

Earnings Waterfall
Riken Vitamin Co Ltd

Income Statement
Riken Vitamin Co Ltd

See Also

Company

Help

Tools

Stocks

Riken Vitamin Co Ltd TSE:4526

Income Statement

Earnings Waterfall Riken Vitamin Co Ltd

Income Statement Riken Vitamin Co Ltd

See Also

Company

Help

Tools

Stocks

Riken Vitamin Co Ltd
TSE:4526

Earnings Waterfall
Riken Vitamin Co Ltd

Income Statement
Riken Vitamin Co Ltd