Watchlist Manager

Watchlist

Price: 6 330 JPY Market Closed

Market Cap: ¥182.3B

	Torii Pharmaceutical Co Ltd TSE:4551	JP
	Nokian Tyres plc OTC:NKRKY	FI
C	China Minsheng Banking Corp Ltd XBER:GHFH	CN
	Sinopec Oilfield Service Corp SSE:600871	CN
	Real Estate Investors PLC LSE:RLE	UK
	Toast Inc NYSE:TOST	US
M	Mazda Motor Corp OTC:MZDAY	JP

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	34 018 N/A	34 130 +0%	33 197 -3%	32 417 -2%	31 864 -2%	32 324 +1%	32 017 -1%	31 695 -1%	31 173 -2%	31 327 +0%	31 630 +1%	32 178 +2%	31 333 -3%	30 506 -3%	29 052 -5%	30 321 +4%	31 759 +5%	33 073 +4%	33 703 +2%	34 045 +1%	34 472 +1%	45 334 +32%	45 733 +1%	46 919 +3%	48 496 +3%	48 717 +0%	50 187 +3%	50 850 +1%	51 611 +1%	52 294 +1%	52 995 +1%	53 994 +2%	55 291 +2%	58 109 +5%	56 517 -3%	57 107 +1%	43 504 -24%	56 802 +31%	60 583 +7%	61 489 +1%	62 378 +1%	62 820 +1%	61 957 -1%	61 305 -1%	60 206 -2%	60 074 0%	61 283 +2%	62 164 +1%	64 135 +3%	64 457 +1%	64 596 +0%	63 952 -1%	62 551 -2%	57 782 -8%	52 684 -9%	48 328 -8%	42 998 -11%	43 408 +1%	42 171 -3%	41 850 -1%	41 700 0%	42 028 +1%	43 398 +3%	44 965 +4%	46 987 +4%	48 048 +2%	48 534 +1%	48 865 +1%	48 896 +0%	49 747 +2%	51 493 +4%	52 713 +2%	54 638 +4%	56 278 +3%	57 248 +2%	58 839 +3%	60 426 +3%	61 658 +2%	63 496 +3%
Gross Profit
Cost of Revenue	(12 685)	(12 722)	(12 364)	(11 968)	(11 675)	(11 889)	(11 964)	(12 028)	(12 037)	(12 144)	(12 338)	(12 618)	(12 114)	(11 525)	(10 534)	(10 989)	(11 511)	(12 242)	(12 861)	(13 387)	(13 970)	(18 602)	(18 807)	(19 471)	(20 243)	(20 539)	(21 408)	(21 783)	(22 499)	(22 841)	(23 297)	(23 813)	(24 727)	(26 267)	(25 810)	(26 527)	(20 587)	(26 985)	(29 044)	(30 257)	(30 814)	(30 891)	(30 810)	(30 567)	(30 287)	(30 614)	(30 905)	(31 032)	(31 293)	(31 445)	(32 356)	(32 238)	(31 844)	(29 282)	(25 792)	(23 142)	(20 702)	(20 759)	(20 395)	(20 405)	(19 962)	(20 308)	(20 977)	(21 604)	(22 649)	(23 527)	(24 206)	(24 853)	(25 516)	(26 131)	(27 237)	(28 220)	(29 847)	(31 046)	(31 778)	(32 682)	(33 719)	(34 291)	(35 632)
Gross Profit	21 333 N/A	21 408 +0%	20 833 -3%	20 449 -2%	20 189 -1%	20 435 +1%	20 053 -2%	19 667 -2%	19 136 -3%	19 183 +0%	19 292 +1%	19 560 +1%	19 219 -2%	18 981 -1%	18 518 -2%	19 332 +4%	20 248 +5%	20 831 +3%	20 842 +0%	20 658 -1%	20 502 -1%	26 732 +30%	26 926 +1%	27 448 +2%	28 253 +3%	28 178 0%	28 779 +2%	29 067 +1%	29 112 +0%	29 453 +1%	29 698 +1%	30 181 +2%	30 564 +1%	31 842 +4%	30 707 -4%	30 580 0%	22 917 -25%	29 817 +30%	31 539 +6%	31 232 -1%	31 564 +1%	31 929 +1%	31 147 -2%	30 738 -1%	29 919 -3%	29 460 -2%	30 378 +3%	31 132 +2%	32 842 +5%	33 012 +1%	32 240 -2%	31 714 -2%	30 707 -3%	28 500 -7%	26 892 -6%	25 186 -6%	22 296 -11%	22 649 +2%	21 776 -4%	21 445 -2%	21 738 +1%	21 720 0%	22 421 +3%	23 361 +4%	24 338 +4%	24 521 +1%	24 328 -1%	24 012 -1%	23 380 -3%	23 616 +1%	24 256 +3%	24 493 +1%	24 791 +1%	25 232 +2%	25 470 +1%	26 157 +3%	26 707 +2%	27 367 +2%	27 864 +2%
Operating Income
Operating Expenses	(13 199)	(13 378)	(13 468)	(13 632)	(13 535)	(13 591)	(13 620)	(14 574)	(14 518)	(14 626)	(14 755)	(14 571)	(14 565)	(13 760)	(13 882)	(14 358)	(14 660)	(15 159)	(15 086)	(15 411)	(15 667)	(24 883)	(25 741)	(27 112)	(27 332)	(24 024)	(24 638)	(24 381)	(25 703)	(26 659)	(26 709)	(26 873)	(26 943)	(26 855)	(26 356)	(25 875)	(18 885)	(25 040)	(25 731)	(26 025)	(26 645)	(26 571)	(26 472)	(26 739)	(26 100)	(26 292)	(26 405)	(26 227)	(26 561)	(26 495)	(26 221)	(26 049)	(25 756)	(25 027)	(23 760)	(22 617)	(20 866)	(19 258)	(17 898)	(17 124)	(17 000)	(17 545)	(18 633)	(19 023)	(19 682)	(19 262)	(18 778)	(18 443)	(17 840)	(19 805)	(19 888)	(19 808)	(19 756)	(18 377)	(18 804)	(19 672)	(19 909)	(20 248)	(21 055)
Selling, General & Administrative	(13 199)	(13 379)	(13 469)	(13 635)	(13 538)	(13 593)	(13 621)	(14 552)	(14 519)	(14 627)	(14 779)	(14 578)	(14 317)	(13 305)	(13 170)	(13 451)	(13 631)	(13 981)	(13 946)	(14 052)	(14 015)	(18 501)	(19 176)	(19 316)	(19 410)	(19 027)	(19 139)	(18 824)	(18 812)	(18 507)	(19 078)	(19 482)	(19 773)	(19 871)	(20 206)	(20 210)	(15 239)	(20 520)	(21 122)	(21 212)	(21 015)	(21 410)	(21 548)	(21 593)	(21 025)	(21 528)	(21 565)	(21 632)	(21 524)	(22 021)	(21 780)	(21 855)	(21 267)	(20 918)	(19 841)	(18 990)	(17 599)	(17 229)	(16 494)	(16 296)	(16 165)	(16 897)	(17 985)	(18 372)	(18 591)	(18 363)	(17 694)	(17 034)	(15 944)	(16 262)	(16 396)	(16 425)	(16 047)	(16 410)	(16 363)	(16 796)	(16 882)	(17 279)	(17 612)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(254)	(461)	(712)	(907)	(1 029)	(1 178)	(1 140)	(1 359)	(1 652)	(5 994)	(6 565)	(7 796)	(7 922)	(4 631)	(5 499)	(5 556)	(6 889)	(7 824)	(7 629)	(7 390)	(7 170)	(6 662)	(6 148)	(5 664)	(3 400)	(4 519)	(4 609)	(4 813)	(5 237)	(5 160)	(4 925)	(5 147)	(4 654)	(4 764)	(4 838)	(4 593)	(4 608)	(4 472)	(4 440)	(4 193)	(4 138)	(4 108)	(3 918)	(3 625)	(2 956)	(2 027)	(1 403)	(825)	(596)	(647)	(646)	(650)	(832)	(900)	(1 084)	(1 410)	(1 661)	(3 542)	(3 491)	(3 383)	(3 490)	(1 965)	(2 440)	(2 875)	(2 824)	(2 969)	(3 443)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(388)	0	0	0	(366)	0	0	0	(327)	0	0	0	(321)	0	0	(246)	0	0	0	(393)	0	0	0	(420)	0	0	0	(427)	0	0	0	(350)	0	0	0	(309)	0	0	0	(238)	0	0	0	(259)	0	0	0	(234)	0	0	0	(218)	0	0	0	(202)	0	0
Other Operating Expenses	0	1	1	3	3	2	1	(22)	1	1	24	7	6	6	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(2)	(1)	(2)	(1)	0	(1)	(2)	(1)	0	(1)	0	0	0	(1)	1	1	(1)	0	(2)	(2)	(2)	(2)	0	(1)	(1)	0	0	0	(2)	(2)	(1)	(3)	(1)	(1)	(2)	(1)	0	0	0	0	(1)	(1)	(1)	0	(1)	(2)	0	(1)	(1)	0	0
Operating Income	8 134 N/A	8 030 -1%	7 365 -8%	6 817 -7%	6 654 -2%	6 844 +3%	6 433 -6%	5 093 -21%	4 618 -9%	4 557 -1%	4 537 0%	4 989 +10%	4 654 -7%	5 221 +12%	4 636 -11%	4 974 +7%	5 588 +12%	5 672 +2%	5 756 +1%	5 247 -9%	4 835 -8%	1 849 -62%	1 185 -36%	336 -72%	921 +174%	4 154 +351%	4 141 0%	4 686 +13%	3 409 -27%	2 794 -18%	2 989 +7%	3 308 +11%	3 621 +9%	4 987 +38%	4 351 -13%	4 705 +8%	4 032 -14%	4 777 +18%	5 808 +22%	5 207 -10%	4 919 -6%	5 358 +9%	4 675 -13%	3 999 -14%	3 819 -5%	3 168 -17%	3 973 +25%	4 905 +23%	6 281 +28%	6 517 +4%	6 019 -8%	5 665 -6%	4 951 -13%	3 473 -30%	3 132 -10%	2 569 -18%	1 430 -44%	3 391 +137%	3 878 +14%	4 321 +11%	4 738 +10%	4 175 -12%	3 788 -9%	4 338 +15%	4 656 +7%	5 259 +13%	5 550 +6%	5 569 +0%	5 540 -1%	3 811 -31%	4 368 +15%	4 685 +7%	5 035 +7%	6 855 +36%	6 666 -3%	6 485 -3%	6 798 +5%	7 119 +5%	6 809 -4%
Pre-Tax Income
Interest Income Expense	0	0	0	19	0	0	119	159	208	165	195	229	239	248	259	237	208	170	164	147	128	138	86	96	96	134	166	166	126	122	45	23	45	104	28	27	89	111	99	154	165	102	117	64	106	61	43	43	61	55	67	53	105	103	132	184	215	112	148	117	198	17	(23)	(19)	121	(24)	84	112	305	213	49	55	575	334	394	503	115	122	222
Non-Reccuring Items	6	(220)	(245)	(253)	(5)	(8)	(17)	(93)	(89)	(84)	(28)	(29)	577	475	788	174	279	(22)	(156)	(151)	(152)	(176)	(53)	(71)	687	725	718	735	(20)	(22)	4	4	2	9	6	(349)	(361)	(361)	(399)	(94)	(196)	110	150	200	(29)	(31)	(33)	(32)	(29)	(13)	(38)	(33)	(2 049)	38 554	34 366	34 307	36 008	(4 603)	(1 153)	(1 082)	(746)	(738)	3	(13)	(40)	(40)	(15)	(15)	(2)	(3)	(4)	(4)	(37)	(42)	(43)	(52)	(200)	(199)	(198)
Gain/Loss on Disposition of Assets	11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	320	0	0	0	86	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	113	129	2 669	2 652	2 616	99	59	111	22	34	23	37	42	38	24	18	15	21	24	22	30	32	62	73	68	41	73	75	57	35	62	64	71	33	96	90	21	47	57	66	50	104	91	118	74	188	191	158	60	64	65	83	23	58	57	33	47	161	165	167	35	112	115	115	30	169	17	15	(121)	50	194	193	20	11	12	13	12	377	378
Pre-Tax Income	8 264 N/A	7 939 -4%	9 789 +23%	9 235 -6%	9 265 +0%	6 935 -25%	6 594 -5%	5 270 -20%	4 759 -10%	4 672 -2%	4 727 +1%	5 226 +11%	5 512 +5%	5 984 +9%	5 709 -5%	5 405 -5%	6 090 +13%	5 841 -4%	5 788 -1%	5 265 -9%	4 841 -8%	1 843 -62%	1 280 -31%	434 -66%	1 772 +308%	5 054 +185%	5 098 +1%	5 662 +11%	3 572 -37%	2 929 -18%	3 100 +6%	3 399 +10%	3 739 +10%	5 133 +37%	4 481 -13%	4 473 0%	3 781 -15%	4 574 +21%	5 565 +22%	5 333 -4%	5 258 -1%	5 674 +8%	5 033 -11%	4 381 -13%	4 056 -7%	3 386 -17%	4 174 +23%	5 074 +22%	6 373 +26%	6 623 +4%	6 113 -8%	5 768 -6%	3 030 -47%	42 188 +1 292%	37 687 -11%	37 093 -2%	37 700 +2%	(939) N/A	3 038 N/A	3 523 +16%	4 225 +20%	3 566 -16%	3 883 +9%	4 421 +14%	4 767 +8%	5 364 +13%	5 636 +5%	5 681 +1%	5 722 +1%	4 071 -29%	4 607 +13%	4 929 +7%	5 593 +13%	7 158 +28%	7 029 -2%	6 949 -1%	6 725 -3%	7 419 +10%	7 211 -3%
Net Income
Tax Provision	(3 746)	(3 500)	(4 224)	(3 986)	(4 010)	(3 015)	(2 836)	(2 311)	(2 089)	(2 075)	(2 098)	(2 367)	(2 399)	(2 556)	(2 394)	(2 334)	(2 654)	(2 519)	(2 493)	(2 237)	(1 980)	(901)	(602)	(284)	(1 209)	(2 443)	(2 507)	(2 726)	(1 547)	(1 079)	(1 122)	(1 270)	(1 404)	(1 781)	(1 508)	(1 443)	(1 361)	(1 621)	(1 948)	(1 823)	(1 730)	(1 875)	(1 655)	(1 429)	(1 216)	(961)	(1 056)	(1 217)	(1 655)	(1 725)	(1 607)	(1 574)	(1 865)	(13 069)	(11 876)	(11 709)	(10 333)	646	(65)	(114)	(729)	(497)	(944)	(1 196)	(1 392)	(1 543)	(1 660)	(1 688)	(1 778)	(1 298)	(1 421)	(1 473)	(1 473)	(1 870)	(1 775)	(1 672)	(1 682)	(1 863)	(1 800)
Income from Continuing Operations	4 518	4 439	5 565	5 249	5 255	3 920	3 758	2 959	2 670	2 597	2 629	2 859	3 113	3 428	3 315	3 071	3 436	3 322	3 295	3 028	2 861	942	678	150	563	2 611	2 591	2 936	2 025	1 850	1 978	2 129	2 335	3 352	2 973	3 030	2 420	2 953	3 617	3 510	3 528	3 799	3 378	2 952	2 840	2 425	3 118	3 857	4 718	4 898	4 506	4 194	1 165	29 119	25 811	25 384	27 367	(293)	2 973	3 409	3 496	3 069	2 939	3 225	3 375	3 821	3 976	3 993	3 944	2 773	3 186	3 456	4 120	5 288	5 254	5 277	5 043	5 556	5 411
Net Income (Common)	4 519 N/A	4 439 -2%	5 565 +25%	5 249 -6%	5 255 +0%	3 918 -25%	3 754 -4%	2 958 -21%	2 667 -10%	2 592 -3%	2 624 +1%	2 853 +9%	3 107 +9%	3 422 +10%	3 313 -3%	3 068 -7%	3 434 +12%	3 318 -3%	3 291 -1%	3 019 -8%	2 851 -6%	937 -67%	670 -28%	149 -78%	565 +279%	2 611 +362%	2 594 -1%	2 935 +13%	2 024 -31%	1 849 -9%	1 978 +7%	2 128 +8%	2 335 +10%	3 352 +44%	2 972 -11%	3 031 +2%	2 419 -20%	2 951 +22%	3 616 +23%	3 509 -3%	3 527 +1%	3 798 +8%	3 378 -11%	2 951 -13%	2 839 -4%	2 424 -15%	3 117 +29%	3 855 +24%	4 718 +22%	4 899 +4%	4 505 -8%	4 195 -7%	1 164 -72%	29 117 +2 401%	25 810 -11%	25 382 -2%	27 367 +8%	(293) N/A	2 973 N/A	3 409 +15%	3 495 +3%	3 069 -12%	2 939 -4%	3 225 +10%	3 374 +5%	3 820 +13%	3 975 +4%	3 992 +0%	3 944 -1%	2 774 -30%	3 185 +15%	3 456 +9%	4 119 +19%	5 285 +28%	5 254 -1%	5 276 +0%	5 042 -4%	5 555 +10%	5 409 -3%
EPS (Diluted)	161.39 N/A	153.06 -5%	198.75 +30%	187.46 -6%	181.2 -3%	139.92 -23%	134.07 -4%	102 -24%	95.25 -7%	92.57 -3%	90.48 -2%	101.89 +13%	110.96 +9%	118 +6%	118.32 +0%	109.57 -7%	118.41 +8%	118.5 +0%	117.53 -1%	107.82 -8%	101.82 -6%	33.46 -67%	23.92 -29%	5.32 -78%	20.17 +279%	93.25 +362%	92.64 -1%	104.82 +13%	72.28 -31%	66.03 -9%	70.64 +7%	76 +8%	83.39 +10%	119.71 +44%	106.14 -11%	108.25 +2%	86.39 -20%	105.39 +22%	129.14 +23%	125.32 -3%	124.63 -1%	135.64 +9%	120.64 -11%	105.39 -13%	100.38 -5%	86.57 -14%	111.32 +29%	137.67 +24%	162.8 +18%	174.96 +7%	160.89 -8%	149.82 -7%	41.49 -72%	1 037.64 +2 401%	919.51 -11%	904.06 -2%	974.99 +8%	-10.45 N/A	105.86 N/A	121.41 +15%	124.46 +3%	109.28 -12%	104.64 -4%	114.82 +10%	120.11 +5%	135.98 +13%	141.49 +4%	142.06 +0%	140.38 -1%	98.73 -30%	113.34 +15%	122.98 +9%	146.57 +19%	188.05 +28%	186.93 -1%	187.68 +0%	179.37 -4%	197.61 +10%	192.41 -3%

Income Statement Balance Sheet Cash Flow Statement

Torii Pharmaceutical Co Ltd
TSE:4551

Income Statement

Earnings Waterfall
Torii Pharmaceutical Co Ltd

Income Statement
Torii Pharmaceutical Co Ltd

See Also

Company

Help

Tools

Stocks

Torii Pharmaceutical Co Ltd TSE:4551

Income Statement

Earnings Waterfall Torii Pharmaceutical Co Ltd

Income Statement Torii Pharmaceutical Co Ltd

See Also

Company

Help

Tools

Stocks

Torii Pharmaceutical Co Ltd
TSE:4551

Earnings Waterfall
Torii Pharmaceutical Co Ltd

Income Statement
Torii Pharmaceutical Co Ltd