D

D.Western Therapeutics Institute Inc
TSE:4576

Watchlist Manager
D.Western Therapeutics Institute Inc
TSE:4576
Watchlist
Price: 103 JPY 4.04%
Market Cap: 5.6B JPY

Intrinsic Value

The intrinsic value of one D.Western Therapeutics Institute Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 103 JPY, D.Western Therapeutics Institute Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

D.Western Therapeutics Institute Inc Intrinsic Value
HIDDEN
Show
Base Case Scenario

Valuation History
D.Western Therapeutics Institute Inc

Intrinsic Value History
Dive into the past to invest in the future

D.Western Therapeutics Institute Inc looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether D.Western Therapeutics Institute Inc usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about D.Western Therapeutics Institute Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is D.Western Therapeutics Institute Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for D.Western Therapeutics Institute Inc.

Explain Valuation
Compare D.Western Therapeutics Institute Inc to

Fundamental Analysis

D.Western Therapeutics Institute Inc
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about D.Western Therapeutics Institute Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
D.Western Therapeutics Institute Inc

Current Assets 2B
Cash & Short-Term Investments 1.7B
Receivables 144.2m
Other Current Assets 220.1m
Non-Current Assets 160.5m
PP&E 9.7m
Intangibles 12.9m
Other Non-Current Assets 137.9m
Current Liabilities 220.5m
Other Current Liabilities 220.5m
Non-Current Liabilities 493.6m
Long-Term Debt 469.6m
Other Non-Current Liabilities 24m
Efficiency

Free Cash Flow Analysis
D.Western Therapeutics Institute Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
D.Western Therapeutics Institute Inc

Revenue
419.8m JPY
Cost of Revenue
-43m JPY
Gross Profit
376.7m JPY
Operating Expenses
-1.4B JPY
Operating Income
-1B JPY
Other Expenses
-12.7m JPY
Net Income
-1.1B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

D.Western Therapeutics Institute Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
hidden
Profitability
Score

D.Western Therapeutics Institute Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

D.Western Therapeutics Institute Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
High Altman Z-Score
Long-Term Solvency
hidden
Solvency
Score

D.Western Therapeutics Institute Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
D.Western Therapeutics Institute Inc

There are no price targets for D.Western Therapeutics Institute Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

D.Western Therapeutics Institute Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for D.Western Therapeutics Institute Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one D.Western Therapeutics Institute Inc stock?

The intrinsic value of one D.Western Therapeutics Institute Inc stock under the Base Case scenario is hidden JPY.

Is D.Western Therapeutics Institute Inc stock undervalued or overvalued?

Compared to the current market price of 103 JPY, D.Western Therapeutics Institute Inc is hidden .

Back to Top