First Time Loading...

Tsumura & Co
TSE:4540

Watchlist Manager
Tsumura & Co Logo
Tsumura & Co
TSE:4540
Watchlist
Price: 3 850 JPY -0.77% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

Tsumura & Co. engages in the manufacture and sale of pharmaceutical products. [ Read More ]

The intrinsic value of one Tsumura & Co stock under the Base Case scenario is 4 673.78 JPY. Compared to the current market price of 3 850 JPY, Tsumura & Co is Undervalued by 18%.

Key Points:
Intrinsic Value
Base Case
4 673.78 JPY
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tsumura & Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Tsumura & Co stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tsumura & Co

Provide an overview of the primary business activities
of Tsumura & Co.

What unique competitive advantages
does Tsumura & Co hold over its rivals?

What risks and challenges
does Tsumura & Co face in the near future?

Summarize the latest earnings call
of Tsumura & Co.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tsumura & Co.

Provide P/S
for Tsumura & Co.

Provide P/E
for Tsumura & Co.

Provide P/OCF
for Tsumura & Co.

Provide P/FCFE
for Tsumura & Co.

Provide P/B
for Tsumura & Co.

Provide EV/S
for Tsumura & Co.

Provide EV/GP
for Tsumura & Co.

Provide EV/EBITDA
for Tsumura & Co.

Provide EV/EBIT
for Tsumura & Co.

Provide EV/OCF
for Tsumura & Co.

Provide EV/FCFF
for Tsumura & Co.

Provide EV/IC
for Tsumura & Co.

Show me price targets
for Tsumura & Co made by professional analysts.

What are the Revenue projections
for Tsumura & Co?

How accurate were the past Revenue estimates
for Tsumura & Co?

What are the Net Income projections
for Tsumura & Co?

How accurate were the past Net Income estimates
for Tsumura & Co?

What are the EPS projections
for Tsumura & Co?

How accurate were the past EPS estimates
for Tsumura & Co?

What are the EBIT projections
for Tsumura & Co?

How accurate were the past EBIT estimates
for Tsumura & Co?

Compare the revenue forecasts
for Tsumura & Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tsumura & Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tsumura & Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tsumura & Co compared to its peers.

Compare the P/E ratios
of Tsumura & Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Tsumura & Co with its peers.

Analyze the financial leverage
of Tsumura & Co compared to its main competitors.

Show all profitability ratios
for Tsumura & Co.

Provide ROE
for Tsumura & Co.

Provide ROA
for Tsumura & Co.

Provide ROIC
for Tsumura & Co.

Provide ROCE
for Tsumura & Co.

Provide Gross Margin
for Tsumura & Co.

Provide Operating Margin
for Tsumura & Co.

Provide Net Margin
for Tsumura & Co.

Provide FCF Margin
for Tsumura & Co.

Show all solvency ratios
for Tsumura & Co.

Provide D/E Ratio
for Tsumura & Co.

Provide D/A Ratio
for Tsumura & Co.

Provide Interest Coverage Ratio
for Tsumura & Co.

Provide Altman Z-Score Ratio
for Tsumura & Co.

Provide Quick Ratio
for Tsumura & Co.

Provide Current Ratio
for Tsumura & Co.

Provide Cash Ratio
for Tsumura & Co.

What is the historical Revenue growth
over the last 5 years for Tsumura & Co?

What is the historical Net Income growth
over the last 5 years for Tsumura & Co?

What is the current Free Cash Flow
of Tsumura & Co?

Financials

Balance Sheet Decomposition
Tsumura & Co

Current Assets 278.7B
Cash & Short-Term Investments 80.5B
Receivables 69.6B
Other Current Assets 128.6B
Non-Current Assets 139.5B
Long-Term Investments 14.3B
PP&E 99.3B
Intangibles 16.8B
Other Non-Current Assets 9.2B
Current Liabilities 57.6B
Accounts Payable 13.6B
Short-Term Debt 10.3B
Other Current Liabilities 33.7B
Non-Current Liabilities 89.6B
Long-Term Debt 54.4B
Other Non-Current Liabilities 35.3B
Efficiency

Earnings Waterfall
Tsumura & Co

Revenue
148.8B JPY
Cost of Revenue
-78B JPY
Gross Profit
70.8B JPY
Operating Expenses
-48.4B JPY
Operating Income
22.3B JPY
Other Expenses
-5.6B JPY
Net Income
16.8B JPY

Free Cash Flow Analysis
Tsumura & Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tsumura & Co's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive Operating Income
53/100
Profitability
Score

Tsumura & Co's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tsumura & Co's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Low D/E
Long-Term Solvency
80/100
Solvency
Score

Tsumura & Co's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tsumura & Co

Wall Street analysts forecast Tsumura & Co stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tsumura & Co is 4 889.2 JPY with a low forecast of 4 747 JPY and a high forecast of 5 145 JPY.

Lowest
Price Target
4 747 JPY
23% Upside
Average
Price Target
4 889.2 JPY
27% Upside
Highest
Price Target
5 145 JPY
34% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Tsumura & Co

1M 1M
+5%
6M 6M
+47%
1Y 1Y
+44%
3Y 3Y
+5%
5Y 5Y
+25%
10Y 10Y
+84%
Annual Price Range
3 850
52w Low
2 578.5
52w High
4 000
Price Metrics
Average Annual Return -2%
Standard Deviation of Annual Returns 11.32%
Max Drawdown -33%
Shares Statistics
Market Capitalization 292.3B JPY
Shares Outstanding 76 391 400
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tsumura & Co Logo
Tsumura & Co

Country

Japan

Industry

Pharmaceuticals

Market Cap

292.3B JPY

Dividend Yield

1.8%

Description

Tsumura & Co. engages in the manufacture and sale of pharmaceutical products. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 3,830 full-time employees. Through its subsidiaries, the Company is also engaged in the procurement, sorting and processing of crude drugs, the manufacture and sale of Chinese herbal extract powders and drug substances, the operation of dispensing pharmacies and the provision of logistics services, as well as the development of pharmaceuticals.

Contact

TOKYO-TO
Minato-ku
2-17-11, Akasaka
+81363617200.0
https://www.tsumura.co.jp/

IPO

1980-11-21

Employees

3 830

Officers

President, CEO & Representative Director
Mr. Terukazu Kato
CFO & Director
Mr. Muneki Handa
Co-Chief Operating Officer
Mr. Koin Toda
Co-COO & Director
Mr. Kei Sugii
GM of Legal & Compliance Control and Executive Officer
Hiroshi Hoshi
Head of Corporate Communications Dept.
Makoto Kitamura
Show More
Exec Officer, GM of Prescription Pharmaceutical Sales Div and Head of Sales & Marketing Division
Yukinori Sorata
Chief Human Resources Officer
Mr. Susumu Adachi
Head of Production Division
Mr. Kimitoshi Usui
Manager of Tsumura Academy & Executive Officer
Mr. Ryouichi Murata
Show Less

See Also

Discover More
What is the Intrinsic Value of one Tsumura & Co stock?

The intrinsic value of one Tsumura & Co stock under the Base Case scenario is 4 673.78 JPY.

Is Tsumura & Co stock undervalued or overvalued?

Compared to the current market price of 3 850 JPY, Tsumura & Co is Undervalued by 18%.