H.U. Group Holdings Inc
TSE:4544
Balance Sheet
Balance Sheet Decomposition
H.U. Group Holdings Inc
Current Assets | 123.2B |
Cash & Short-Term Investments | 39.9B |
Receivables | 46.7B |
Other Current Assets | 36.5B |
Non-Current Assets | 167.6B |
Long-Term Investments | 6.4B |
PP&E | 81.4B |
Intangibles | 45.8B |
Other Non-Current Assets | 34B |
Current Liabilities | 64.1B |
Accounts Payable | 20.8B |
Accrued Liabilities | 6.1B |
Other Current Liabilities | 37.1B |
Non-Current Liabilities | 84.3B |
Long-Term Debt | 68.1B |
Other Non-Current Liabilities | 16.2B |
Balance Sheet
H.U. Group Holdings Inc
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
27 300
|
31 756
|
26 558
|
20 455
|
33 699
|
36 357
|
42 961
|
46 490
|
44 186
|
39 947
|
|
Cash Equivalents |
27 300
|
31 756
|
26 558
|
20 455
|
33 699
|
36 357
|
42 961
|
46 490
|
44 186
|
39 947
|
|
Short-Term Investments |
0
|
0
|
9 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
36 321
|
35 560
|
34 789
|
31 736
|
34 017
|
32 647
|
46 045
|
58 563
|
46 176
|
46 747
|
|
Accounts Receivables |
36 321
|
35 560
|
34 789
|
31 736
|
34 017
|
32 647
|
46 045
|
58 563
|
46 086
|
46 747
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
90
|
0
|
|
Inventory |
14 912
|
14 836
|
14 277
|
14 541
|
15 943
|
17 950
|
18 802
|
19 484
|
22 128
|
22 461
|
|
Other Current Assets |
11 542
|
11 875
|
8 139
|
8 602
|
5 990
|
16 945
|
10 205
|
8 005
|
19 361
|
14 065
|
|
Total Current Assets |
90 075
|
94 027
|
92 763
|
75 334
|
89 649
|
103 899
|
118 013
|
132 542
|
131 851
|
123 220
|
|
PP&E Net |
42 537
|
40 277
|
38 055
|
48 807
|
54 753
|
58 330
|
61 162
|
76 520
|
80 214
|
81 400
|
|
PP&E Gross |
42 537
|
40 277
|
38 055
|
48 807
|
54 753
|
58 330
|
61 162
|
76 520
|
80 214
|
81 400
|
|
Accumulated Depreciation |
89 211
|
91 180
|
89 194
|
82 146
|
80 288
|
84 563
|
73 191
|
74 851
|
81 190
|
87 171
|
|
Intangible Assets |
44 561
|
43 671
|
31 369
|
9 176
|
13 069
|
19 513
|
26 702
|
34 205
|
40 920
|
38 433
|
|
Goodwill |
59 428
|
31 738
|
25 347
|
2 192
|
2 029
|
1 514
|
760
|
201
|
4 453
|
7 399
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
3 935
|
4 003
|
4 212
|
4 493
|
52
|
|
Long-Term Investments |
17 921
|
15 247
|
13 118
|
14 274
|
14 648
|
11 414
|
10 608
|
8 769
|
7 566
|
6 438
|
|
Other Long-Term Assets |
7 681
|
12 336
|
13 274
|
26 285
|
27 086
|
20 798
|
31 503
|
30 138
|
28 427
|
33 907
|
|
Other Assets |
59 428
|
31 738
|
25 347
|
2 192
|
2 029
|
1 514
|
760
|
201
|
4 453
|
7 399
|
|
Total Assets |
262 203
N/A
|
237 296
-9%
|
213 926
-10%
|
176 068
-18%
|
201 234
+14%
|
219 403
+9%
|
252 751
+15%
|
286 587
+13%
|
297 924
+4%
|
290 849
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
11 811
|
11 161
|
10 359
|
10 562
|
11 674
|
13 608
|
20 265
|
22 332
|
22 312
|
20 820
|
|
Accrued Liabilities |
4 638
|
4 928
|
5 128
|
5 237
|
6 054
|
6 235
|
7 104
|
6 870
|
6 256
|
6 109
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
10 000
|
10 000
|
4 500
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
6 836
|
16 822
|
2 746
|
2 643
|
7 293
|
5 637
|
7 343
|
7 650
|
7 803
|
13 849
|
|
Other Current Liabilities |
19 594
|
16 992
|
18 946
|
22 997
|
16 221
|
19 819
|
23 706
|
33 903
|
28 000
|
23 292
|
|
Total Current Liabilities |
42 879
|
49 903
|
37 179
|
41 439
|
51 242
|
55 299
|
62 918
|
70 755
|
64 371
|
64 070
|
|
Long-Term Debt |
27 558
|
10 911
|
8 584
|
5 459
|
32 623
|
55 887
|
68 612
|
65 349
|
69 361
|
68 096
|
|
Deferred Income Tax |
10 729
|
8 889
|
7 962
|
125
|
85
|
69
|
1
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
|
Other Liabilities |
9 186
|
11 893
|
12 114
|
15 820
|
4 311
|
4 920
|
5 922
|
10 305
|
14 145
|
16 178
|
|
Total Liabilities |
90 352
N/A
|
81 596
-10%
|
65 839
-19%
|
62 843
-5%
|
88 261
+40%
|
116 175
+32%
|
137 440
+18%
|
146 409
+7%
|
147 877
+1%
|
148 344
+0%
|
|
Equity | |||||||||||
Common Stock |
8 666
|
8 877
|
8 962
|
9 066
|
9 113
|
9 147
|
9 184
|
9 231
|
9 274
|
9 279
|
|
Retained Earnings |
105 451
|
94 617
|
88 589
|
81 854
|
80 783
|
72 913
|
83 385
|
104 029
|
112 496
|
97 788
|
|
Additional Paid In Capital |
24 388
|
24 599
|
24 684
|
24 788
|
24 835
|
24 869
|
24 906
|
24 953
|
24 996
|
25 001
|
|
Unrealized Security Profit/Loss |
606
|
0
|
278
|
310
|
345
|
117
|
152
|
1 620
|
118
|
1 498
|
|
Treasury Stock |
1 209
|
0
|
1 226
|
1 235
|
1 631
|
1 633
|
1 583
|
2 081
|
2 060
|
2 256
|
|
Other Equity |
33 949
|
28 431
|
26 800
|
1 558
|
472
|
1 951
|
429
|
2 426
|
5 223
|
11 195
|
|
Total Equity |
171 851
N/A
|
155 700
-9%
|
148 087
-5%
|
113 225
-24%
|
112 973
0%
|
103 228
-9%
|
115 311
+12%
|
140 178
+22%
|
150 047
+7%
|
142 505
-5%
|
|
Total Liabilities & Equity |
262 203
N/A
|
237 296
-9%
|
213 926
-10%
|
176 068
-18%
|
201 234
+14%
|
219 403
+9%
|
252 751
+15%
|
286 587
+13%
|
297 924
+4%
|
290 849
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|