First Time Loading...

Terumo Corp
TSE:4543

Watchlist Manager
Terumo Corp Logo
Terumo Corp
TSE:4543
Watchlist
Price: 2 597.5 JPY -3.08%
Updated: Apr 26, 2024

Intrinsic Value

Terumo Corp. engages in the manufacturing and sale of medical products and equipment. [ Read More ]

The intrinsic value of one Terumo Corp stock under the Base Case scenario is 1 975.04 JPY. Compared to the current market price of 2 597.5 JPY, Terumo Corp is Overvalued by 24%.

Key Points:
Intrinsic Value
Base Case
1 975.04 JPY
Overvaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Terumo Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Terumo Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Terumo Corp

Provide an overview of the primary business activities
of Terumo Corp.

What unique competitive advantages
does Terumo Corp hold over its rivals?

What risks and challenges
does Terumo Corp face in the near future?

Summarize the latest earnings call
of Terumo Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Terumo Corp.

Provide P/S
for Terumo Corp.

Provide P/E
for Terumo Corp.

Provide P/OCF
for Terumo Corp.

Provide P/FCFE
for Terumo Corp.

Provide P/B
for Terumo Corp.

Provide EV/S
for Terumo Corp.

Provide EV/GP
for Terumo Corp.

Provide EV/EBITDA
for Terumo Corp.

Provide EV/EBIT
for Terumo Corp.

Provide EV/OCF
for Terumo Corp.

Provide EV/FCFF
for Terumo Corp.

Provide EV/IC
for Terumo Corp.

Show me price targets
for Terumo Corp made by professional analysts.

What are the Revenue projections
for Terumo Corp?

How accurate were the past Revenue estimates
for Terumo Corp?

What are the Net Income projections
for Terumo Corp?

How accurate were the past Net Income estimates
for Terumo Corp?

What are the EPS projections
for Terumo Corp?

How accurate were the past EPS estimates
for Terumo Corp?

What are the EBIT projections
for Terumo Corp?

How accurate were the past EBIT estimates
for Terumo Corp?

Compare the revenue forecasts
for Terumo Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Terumo Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Terumo Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Terumo Corp compared to its peers.

Compare the P/E ratios
of Terumo Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Terumo Corp with its peers.

Analyze the financial leverage
of Terumo Corp compared to its main competitors.

Show all profitability ratios
for Terumo Corp.

Provide ROE
for Terumo Corp.

Provide ROA
for Terumo Corp.

Provide ROIC
for Terumo Corp.

Provide ROCE
for Terumo Corp.

Provide Gross Margin
for Terumo Corp.

Provide Operating Margin
for Terumo Corp.

Provide Net Margin
for Terumo Corp.

Provide FCF Margin
for Terumo Corp.

Show all solvency ratios
for Terumo Corp.

Provide D/E Ratio
for Terumo Corp.

Provide D/A Ratio
for Terumo Corp.

Provide Interest Coverage Ratio
for Terumo Corp.

Provide Altman Z-Score Ratio
for Terumo Corp.

Provide Quick Ratio
for Terumo Corp.

Provide Current Ratio
for Terumo Corp.

Provide Cash Ratio
for Terumo Corp.

What is the historical Revenue growth
over the last 5 years for Terumo Corp?

What is the historical Net Income growth
over the last 5 years for Terumo Corp?

What is the current Free Cash Flow
of Terumo Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Terumo Corp.

Financials

Balance Sheet Decomposition
Terumo Corp

Current Assets 669B
Cash & Short-Term Investments 181.4B
Receivables 181.8B
Other Current Assets 305.8B
Non-Current Assets 1T
Long-Term Investments 29.4B
PP&E 389.5B
Intangibles 558.8B
Other Non-Current Assets 44.9B
Current Liabilities 351.2B
Accounts Payable 87.3B
Accrued Liabilities 19.9B
Other Current Liabilities 244B
Non-Current Liabilities 124.4B
Long-Term Debt 75B
Other Non-Current Liabilities 49.4B
Efficiency

Earnings Waterfall
Terumo Corp

Revenue
885.2B JPY
Cost of Revenue
-429.5B JPY
Gross Profit
455.7B JPY
Operating Expenses
-324.5B JPY
Operating Income
131.2B JPY
Other Expenses
-32.1B JPY
Net Income
99B JPY

Free Cash Flow Analysis
Terumo Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Terumo Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Operating Income
56/100
Profitability
Score

Terumo Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Terumo Corp's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
90/100
Solvency
Score

Terumo Corp's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Terumo Corp

Wall Street analysts forecast Terumo Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Terumo Corp is 3 003.9 JPY with a low forecast of 2 474.5 JPY and a high forecast of 3 727.5 JPY.

Lowest
Price Target
2 474.5 JPY
5% Downside
Average
Price Target
3 003.9 JPY
16% Upside
Highest
Price Target
3 727.5 JPY
44% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Terumo Corp

1M 1M
-6%
6M 6M
+32%
1Y 1Y
+32%
3Y 3Y
+31%
5Y 5Y
+68%
10Y 10Y
+519%
Annual Price Range
2 597.5
52w Low
1 879.6276
52w High
2 974.8319
Price Metrics
Average Annual Return 5.03%
Standard Deviation of Annual Returns 20.51%
Max Drawdown -15%
Shares Statistics
Market Capitalization 3.9T JPY
Shares Outstanding 1 488 423 600
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Terumo Corp Logo
Terumo Corp

Country

Japan

Industry

Health Care

Market Cap

3.9T JPY

Dividend Yield

0.82%

Description

Terumo Corp. engages in the manufacturing and sale of medical products and equipment. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 26,482 full-time employees. The firm operates in three segments. The Cardiac and Vascular Company segment is engaged in the manufacture of catheter system and cardiopulmonary system products, the import of the cardiopulmonary systems and artificial blood vessels, as well as the sale of products mainly to hospitals and clinics nationwide through agents. The Hospital Company segment is engaged in the manufacture, purchase and sale of hospital medical equipment, pharmaceuticals, peritoneal dialysis and diabetes related products, and the rental of hospital medical equipment and home medical products. The segment is also engaged in the manufacture and sale of healthcare related products. The Blood System Company segment is engaged in the manufacture and sale of blood transfusion-related products.

Contact

TOKYO-TO
Shibuya-Ku
2-44-1, Hatagaya
+81333748111.0
https://www.terumo.co.jp/

IPO

1982-06-21

Employees

26 482

Officers

President, CEO, Group Managing Executive Officer & Director
Mr. Shinjiro Sato
Chief Accounting & Financial Officer and Group Executive Officer
Mr. Naoki Muto
Senior Executive Officer & COO
Itaru Sakaguchi
Group Managing Executive Officer, GM of Strategic Planning Department & CTO
Fumihisa Hirose
Group Senior Mng. Exe. Off. of Corporate Affairs Dept., Legal and Compliance Dept. & Director
Mr. Shoji Hatano
Executive Officer, Chief Legal Officer and GM of CLO Office, Legal & Compliance Department
Ms. Miho Mizuguchi
Show More
Chief Human Resources Officer & Group Executive Officer
Tomoko Adachi
Group Executive Officer & Chief Commercial Officer
James Rushworth
Group Senior Managing Executive & Director
Mr. Hikaru Samejima
Group Managing Executive Officer, Chief Manufacturing Officer & Director
Mr. Kazunori Hirose
Show Less

See Also

Discover More
What is the Intrinsic Value of one Terumo Corp stock?

The intrinsic value of one Terumo Corp stock under the Base Case scenario is 1 975.04 JPY.

Is Terumo Corp stock undervalued or overvalued?

Compared to the current market price of 2 597.5 JPY, Terumo Corp is Overvalued by 24%.