Watchlist Manager

Watchlist

Price: 2 266 JPY

Market Cap: ¥9.5B

	Kainos Laboratories Inc TSE:4556	JP

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	9	0	0	7	0	0	6	0	0	8	0	0	9	0	0	8	0	0	7	15	21	27	26	24	23	23	22	22	22	21	21	20	19	18	17	16	16	15	14	14	14	13	13	13	12	11	11	10	10	9	9	9	9	9	9	9	8	8	8	8	8	8	8	8	8	8	8	8	8	8	7	7	7	7	7	7	6	7	0	0	0
Revenue	3 105 N/A	3 164 +2%	3 231 +2%	3 296 +2%	3 489 +6%	3 528 +1%	3 441 -2%	3 210 -7%	3 126 -3%	3 130 +0%	3 110 -1%	3 011 -3%	2 896 -4%	2 725 -6%	2 628 -4%	2 742 +4%	2 859 +4%	3 123 +9%	3 216 +3%	3 327 +3%	3 344 +1%	4 642 +39%	4 723 +2%	4 709 0%	4 819 +2%	4 865 +1%	5 040 +4%	5 200 +3%	5 306 +2%	5 471 +3%	5 545 +1%	5 642 +2%	5 804 +3%	5 803 0%	5 830 +0%	5 745 -1%	5 675 -1%	5 476 -4%	5 289 -3%	5 333 +1%	5 245 -2%	5 346 +2%	5 310 -1%	5 124 -3%	5 019 -2%	4 703 -6%	4 422 -6%	4 354 -2%	4 391 +1%	4 387 0%	4 579 +4%	4 635 +1%	4 725 +2%	4 671 -1%	4 584 -2%	4 694 +2%	4 548 -3%	4 609 +1%	4 507 -2%	4 418 -2%	4 271 -3%	4 258 0%	4 439 +4%	4 502 +1%	4 551 +1%	4 615 +1%	4 687 +2%	4 797 +2%	4 876 +2%	4 923 +1%	4 871 -1%	4 899 +1%	4 985 +2%	5 056 +1%	5 163 +2%	5 239 +1%	5 319 +2%	5 306 0%	5 441 +3%	5 403 -1%	5 456 +1%
Gross Profit
Cost of Revenue	(1 839)	(1 850)	(1 864)	(1 888)	(2 075)	(2 193)	(2 210)	(2 080)	(2 001)	(1 950)	(1 980)	(1 942)	(1 942)	(1 774)	(1 693)	(1 727)	(1 837)	(1 971)	(2 076)	(2 106)	(2 161)	(3 038)	(3 093)	(3 140)	(3 207)	(3 248)	(3 349)	(3 446)	(3 562)	(3 710)	(3 770)	(3 817)	(3 885)	(3 881)	(3 846)	(3 761)	(3 657)	(3 426)	(3 227)	(3 217)	(3 144)	(3 234)	(3 122)	(2 929)	(2 781)	(2 540)	(2 381)	(2 383)	(2 393)	(2 374)	(2 421)	(2 383)	(2 424)	(2 403)	(2 391)	(2 400)	(2 268)	(2 230)	(2 094)	(2 049)	(1 966)	(1 947)	(2 016)	(2 090)	(2 125)	(2 207)	(2 243)	(2 290)	(2 392)	(2 410)	(2 436)	(2 425)	(2 422)	(2 505)	(2 510)	(2 610)	(2 702)	(2 631)	(2 743)	(2 759)	(2 832)
Gross Profit	1 266 N/A	1 314 +4%	1 367 +4%	1 408 +3%	1 413 +0%	1 336 -5%	1 231 -8%	1 130 -8%	1 125 -1%	1 180 +5%	1 130 -4%	1 069 -5%	954 -11%	951 0%	936 -2%	1 015 +8%	1 021 +1%	1 152 +13%	1 139 -1%	1 221 +7%	1 183 -3%	1 605 +36%	1 630 +2%	1 568 -4%	1 612 +3%	1 617 +0%	1 692 +5%	1 754 +4%	1 745 -1%	1 761 +1%	1 775 +1%	1 826 +3%	1 919 +5%	1 922 +0%	1 984 +3%	1 984 N/A	2 018 +2%	2 051 +2%	2 062 +1%	2 116 +3%	2 101 -1%	2 112 +1%	2 188 +4%	2 196 +0%	2 238 +2%	2 163 -3%	2 042 -6%	1 971 -3%	1 998 +1%	2 013 +1%	2 159 +7%	2 252 +4%	2 301 +2%	2 268 -1%	2 193 -3%	2 293 +5%	2 280 -1%	2 379 +4%	2 413 +1%	2 369 -2%	2 305 -3%	2 311 +0%	2 423 +5%	2 412 0%	2 426 +1%	2 407 -1%	2 444 +2%	2 508 +3%	2 483 -1%	2 513 +1%	2 435 -3%	2 474 +2%	2 562 +4%	2 552 0%	2 652 +4%	2 629 -1%	2 617 0%	2 674 +2%	2 698 +1%	2 645 -2%	2 624 -1%
Operating Income
Operating Expenses	(1 182)	(1 222)	(1 242)	(1 265)	(1 279)	(1 208)	(1 124)	(1 017)	(1 032)	(1 097)	(1 038)	(1 028)	(958)	(999)	(954)	(957)	(945)	(975)	(958)	(996)	(1 009)	(1 379)	(1 402)	(1 385)	(1 408)	(1 400)	(1 467)	(1 498)	(1 504)	(1 512)	(1 510)	(1 550)	(1 592)	(1 603)	(1 636)	(1 631)	(1 639)	(1 649)	(1 640)	(1 674)	(1 641)	(1 670)	(1 692)	(1 722)	(1 718)	(1 688)	(1 671)	(1 580)	(1 572)	(1 556)	(1 583)	(1 650)	(1 683)	(1 687)	(1 723)	(1 698)	(1 702)	(1 770)	(1 743)	(1 761)	(1 737)	(1 679)	(1 673)	(1 658)	(1 651)	(1 660)	(1 682)	(1 691)	(1 698)	(1 692)	(1 698)	(1 646)	(1 647)	(1 687)	(1 730)	(1 810)	(1 875)	(1 851)	(1 885)	(1 870)	(1 876)
Selling, General & Administrative	(1 183)	(1 223)	(1 242)	(1 265)	(1 279)	(1 207)	(1 124)	(1 017)	(1 032)	(1 097)	(1 038)	(1 028)	(958)	(999)	(954)	(957)	(945)	(975)	(958)	(996)	(1 009)	(1 097)	(1 402)	(1 385)	(1 408)	(1 128)	(1 467)	(1 498)	(1 504)	(1 227)	(1 510)	(1 550)	(1 592)	(1 309)	(1 637)	(1 631)	(1 639)	(1 353)	(1 640)	(1 674)	(1 641)	(1 380)	(1 692)	(1 722)	(1 718)	(1 416)	(1 669)	(1 580)	(1 572)	(1 328)	(1 584)	(1 651)	(1 684)	(1 439)	(1 722)	(1 698)	(1 702)	(1 526)	(1 731)	(1 761)	(1 737)	(1 445)	(1 673)	(1 658)	(1 651)	(1 459)	(1 682)	(1 691)	(1 698)	(1 464)	(1 698)	(1 646)	(1 647)	(1 466)	(1 730)	(1 810)	(1 875)	(1 582)	(1 884)	(1 870)	(1 876)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(224)	0	0	0	(221)	0	0	0	(219)	0	0	0	(230)	0	0	0	(227)	0	0	0	0	0	0	0	(222)	0	0	0	(184)	0	0	0	(204)	0	0	0	(188)	0	0	0	(171)	0	0	0	(145)	0	0	0	(166)	0	0	0	(149)	0	0	0	(209)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(58)	0	0	0	(51)	0	0	0	(66)	0	0	0	(65)	0	0	0	(69)	0	0	0	(56)	0	0	0	(51)	0	0	0	(45)	0	0	0	(44)	0	0	0	(56)	0	0	0	(63)	0	0	0	(56)	0	0	0	(62)	0	0	0	(71)	0	0	0	(60)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(234)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	(0)	(0)	(0)	(0)	(13)	(0)	0	(0)	0	0	0	0	(0)	(0)	0	(0)	(0)	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)
Operating Income	84 N/A	92 +10%	125 +36%	142 +14%	134 -6%	128 -4%	107 -16%	114 +6%	93 -18%	83 -11%	92 +11%	41 -55%	(4) N/A	(48) -1 158%	(19) +61%	58 N/A	77 +32%	177 +131%	181 +2%	225 +24%	175 -22%	226 +29%	229 +1%	184 -20%	204 +11%	217 +6%	224 +3%	257 +14%	240 -6%	250 +4%	265 +6%	276 +4%	327 +19%	318 -3%	347 +9%	353 +2%	379 +7%	401 +6%	423 +5%	443 +5%	460 +4%	442 -4%	496 +12%	473 -5%	520 +10%	475 -9%	370 -22%	391 +6%	426 +9%	456 +7%	575 +26%	602 +5%	618 +3%	581 -6%	470 -19%	596 +27%	578 -3%	609 +5%	670 +10%	608 -9%	568 -7%	632 +11%	750 +19%	754 +0%	775 +3%	748 -4%	761 +2%	817 +7%	785 -4%	821 +5%	738 -10%	828 +12%	916 +11%	865 -6%	922 +7%	819 -11%	742 -9%	824 +11%	813 -1%	774 -5%	748 -3%
Pre-Tax Income
Interest Income Expense	(23)	(23)	(19)	(17)	0	0	(4)	(5)	(15)	(16)	(22)	(20)	402	401	401	(22)	(20)	(20)	(16)	(16)	(11)	(10)	(10)	(9)	(9)	(22)	(27)	(26)	(21)	(7)	(0)	0	(7)	(14)	(10)	(9)	3	(10)	13	12	(1)	(5)	(40)	(38)	(18)	(12)	24	29	15	17	6	12	5	5	4	(7)	(1)	2	5	7	9	5	2	0	3	13	17	19	18	11	6	9	11	5	5	3	(1)	4	5	5	2
Non-Reccuring Items	(5)	(5)	(4)	(6)	409	(30)	10	(470)	(29)	(63)	2	(0)	(6)	(6)	(6)	0	(4)	(5)	(60)	(59)	(61)	(95)	(40)	(36)	(34)	(4)	(8)	(9)	(8)	(0)	(0)	(0)	(1)	(1)	(1)	(8)	(8)	(14)	(16)	(10)	(10)	(4)	(10)	(11)	(11)	(10)	0	(42)	(62)	(98)	(99)	(58)	(38)	(2)	0	(0)	(1)	(13)	0	(53)	(52)	(41)	(42)	(2)	(1)	(6)	(6)	(5)	(6)	(9)	(8)	(9)	(9)	(11)	(11)	(11)	(9)	(1)	0	(26)	(26)
Gain/Loss on Disposition of Assets	(0)	(0)	(0)	(0)	0	0	(0)	0	0	0	0	0	(17)	(17)	(128)	(111)	(111)	(1)	(1)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	0	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	(5)	(5)	(5)	(5)	(5)	0	0	0	0	0	0	0	(5)	0	0	0	0	0	4	4	4	4	1	1	0	0	0	0
Total Other Income	(1)	3	(9)	(4)	(19)	413	412	418	4	2	(0)	(1)	(1)	3	2	1	1	4	6	6	6	8	9	9	9	9	9	9	10	11	11	12	11	11	9	7	5	2	(7)	(8)	(7)	4	4	8	7	6	6	4	5	5	5	9	12	11	11	5	2	5	1	1	3	17	17	17	17	17	12	21	21	22	22	15	16	68	65	64	60	0	1	28	50
Pre-Tax Income	54 N/A	66 +23%	93 +39%	115 +24%	523 +356%	512 -2%	525 +3%	57 -89%	53 -8%	5 -91%	70 +1 337%	20 -72%	373 +1 804%	332 -11%	251 -25%	(73) N/A	(57) +22%	155 N/A	111 -29%	156 +41%	109 -30%	128 +17%	187 +45%	147 -21%	169 +15%	199 +18%	198 -1%	230 +16%	220 -4%	251 +14%	274 +9%	286 +4%	329 +15%	313 -5%	344 +10%	341 -1%	377 +11%	378 +0%	411 +9%	436 +6%	441 +1%	437 -1%	449 +3%	431 -4%	497 +15%	458 -8%	399 -13%	382 -4%	383 +0%	379 -1%	486 +28%	564 +16%	596 +6%	590 -1%	479 -19%	588 +23%	574 -2%	599 +4%	676 +13%	564 -17%	527 -6%	613 +16%	727 +19%	770 +6%	794 +3%	767 -3%	785 +2%	851 +8%	818 -4%	845 +3%	757 -10%	847 +12%	937 +11%	930 -1%	986 +6%	876 -11%	793 -10%	827 +4%	819 -1%	780 -5%	772 -1%
Net Income
Tax Provision	(36)	(39)	(43)	(56)	(247)	(244)	(250)	(29)	(28)	(2)	(40)	(13)	(156)	(132)	(106)	15	6	(76)	(52)	(66)	(49)	(53)	(74)	(62)	(75)	(86)	(83)	(94)	(83)	(98)	(108)	(102)	(115)	(120)	(126)	(130)	(144)	(148)	(158)	(155)	(152)	(141)	(160)	(144)	(158)	(148)	(115)	(92)	(104)	(101)	(129)	(193)	(197)	(204)	(187)	(200)	(197)	(201)	(197)	(185)	(172)	(195)	(241)	(253)	(260)	(255)	(264)	(281)	(266)	(277)	(247)	(268)	(289)	(292)	(304)	(260)	(242)	(186)	(182)	(181)	(175)
Income from Continuing Operations	18	27	50	59	276	267	275	29	25	3	30	7	217	200	145	(58)	(51)	79	59	90	61	75	113	85	93	113	115	136	137	154	167	184	214	193	218	210	233	230	253	281	289	296	289	286	339	310	283	290	279	278	357	371	399	386	292	388	376	399	479	378	355	417	486	518	534	512	521	570	552	568	511	579	648	638	682	616	551	641	637	599	598
Net Income (Common)	18 N/A	27 +53%	50 +83%	59 +18%	276 +369%	267 -3%	275 +3%	29 -90%	25 -14%	3 -88%	30 +938%	7 -78%	217 +3 139%	200 -8%	145 -28%	(58) N/A	(51) +12%	79 N/A	59 -25%	90 +52%	61 -33%	75 +24%	113 +50%	85 -25%	93 +10%	113 +22%	115 +1%	136 +19%	137 +1%	154 +12%	167 +8%	184 +10%	214 +16%	193 -10%	218 +13%	210 -4%	233 +11%	230 -1%	253 +10%	281 +11%	289 +3%	296 +3%	289 -3%	286 -1%	339 +18%	310 -9%	283 -9%	290 +2%	279 -4%	278 0%	357 +28%	371 +4%	399 +8%	386 -3%	292 -24%	388 +33%	376 -3%	399 +6%	479 +20%	378 -21%	355 -6%	417 +18%	486 +16%	518 +6%	534 +3%	512 -4%	521 +2%	570 +9%	552 -3%	568 +3%	511 -10%	579 +13%	648 +12%	638 -2%	682 +7%	616 -10%	551 -11%	641 +16%	637 -1%	599 -6%	598 0%
EPS (Diluted)	3.97 N/A	6.08 +53%	11.13 +83%	13.08 +18%	61.33 +369%	59.37 -3%	61.04 +3%	6.37 -90%	5.46 -14%	0.63 -88%	6.68 +960%	1.5 -78%	48.22 +3 115%	44.46 -8%	32.13 -28%	-12.95 N/A	-11.39 +12%	17.62 N/A	13.15 -25%	20.04 +52%	13.46 -33%	16.73 +24%	25.02 +50%	18.77 -25%	20.68 +10%	25.15 +22%	25.46 +1%	30.22 +19%	30.53 +1%	34.2 +12%	37.06 +8%	40.93 +10%	47.64 +16%	42.88 -10%	48.44 +13%	46.71 -4%	51.75 +11%	51.73 0%	56.28 +9%	65.32 +16%	68.8 +5%	69.39 +1%	68.7 -1%	68.14 -1%	80.61 +18%	74.12 -8%	67.42 -9%	69.09 +2%	66.45 -4%	66.49 +0%	85.02 +28%	92.67 +9%	106.29 +15%	98.57 -7%	74.25 -25%	93.48 +26%	90.33 -3%	97.09 +7%	114.55 +18%	90.47 -21%	86.02 -5%	100.63 +17%	118.76 +18%	126.44 +6%	133.34 +5%	126.39 -5%	124.74 -1%	136.57 +9%	132.29 -3%	136.12 +3%	122.32 -10%	138.79 +13%	154.24 +11%	152.26 -1%	161.73 +6%	146.08 -10%	130.69 -11%	152.06 +16%	151.08 -1%	142.17 -6%	141.77 0%

Income Statement Balance Sheet Cash Flow Statement

Kainos Laboratories Inc
TSE:4556

Income Statement

Earnings Waterfall
Kainos Laboratories Inc

Income Statement
Kainos Laboratories Inc

See Also

Company

Help

Tools

Stocks

Kainos Laboratories Inc TSE:4556

Income Statement

Earnings Waterfall Kainos Laboratories Inc

Income Statement Kainos Laboratories Inc

See Also

Company

Help

Tools

Stocks

Kainos Laboratories Inc
TSE:4556

Earnings Waterfall
Kainos Laboratories Inc

Income Statement
Kainos Laboratories Inc