Towa Pharmaceutical Co Ltd banner

Towa Pharmaceutical Co Ltd
TSE:4553

Watchlist Manager
Towa Pharmaceutical Co Ltd Logo
Towa Pharmaceutical Co Ltd
TSE:4553
Watchlist
Price: 4 175 JPY 0.36% Market Closed
Market Cap: ¥205.5B

Income Statement

Earnings Waterfall
Towa Pharmaceutical Co Ltd

Income Statement
Towa Pharmaceutical Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2002 Sep-2002 Dec-2002 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
5
0
0
3
0
0
14
1
0
0
3
0
0
3
0
0
4
0
0
2
0
0
2
0
0
14
28
48
68
78
83
84
85
83
91
100
109
115
115
114
122
125
135
139
135
141
145
155
163
167
173
166
164
164
153
158
158
155
157
152
146
141
139
129
131
141
156
175
190
200
203
207
230
274
492
570
635
730
678
813
947
1 086
1 311
1 435
1 627
0
0
0
Revenue
15 116
N/A
15 439
+2%
15 628
+1%
15 865
+2%
16 759
+6%
16 826
+0%
23 124
+37%
23 503
+2%
23 951
+2%
24 717
+3%
18 483
-25%
18 286
-1%
17 663
-3%
18 473
+5%
19 098
+3%
21 580
+13%
22 906
+6%
23 449
+2%
23 447
0%
24 170
+3%
25 393
+5%
26 670
+5%
27 796
+4%
28 599
+3%
29 299
+2%
30 775
+5%
32 097
+4%
33 959
+6%
46 145
+36%
46 848
+2%
47 338
+1%
48 501
+2%
48 719
+0%
50 833
+4%
52 401
+3%
54 108
+3%
55 241
+2%
56 091
+2%
57 058
+2%
58 762
+3%
61 351
+4%
63 232
+3%
66 260
+5%
69 181
+4%
71 470
+3%
74 414
+4%
77 164
+4%
79 649
+3%
82 115
+3%
82 862
+1%
83 474
+1%
84 582
+1%
84 949
+0%
87 285
+3%
89 126
+2%
91 660
+3%
93 430
+2%
96 411
+3%
97 871
+2%
101 309
+4%
105 104
+4%
108 016
+3%
111 315
+3%
111 218
0%
110 384
-1%
119 878
+9%
129 674
+8%
141 230
+9%
154 900
+10%
159 927
+3%
162 514
+2%
165 262
+2%
165 615
+0%
168 060
+1%
173 861
+3%
180 407
+4%
208 859
+16%
218 035
+4%
225 755
+4%
236 779
+5%
227 934
-4%
235 952
+4%
243 942
+3%
253 346
+4%
259 594
+2%
262 177
+1%
266 666
+2%
269 922
+1%
Gross Profit
Cost of Revenue
(9 207)
(9 279)
(9 430)
(9 507)
(9 690)
(9 500)
(12 943)
(13 035)
(13 468)
(13 721)
(9 920)
(9 802)
(9 666)
(10 142)
(10 501)
(11 552)
(12 283)
(12 332)
(12 475)
(12 779)
(13 282)
(13 801)
(14 119)
(14 204)
(14 172)
(14 928)
(15 193)
(15 807)
(21 348)
(21 084)
(21 449)
(21 902)
(21 986)
(23 361)
(24 321)
(25 757)
(27 500)
(28 683)
(29 231)
(29 674)
(31 121)
(31 689)
(33 717)
(34 588)
(34 487)
(35 789)
(36 664)
(38 932)
(40 261)
(41 753)
(42 844)
(44 254)
(45 902)
(47 347)
(47 847)
(49 261)
(50 379)
(51 725)
(53 745)
(55 148)
(56 705)
(57 910)
(58 777)
(59 666)
(59 738)
(66 642)
(74 328)
(82 096)
(89 448)
(92 618)
(93 011)
(94 131)
(95 429)
(99 455)
(105 878)
(112 935)
(136 145)
(141 979)
(147 975)
(154 708)
(146 551)
(151 235)
(155 886)
(161 628)
(164 865)
(167 116)
(169 645)
(170 816)
Gross Profit
5 909
N/A
6 161
+4%
6 198
+1%
6 358
+3%
7 069
+11%
7 327
+4%
10 181
+39%
10 468
+3%
10 482
+0%
10 995
+5%
8 564
-22%
8 485
-1%
7 998
-6%
8 330
+4%
8 596
+3%
10 026
+17%
10 622
+6%
11 116
+5%
10 972
-1%
11 391
+4%
12 111
+6%
12 869
+6%
13 677
+6%
14 395
+5%
15 127
+5%
15 847
+5%
16 904
+7%
18 152
+7%
24 797
+37%
25 764
+4%
25 889
+0%
26 599
+3%
26 733
+1%
27 472
+3%
28 080
+2%
28 351
+1%
27 741
-2%
27 408
-1%
27 827
+2%
29 088
+5%
30 230
+4%
31 543
+4%
32 543
+3%
34 593
+6%
36 983
+7%
38 625
+4%
40 500
+5%
40 717
+1%
41 854
+3%
41 109
-2%
40 630
-1%
40 328
-1%
39 047
-3%
39 938
+2%
41 279
+3%
42 399
+3%
43 051
+2%
44 686
+4%
44 126
-1%
46 161
+5%
48 399
+5%
50 106
+4%
52 538
+5%
51 552
-2%
50 646
-2%
53 236
+5%
55 346
+4%
59 134
+7%
65 452
+11%
67 309
+3%
69 503
+3%
71 131
+2%
70 186
-1%
68 605
-2%
67 983
-1%
67 472
-1%
72 714
+8%
76 056
+5%
77 780
+2%
82 071
+6%
81 383
-1%
84 717
+4%
88 056
+4%
91 718
+4%
94 729
+3%
95 061
+0%
97 021
+2%
99 106
+2%
Operating Income
Operating Expenses
(4 310)
(4 535)
(4 857)
(5 173)
(5 484)
(5 841)
(7 996)
(8 170)
(8 242)
(8 270)
(6 253)
(6 407)
(6 385)
(6 458)
(6 764)
(6 734)
(6 895)
(6 725)
(6 987)
(7 561)
(7 965)
(8 335)
(8 228)
(8 740)
(9 146)
(10 040)
(10 287)
(10 920)
(15 142)
(15 555)
(15 961)
(16 947)
(17 625)
(18 271)
(19 262)
(19 718)
(20 018)
(20 362)
(21 353)
(21 732)
(22 524)
(23 524)
(23 773)
(24 662)
(25 878)
(26 607)
(28 056)
(29 305)
(30 720)
(31 649)
(32 695)
(32 606)
(32 178)
(32 031)
(31 655)
(31 827)
(31 408)
(31 919)
(31 637)
(31 772)
(32 431)
(32 429)
(33 276)
(33 418)
(34 503)
(37 732)
(39 510)
(42 198)
(45 529)
(45 746)
(48 050)
(49 001)
(50 981)
(53 541)
(55 870)
(59 908)
(67 200)
(68 386)
(68 483)
(68 705)
(63 736)
(65 494)
(66 899)
(68 664)
(71 487)
(72 285)
(73 849)
(74 985)
Selling, General & Administrative
(4 311)
(4 541)
(4 858)
(5 173)
(5 482)
(5 840)
(6 169)
(8 169)
(8 243)
(8 269)
(6 252)
(6 407)
(6 385)
(6 458)
(5 742)
(6 732)
(6 894)
(6 961)
(6 988)
(7 093)
(7 706)
(6 759)
(6 723)
(7 110)
(7 316)
(7 845)
(7 954)
(8 504)
(11 882)
(13 058)
(14 302)
(16 103)
(13 548)
(18 268)
(19 260)
(19 717)
(15 540)
(20 364)
(21 353)
(21 732)
(17 227)
(23 523)
(23 773)
(24 660)
(19 733)
(26 604)
(28 054)
(29 303)
(21 795)
(31 650)
(32 694)
(32 606)
(22 824)
(32 027)
(31 654)
(31 825)
(23 682)
(31 919)
(31 634)
(31 771)
(24 515)
(32 429)
(33 276)
(33 419)
(25 937)
(37 731)
(39 511)
(42 197)
(34 885)
(45 745)
(48 049)
(48 999)
(39 492)
(53 540)
(55 868)
(59 907)
(51 934)
(68 385)
(68 482)
(68 703)
(50 493)
(65 493)
(66 898)
(68 664)
(55 274)
(72 284)
(73 848)
(74 983)
Research & Development
0
0
0
0
0
0
(1 826)
0
0
0
0
0
0
0
0
0
0
0
0
(469)
(1 045)
(1 577)
(1 505)
(1 629)
(1 829)
(2 195)
(2 333)
(2 416)
(3 260)
0
0
0
(4 076)
0
0
0
(4 478)
0
0
0
(5 296)
0
0
0
(6 144)
0
0
0
0
0
0
0
(9 352)
0
0
0
(7 725)
0
0
0
(7 916)
0
0
0
(8 566)
0
0
0
(10 642)
0
0
0
(11 488)
0
0
0
(15 265)
0
0
0
(13 242)
0
0
0
(16 212)
0
0
0
Other Operating Expenses
0
6
0
0
0
0
0
0
0
0
0
0
0
0
(1 022)
0
0
236
0
0
786
0
0
0
0
0
0
0
0
(2 497)
(1 659)
(844)
(1)
(3)
(2)
(1)
0
0
0
0
(1)
0
0
(2)
(1)
(3)
(2)
(2)
(8 925)
0
(1)
0
(2)
(4)
(1)
(2)
(1)
0
(3)
(1)
0
0
0
1
0
(1)
1
(1)
(2)
(1)
(1)
(2)
(1)
(1)
(2)
(1)
(1)
(1)
0
(2)
(1)
(1)
(1)
0
(1)
(1)
(1)
(2)
Operating Income
1 599
N/A
1 625
+2%
1 340
-18%
1 184
-12%
1 584
+34%
1 485
-6%
2 185
+47%
2 298
+5%
2 241
-2%
2 726
+22%
2 311
-15%
2 077
-10%
1 612
-22%
1 872
+16%
1 833
-2%
3 294
+80%
3 727
+13%
4 391
+18%
3 984
-9%
3 830
-4%
4 146
+8%
4 534
+9%
5 449
+20%
5 655
+4%
5 981
+6%
5 807
-3%
6 617
+14%
7 232
+9%
9 655
+34%
10 209
+6%
9 928
-3%
9 652
-3%
9 108
-6%
9 201
+1%
8 818
-4%
8 633
-2%
7 723
-11%
7 046
-9%
6 474
-8%
7 356
+14%
7 706
+5%
8 019
+4%
8 770
+9%
9 931
+13%
11 105
+12%
12 018
+8%
12 444
+4%
11 412
-8%
11 134
-2%
9 460
-15%
7 935
-16%
7 722
-3%
6 869
-11%
7 907
+15%
9 624
+22%
10 572
+10%
11 643
+10%
12 767
+10%
12 489
-2%
14 389
+15%
15 968
+11%
17 677
+11%
19 262
+9%
18 134
-6%
16 143
-11%
15 504
-4%
15 836
+2%
16 936
+7%
19 923
+18%
21 563
+8%
21 453
-1%
22 130
+3%
19 205
-13%
15 064
-22%
12 113
-20%
7 564
-38%
5 514
-27%
7 670
+39%
9 297
+21%
13 366
+44%
17 647
+32%
19 223
+9%
21 157
+10%
23 054
+9%
23 242
+1%
22 776
-2%
23 172
+2%
24 121
+4%
Pre-Tax Income
Interest Income Expense
(62)
0
0
35
0
0
145
90
141
177
106
180
202
212
142
161
198
208
179
151
85
36
9
0
(23)
(26)
(23)
10
(19)
(56)
(73)
(100)
(56)
(134)
(122)
(147)
(71)
73
101
180
202
198
206
276
507
617
684
730
887
410
313
439
420
568
664
546
507
624
686
603
865
711
625
704
677
720
655
599
609
621
720
757
579
470
431
626
571
554
632
389
752
1 359
1 445
1 218
597
(31)
(523)
(736)
Non-Reccuring Items
34
6
7
9
46
(338)
(541)
(543)
(222)
(345)
(642)
(992)
(226)
119
268
98
493
(199)
(324)
(249)
68
(444)
(1 120)
(1 171)
(610)
(400)
(189)
(479)
(337)
(357)
(390)
(54)
458
(148)
(69)
777
1 242
1 434
1 234
1 091
377
51
1 356
2 790
3 085
3 213
1 920
(759)
(2 296)
(2 816)
(2 817)
(2 118)
(505)
367
816
633
(3 134)
(218)
185
(54)
1 056
(112)
(548)
111
3 397
3 761
3 106
739
(2 434)
(1 073)
172
3 034
2 307
1 573
1 270
(2 741)
(2 340)
(253)
(351)
3 184
5 307
4 816
964
3 404
1 208
(2 461)
4 024
4 096
Gain/Loss on Disposition of Assets
0
0
0
(2)
0
0
(68)
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(7)
(9)
(4)
(4)
(2)
(1)
0
(17)
(24)
(27)
(27)
(33)
(37)
(35)
(42)
(124)
(160)
(161)
(155)
(63)
(31)
(30)
(44)
(213)
(200)
(399)
(407)
0
(240)
(44)
(48)
(176)
(173)
(213)
(222)
(83)
(101)
(58)
(37)
(39)
(21)
(20)
(6)
(6)
(7)
(72)
0
97
141
237
264
96
44
4
(49)
(46)
132
120
132
225
44
63
197
230
241
211
77
Total Other Income
120
194
90
132
(299)
139
21
44
422
(42)
26
9
42
51
4
76
84
139
88
115
97
107
92
104
116
122
102
108
155
337
463
364
256
653
655
758
540
504
503
803
480
701
911
745
722
887
417
442
178
(923)
(505)
1 682
629
2 172
1 985
(364)
900
(1 082)
(832)
(632)
1 036
828
654
545
498
220
230
117
533
547
534
684
59
(47)
(35)
(110)
906
1 070
719
657
528
461
738
1 127
1 053
1 181
1 101
891
Pre-Tax Income
1 691
N/A
1 825
+8%
1 437
-21%
1 358
-5%
1 331
-2%
1 286
-3%
1 742
+35%
1 889
+8%
2 582
+37%
2 516
-3%
1 801
-28%
1 274
-29%
1 629
+28%
2 252
+38%
2 247
0%
3 627
+61%
4 501
+24%
4 539
+1%
3 926
-14%
3 846
-2%
4 391
+14%
4 227
-4%
4 421
+5%
4 583
+4%
5 460
+19%
5 502
+1%
6 507
+18%
6 871
+6%
9 437
+37%
10 109
+7%
9 901
-2%
9 835
-1%
9 733
-1%
9 535
-2%
9 247
-3%
9 979
+8%
9 310
-7%
8 897
-4%
8 151
-8%
9 275
+14%
8 702
-6%
8 938
+3%
11 213
+25%
13 698
+22%
15 206
+11%
16 535
+9%
15 066
-9%
11 418
-24%
9 903
-13%
5 891
-41%
4 882
-17%
7 677
+57%
7 237
-6%
10 841
+50%
12 876
+19%
11 165
-13%
9 833
-12%
11 990
+22%
12 470
+4%
14 269
+14%
18 886
+32%
19 083
+1%
19 973
+5%
19 488
-2%
20 709
+6%
20 198
-2%
19 755
-2%
18 391
-7%
18 728
+2%
21 799
+16%
23 116
+6%
26 869
+16%
22 246
-17%
17 104
-23%
13 783
-19%
5 290
-62%
4 605
-13%
9 173
+99%
10 417
+14%
17 728
+70%
24 459
+38%
25 903
+6%
24 367
-6%
29 000
+19%
26 330
-9%
21 706
-18%
27 985
+29%
28 449
+2%
Net Income
Tax Provision
(842)
(856)
(642)
(602)
(540)
(481)
(802)
(881)
(1 108)
(1 091)
(631)
(775)
(953)
(1 195)
(947)
(1 477)
(1 821)
(1 805)
(1 545)
(1 551)
(1 764)
(1 686)
(1 740)
(1 800)
(2 109)
(2 071)
(2 426)
(2 561)
(3 589)
(3 853)
(3 776)
(3 956)
(3 995)
(3 920)
(3 714)
(3 584)
(3 109)
(2 865)
(2 643)
(2 933)
(2 710)
(2 863)
(3 172)
(3 940)
(4 088)
(4 460)
(4 002)
(2 897)
(2 219)
(1 545)
(1 128)
(1 497)
(1 661)
(2 161)
(3 081)
(3 021)
(3 338)
(3 935)
(4 102)
(4 692)
(5 410)
(5 408)
(5 607)
(5 497)
(6 206)
(6 124)
(5 937)
(5 280)
(4 770)
(5 734)
(6 166)
(7 357)
(6 331)
(5 106)
(4 419)
(2 392)
(2 404)
(3 617)
(3 955)
(5 992)
(8 286)
(8 985)
(8 591)
(9 722)
(7 343)
(5 701)
(7 340)
(7 004)
Income from Continuing Operations
850
970
795
756
791
805
941
1 007
1 474
1 425
1 170
498
675
1 057
1 300
2 150
2 680
2 735
2 382
2 296
2 627
2 541
2 681
2 783
3 350
3 430
4 080
4 310
5 848
6 256
6 125
5 879
5 738
5 615
5 533
6 395
6 201
6 032
5 508
6 342
5 992
6 075
8 041
9 758
11 118
12 075
11 064
8 521
7 684
4 346
3 754
6 180
5 576
8 680
9 795
8 144
6 495
8 055
8 368
9 577
13 476
13 675
14 366
13 991
14 503
14 074
13 818
13 111
13 958
16 065
16 950
19 512
15 915
11 998
9 364
2 898
2 201
5 556
6 462
11 736
16 173
16 918
15 776
19 278
18 987
16 005
20 645
21 445
Net Income (Common)
850
N/A
970
+14%
795
-18%
756
-5%
791
+5%
805
+2%
871
+8%
937
+8%
1 404
+50%
1 355
-3%
1 170
-14%
498
-57%
675
+36%
1 057
+57%
1 300
+23%
2 150
+65%
2 680
+25%
2 735
+2%
2 382
-13%
2 296
-4%
2 627
+14%
2 541
-3%
2 681
+6%
2 783
+4%
3 350
+20%
3 429
+2%
4 081
+19%
4 310
+6%
5 846
+36%
6 252
+7%
6 120
-2%
5 876
-4%
5 737
-2%
5 616
-2%
5 532
-1%
6 393
+16%
6 201
-3%
6 031
-3%
5 508
-9%
6 342
+15%
5 992
-6%
6 075
+1%
8 041
+32%
9 758
+21%
11 118
+14%
12 076
+9%
11 064
-8%
8 521
-23%
7 684
-10%
4 345
-43%
3 755
-14%
6 180
+65%
5 576
-10%
8 680
+56%
9 794
+13%
8 145
-17%
6 495
-20%
8 056
+24%
8 369
+4%
9 577
+14%
13 475
+41%
13 673
+1%
14 364
+5%
13 989
-3%
14 503
+4%
14 074
-3%
13 819
-2%
13 112
-5%
13 958
+6%
16 065
+15%
16 949
+6%
19 511
+15%
15 914
-18%
11 998
-25%
9 364
-22%
2 898
-69%
2 201
-24%
5 556
+152%
6 462
+16%
11 735
+82%
16 173
+38%
16 918
+5%
15 775
-7%
19 279
+22%
18 986
-2%
16 004
-16%
20 645
+29%
21 444
+4%
EPS (Diluted)
17.72
N/A
20.2
+14%
16.56
-18%
14.26
-14%
18.39
+29%
16.77
-9%
18.14
+8%
19.52
+8%
29.25
+50%
28.22
-4%
23.87
-15%
9.57
-60%
13.23
+38%
20.32
+54%
25
+23%
41.34
+65%
51.53
+25%
52.59
+2%
45.8
-13%
44.15
-4%
50.51
+14%
48.86
-3%
51.55
+6%
53.51
+4%
64.42
+20%
65.94
+2%
78.48
+19%
82.88
+6%
112.42
+36%
120.23
+7%
117.69
-2%
113
-4%
112.49
0%
110.11
-2%
108.47
-1%
125.35
+16%
121.58
-3%
118.25
-3%
108
-9%
124.35
+15%
117.49
-6%
119.11
+1%
157.66
+32%
191.33
+21%
218.06
+14%
236.78
+9%
204.88
-13%
160.77
-22%
145.5
-9%
88.67
-39%
65.87
-26%
116.6
+77%
104.87
-10%
163.77
+56%
184.79
+13%
153.67
-17%
122.15
-21%
152
+24%
157.9
+4%
180.12
+14%
253.44
+41%
257.13
+1%
270.13
+5%
263.08
-3%
272.74
+4%
264.55
-3%
280.79
+6%
260.58
-7%
272.2
+4%
319.23
+17%
336.8
+6%
387.71
+15%
316.22
-18%
238.32
-25%
190.24
-20%
58.87
-69%
44.72
-24%
112.88
+152%
131.28
+16%
238.42
+82%
328.58
+38%
343.72
+5%
320.46
-7%
391.63
+22%
385.7
-2%
325.11
-16%
419.38
+29%
435.61
+4%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett