Watchlist Manager

Watchlist

Price: 4 735 JPY 0.74% Market Closed

Market Cap: ¥202.7B

	Kissei Pharmaceutical Co Ltd TSE:4547	JP
B	BGF Co Ltd KRX:027410	KR
	Apollo Tyres Ltd BSE:500877	IN
	Hyundai Home Shopping Network Corp KRX:057050	KR

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	49	0	0	49	0	0	50	0	0	38	0	0	41	0	0	12	0	0	11	25	40	58	57	54	49	42	41	40	41	40	42	40	40	36	33	34	31	33	32	32	31	31	30	27	26	24	24	24	23	23	22	22	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	22	21	20	19	19	18	18	18	18	20	21	0	0	0
Revenue	45 659 N/A	46 677 +2%	46 648 0%	46 310 -1%	45 686 -1%	45 927 +1%	46 656 +2%	48 290 +4%	48 568 +1%	47 630 -2%	46 785 -2%	46 739 0%	46 767 +0%	46 217 -1%	46 251 +0%	46 825 +1%	47 620 +2%	47 502 0%	47 594 +0%	46 813 -2%	47 426 +1%	64 393 +36%	64 006 -1%	65 216 +2%	65 534 +0%	64 618 -1%	63 522 -2%	62 141 -2%	62 560 +1%	62 491 0%	64 420 +3%	65 089 +1%	69 335 +7%	70 399 +2%	69 934 -1%	73 090 +5%	69 666 -5%	70 110 +1%	70 945 +1%	69 095 -3%	71 239 +3%	71 294 +0%	73 774 +3%	73 533 0%	72 154 -2%	71 706 -1%	71 396 0%	72 459 +1%	73 887 +2%	74 009 +0%	73 014 -1%	73 087 +0%	72 474 -1%	72 297 0%	70 545 -2%	68 180 -3%	65 594 -4%	63 234 -4%	63 196 0%	63 970 +1%	66 877 +5%	69 044 +3%	69 618 +1%	69 148 -1%	66 934 -3%	65 381 -2%	65 031 -1%	65 857 +1%	66 931 +2%	67 493 +1%	70 521 +4%	71 607 +2%	73 717 +3%	75 579 +3%	77 430 +2%	81 067 +5%	83 389 +3%	88 330 +6%	89 357 +1%	91 695 +3%	95 294 +4%
Gross Profit
Cost of Revenue	(16 678)	(17 206)	(17 784)	(18 489)	(18 796)	(18 924)	(19 143)	(20 788)	(21 039)	(20 324)	(18 204)	(17 312)	(16 684)	(16 556)	(15 985)	(16 503)	(16 413)	(16 284)	(15 468)	(14 852)	(15 158)	(22 492)	(23 166)	(24 029)	(24 108)	(22 899)	(21 935)	(20 865)	(21 054)	(21 146)	(21 984)	(22 299)	(22 762)	(23 182)	(23 019)	(24 487)	(24 338)	(24 063)	(24 028)	(23 194)	(23 349)	(23 582)	(25 291)	(25 403)	(25 284)	(25 076)	(24 498)	(24 811)	(25 732)	(25 878)	(26 026)	(27 064)	(26 704)	(26 735)	(26 402)	(26 084)	(27 328)	(28 340)	(30 078)	(31 664)	(34 251)	(36 321)	(37 287)	(37 059)	(35 622)	(34 143)	(33 509)	(33 899)	(34 416)	(35 118)	(36 713)	(37 115)	(38 163)	(38 238)	(38 791)	(40 629)	(41 495)	(44 265)	(45 093)	(46 340)	(49 355)
Gross Profit	28 981 N/A	29 471 +2%	28 864 -2%	27 821 -4%	26 890 -3%	27 003 +0%	27 513 +2%	27 502 0%	27 529 +0%	27 306 -1%	28 581 +5%	29 427 +3%	30 083 +2%	29 661 -1%	30 266 +2%	30 322 +0%	31 207 +3%	31 218 +0%	32 126 +3%	31 961 -1%	32 268 +1%	41 901 +30%	40 840 -3%	41 187 +1%	41 426 +1%	41 719 +1%	41 587 0%	41 276 -1%	41 506 +1%	41 345 0%	42 436 +3%	42 790 +1%	46 573 +9%	47 217 +1%	46 915 -1%	48 603 +4%	45 328 -7%	46 047 +2%	46 917 +2%	45 901 -2%	47 890 +4%	47 712 0%	48 483 +2%	48 130 -1%	46 870 -3%	46 630 -1%	46 898 +1%	47 648 +2%	48 155 +1%	48 131 0%	46 988 -2%	46 023 -2%	45 770 -1%	45 562 0%	44 143 -3%	42 096 -5%	38 266 -9%	34 894 -9%	33 118 -5%	32 306 -2%	32 626 +1%	32 723 +0%	32 331 -1%	32 089 -1%	31 312 -2%	31 238 0%	31 522 +1%	31 958 +1%	32 515 +2%	32 375 0%	33 808 +4%	34 492 +2%	35 554 +3%	37 341 +5%	38 639 +3%	40 438 +5%	41 894 +4%	44 065 +5%	44 264 +0%	45 355 +2%	45 939 +1%
Operating Income
Operating Expenses	(22 702)	(22 538)	(23 376)	(23 820)	(24 190)	(25 177)	(25 164)	(25 386)	(25 216)	(25 571)	(25 811)	(25 519)	(25 136)	(25 359)	(25 552)	(26 030)	(25 314)	(24 787)	(25 316)	(26 618)	(26 742)	(35 438)	(34 718)	(33 942)	(34 034)	(34 254)	(33 758)	(33 746)	(33 363)	(33 584)	(33 594)	(33 816)	(34 283)	(34 916)	(35 197)	(35 840)	(35 923)	(37 713)	(38 692)	(37 828)	(37 077)	(37 438)	(37 367)	(38 427)	(40 103)	(38 139)	(39 914)	(39 512)	(38 949)	(38 244)	(35 930)	(36 002)	(39 366)	(39 360)	(38 864)	(37 812)	(34 295)	(33 037)	(31 689)	(30 739)	(30 318)	(31 218)	(32 166)	(32 358)	(33 291)	(32 640)	(33 087)	(34 255)	(33 131)	(33 504)	(33 434)	(32 981)	(33 011)	(33 324)	(34 097)	(36 655)	(37 803)	(38 292)	(38 541)	(48 200)	(48 086)
Selling, General & Administrative	(22 688)	(22 524)	(23 379)	(23 822)	(24 193)	(25 177)	(25 168)	(20 160)	(25 215)	(25 567)	(25 147)	(25 515)	(22 442)	(24 971)	(16 149)	(16 218)	(16 282)	(16 248)	(16 360)	(16 456)	(16 669)	(22 200)	(25 044)	(28 281)	(30 919)	(23 220)	(33 762)	(33 747)	(33 365)	(22 494)	(33 593)	(33 817)	(34 281)	(22 946)	(35 194)	(35 833)	(35 920)	(22 591)	(38 699)	(37 836)	(37 081)	(22 722)	(37 367)	(38 426)	(40 104)	(23 568)	(39 912)	(39 510)	(38 939)	(23 269)	(35 922)	(35 996)	(39 369)	(22 743)	(38 874)	(37 822)	(34 305)	(21 296)	(31 689)	(30 735)	(30 315)	(19 756)	(32 165)	(32 359)	(33 292)	(20 060)	(33 086)	(34 257)	(33 130)	(20 438)	(33 433)	(32 977)	(33 011)	(20 933)	(34 098)	(36 656)	(37 804)	(22 308)	(38 539)	(48 200)	(48 085)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(2 317)	(5 546)	(8 292)	(8 741)	(7 971)	(7 515)	(7 962)	(9 207)	(9 166)	(12 037)	0	0	0	(10 043)	0	0	0	(10 312)	0	0	0	(11 298)	0	0	0	(14 488)	0	0	0	0	0	0	0	(13 877)	0	0	0	(14 179)	0	0	0	(15 711)	0	0	0	(10 767)	0	0	0	(9 626)	0	0	0	(10 363)	0	0	0	(10 391)	0	0	0	(9 474)	0	0	0	(12 889)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(369)	(728)	(1 110)	(1 081)	(1 064)	(1 030)	(982)	(941)	(892)	(1 195)	0	0	0	(1 042)	0	0	0	(780)	0	0	0	(673)	0	0	0	(631)	0	0	0	(611)	0	0	0	(695)	0	0	0	(784)	0	0	0	(909)	0	0	0	(985)	0	0	0	(1 835)	0	0	0	(2 217)	0	0	0	(2 674)	0	0	0	(2 917)	0	0	0	(3 094)	0	0	0
Other Operating Expenses	(14)	(14)	3	2	3	0	3	(5 226)	0	(4)	(664)	(4)	(8)	5 886	(1)	10	3	6	(12)	(14)	(15)	(6)	(9 674)	(5 661)	(3 115)	51	4	1	2	2	(1)	1	(2)	1	(3)	(7)	(3)	(3)	7	8	4	(14 105)	0	(1)	1	1	0	(2)	(10)	(12)	(8)	(6)	3	3	10	10	10	11	0	(4)	(3)	(1)	0	1	0	0	(1)	2	(1)	(1)	(1)	(4)	0	0	0	1	1	(1)	(2)	0	0
Operating Income	6 279 N/A	6 933 +10%	5 488 -21%	4 001 -27%	2 700 -33%	1 826 -32%	2 349 +29%	2 116 -10%	2 313 +9%	1 735 -25%	2 770 +60%	3 908 +41%	4 947 +27%	4 302 -13%	4 714 +10%	4 292 -9%	5 893 +37%	6 431 +9%	6 810 +6%	5 343 -22%	5 526 +3%	6 463 +17%	6 122 -5%	7 245 +18%	7 392 +2%	7 465 +1%	7 829 +5%	7 530 -4%	8 143 +8%	7 761 -5%	8 842 +14%	8 974 +1%	12 290 +37%	12 301 +0%	11 718 -5%	12 763 +9%	9 405 -26%	8 334 -11%	8 225 -1%	8 073 -2%	10 813 +34%	10 274 -5%	11 116 +8%	9 703 -13%	6 767 -30%	8 491 +25%	6 984 -18%	8 136 +16%	9 206 +13%	9 887 +7%	11 058 +12%	10 021 -9%	6 404 -36%	6 202 -3%	5 279 -15%	4 284 -19%	3 971 -7%	1 857 -53%	1 429 -23%	1 567 +10%	2 308 +47%	1 505 -35%	165 -89%	(269) N/A	(1 979) -636%	(1 402) +29%	(1 565) -12%	(2 297) -47%	(616) +73%	(1 129) -83%	374 N/A	1 511 +304%	2 543 +68%	4 017 +58%	4 542 +13%	3 783 -17%	4 091 +8%	5 773 +41%	5 723 -1%	(2 845) N/A	(2 147) +25%
Pre-Tax Income
Interest Income Expense	536	469	444	373	1 069	1 150	1 022	738	824	774	629	695	787	412	608	441	514	417	599	852	795	798	764	562	595	596	617	643	630	657	718	763	807	894	858	890	1 403	1 409	1 474	1 439	989	880	1 123	1 092	1 443	1 496	1 578	1 564	1 274	1 378	1 182	1 178	1 130	1 054	1 030	1 078	2 085	3 440	3 398	6 399	6 590	5 203	8 847	9 073	9 374	18 103	15 912	15 503	16 922	14 636	14 920	15 013	13 210	10 010	11 215	10 498	13 718	13 226	13 298	23 038	19 583
Non-Reccuring Items	2 535	1 635	1 620	1 298	68	370	505	179	(415)	(106)	(411)	(388)	(638)	(540)	(972)	(996)	(1 158)	(498)	(841)	(974)	(1 077)	(954)	(631)	(142)	(272)	(108)	(403)	(975)	(739)	(597)	(565)	174	224	147	279	363	425	706	533	343	139	(58)	(339)	(236)	133	65	423	681	680	387	199	(388)	(841)	(226)	(428)	(129)	136	(802)	(573)	(664)	(639)	646	426	118	(67)	(440)	(284)	89	280	66	511	249	84	305	(211)	(145)	(2 856)	(3 205)	(3 018)	(2 190)	327
Gain/Loss on Disposition of Assets	(24)	(30)	(48)	(46)	(49)	(27)	(49)	(91)	(139)	(165)	(110)	(89)	51	51	80	0	0	0	1	(9)	(9)	(34)	(35)	52	52	31	0	0	0	(20)	0	0	46	(32)	4	(14)	(60)	(103)	(115)	(103)	(116)	0	(10)	(12)	1	(13)	(30)	(34)	(34)	(37)	(35)	(25)	(26)	(2)	23	11	11	(35)	(60)	(55)	0	(10)	(32)	(24)	(24)	(35)	0	(14)	(14)	63	63	61	46	80	43	(56)	(59)	(215)	(203)	(184)	(167)
Total Other Income	42	15	(10)	(25)	2	(29)	(3)	(100)	(71)	(67)	59	85	90	(2)	(187)	(198)	(29)	80	110	(14)	42	59	56	79	69	90	276	278	429	191	437	432	366	90	99	241	8	120	191	(259)	149	40	34	272	58	77	91	92	57	82	79	84	84	93	95	104	124	170	176	224	148	132	172	140	315	281	312	371	212	44	20	(70)	(93)	37	32	26	29	31	36	42	47
Pre-Tax Income	9 368 N/A	9 022 -4%	7 494 -17%	5 601 -25%	3 790 -32%	3 290 -13%	3 824 +16%	2 842 -26%	2 512 -12%	2 171 -14%	2 937 +35%	4 211 +43%	5 237 +24%	4 223 -19%	4 243 +0%	3 539 -17%	5 220 +47%	6 430 +23%	6 679 +4%	5 198 -22%	5 277 +2%	6 332 +20%	6 276 -1%	7 796 +24%	7 836 +1%	8 074 +3%	8 319 +3%	7 476 -10%	8 463 +13%	7 992 -6%	9 432 +18%	10 343 +10%	13 733 +33%	13 400 -2%	12 958 -3%	14 243 +10%	11 181 -21%	10 466 -6%	10 308 -2%	9 493 -8%	11 974 +26%	11 136 -7%	11 924 +7%	10 819 -9%	8 402 -22%	10 116 +20%	9 046 -11%	10 439 +15%	11 183 +7%	11 697 +5%	12 483 +7%	10 870 -13%	6 751 -38%	7 121 +5%	5 999 -16%	5 348 -11%	6 327 +18%	4 630 -27%	4 370 -6%	7 471 +71%	8 407 +13%	7 476 -11%	9 578 +28%	9 038 -6%	7 619 -16%	16 507 +117%	14 375 -13%	13 652 -5%	16 784 +23%	13 680 -18%	15 888 +16%	16 764 +6%	15 790 -6%	14 449 -8%	15 621 +8%	14 106 -10%	14 923 +6%	15 610 +5%	15 836 +1%	17 861 +13%	17 643 -1%
Net Income
Tax Provision	(3 702)	(3 697)	(3 099)	(2 384)	(1 754)	(1 525)	(1 797)	(1 417)	(1 269)	(1 081)	(1 432)	(1 927)	(2 374)	(1 773)	(1 744)	(1 289)	(1 883)	(2 225)	(2 465)	(1 944)	(2 022)	(2 323)	(2 173)	(2 758)	(3 120)	(3 288)	(3 440)	(3 357)	(3 246)	(2 950)	(3 394)	(3 328)	(4 363)	(4 283)	(3 995)	(4 403)	(3 326)	(3 277)	(3 126)	(2 856)	(3 424)	(2 940)	(3 159)	(2 675)	(1 960)	(2 351)	(2 009)	(2 281)	(2 404)	(2 598)	(2 750)	(2 722)	(1 437)	(1 586)	(1 186)	(982)	(1 493)	(1 741)	(1 795)	(2 361)	(2 622)	(2 098)	(2 231)	(2 346)	(1 828)	(3 475)	(3 360)	(2 966)	(3 911)	(3 046)	(3 586)	(3 742)	(3 448)	(3 159)	(3 550)	(3 320)	(3 230)	(3 634)	(3 445)	(3 260)	(3 363)
Income from Continuing Operations	5 666	5 325	4 395	3 217	2 036	1 765	2 027	1 425	1 243	1 090	1 505	2 284	2 863	2 450	2 499	2 250	3 337	4 205	4 214	3 254	3 255	4 009	4 103	5 038	4 716	4 786	4 879	4 119	5 217	5 042	6 038	7 015	9 370	9 117	8 963	9 840	7 855	7 189	7 182	6 637	8 550	8 196	8 765	8 144	6 442	7 765	7 037	8 158	8 779	9 099	9 733	8 148	5 314	5 535	4 813	4 366	4 834	2 889	2 575	5 110	5 785	5 378	7 347	6 692	5 791	13 032	11 015	10 686	12 873	10 634	12 302	13 022	12 342	11 290	12 071	10 786	11 693	11 976	12 391	14 601	14 280
Income to Minority Interest	(32)	(38)	6	5	20	10	6	(2)	(9)	(14)	(15)	(9)	(6)	(7)	(4)	(2)	4	3	6	(2)	3	(4)	(7)	(10)	(12)	(16)	(6)	(7)	(34)	(22)	(33)	(31)	(4)	(23)	(25)	(23)	(25)	(23)	(22)	(28)	(28)	(30)	(30)	(35)	(40)	(39)	(42)	(41)	(45)	(52)	(49)	(44)	(49)	(54)	(59)	(71)	(79)	(71)	(44)	(47)	(71)	(93)	(143)	(138)	(127)	(110)	(102)	(103)	(103)	(105)	(142)	(141)	(143)	(128)	(70)	(52)	(27)	(14)	(16)	(105)	(144)
Net Income (Common)	5 634 N/A	5 288 -6%	4 401 -17%	3 225 -27%	2 057 -36%	1 775 -14%	2 029 +14%	1 421 -30%	1 231 -13%	1 073 -13%	1 487 +39%	2 272 +53%	2 854 +26%	2 436 -15%	2 493 +2%	2 246 -10%	3 342 +49%	4 205 +26%	4 216 +0%	3 247 -23%	3 253 +0%	4 004 +23%	4 095 +2%	5 027 +23%	4 707 -6%	4 769 +1%	4 875 +2%	4 115 -16%	5 182 +26%	5 019 -3%	6 003 +20%	6 982 +16%	9 365 +34%	9 093 -3%	8 935 -2%	9 817 +10%	7 829 -20%	7 165 -8%	7 161 0%	6 608 -8%	8 521 +29%	8 165 -4%	8 734 +7%	8 108 -7%	6 401 -21%	7 726 +21%	6 993 -9%	8 116 +16%	8 735 +8%	9 045 +4%	9 685 +7%	8 102 -16%	5 263 -35%	5 481 +4%	4 752 -13%	4 294 -10%	4 753 +11%	2 817 -41%	2 530 -10%	5 063 +100%	5 715 +13%	5 285 -8%	7 204 +36%	6 555 -9%	5 664 -14%	12 921 +128%	10 912 -16%	10 581 -3%	12 769 +21%	10 528 -18%	12 158 +15%	12 880 +6%	12 198 -5%	11 160 -9%	12 001 +8%	10 731 -11%	11 663 +9%	11 961 +3%	12 374 +3%	14 496 +17%	14 135 -2%
EPS (Diluted)	89.42 N/A	81.35 -9%	73.34 -10%	52.01 -29%	31.16 -40%	31.69 +2%	32.72 +3%	21.53 -34%	25.64 +19%	18.5 -28%	24.37 +32%	40.57 +66%	48.37 +19%	40.6 -16%	46.16 +14%	41.59 -10%	60.76 +46%	77.87 +28%	78.07 +0%	60.12 -23%	60.24 +0%	74.14 +23%	75.83 +2%	96.67 +27%	92.29 -5%	91.71 -1%	95.58 +4%	80.68 -16%	101.6 +26%	98.41 -3%	117.7 +20%	136.9 +16%	183.62 +34%	178.29 -3%	175.19 -2%	192.49 +10%	156.58 -19%	142.13 -9%	146.14 +3%	134.85 -8%	173.89 +29%	166.88 -4%	178.24 +7%	165.46 -7%	130.63 -21%	158.73 +22%	145.68 -8%	169.08 +16%	181.97 +8%	188.24 +3%	206.06 +9%	172.38 -16%	112.65 -35%	117.33 +4%	101.72 -13%	91.92 -10%	101.74 +11%	60.3 -41%	54.16 -10%	108.38 +100%	122.33 +13%	113.25 -7%	156.21 +38%	142.14 -9%	122.82 -14%	280.19 +128%	236.63 -16%	229.45 -3%	276.89 +21%	228.3 -18%	264.18 +16%	281.08 +6%	271.49 -3%	246.58 -9%	271.48 +10%	242.75 -11%	269.52 +11%	274.2 +2%	295.37 +8%	349.7 +18%	340.99 -2%

Income Statement Balance Sheet Cash Flow Statement

Kissei Pharmaceutical Co Ltd
TSE:4547

Income Statement

Earnings Waterfall
Kissei Pharmaceutical Co Ltd

Income Statement
Kissei Pharmaceutical Co Ltd

See Also

Company

Help

Tools

Stocks

Kissei Pharmaceutical Co Ltd TSE:4547

Income Statement

Earnings Waterfall Kissei Pharmaceutical Co Ltd

Income Statement Kissei Pharmaceutical Co Ltd

See Also

Company

Help

Tools

Stocks

Kissei Pharmaceutical Co Ltd
TSE:4547

Earnings Waterfall
Kissei Pharmaceutical Co Ltd

Income Statement
Kissei Pharmaceutical Co Ltd