Otsuka Holdings Co Ltd
TSE:4578

Watchlist Manager
Otsuka Holdings Co Ltd Logo
Otsuka Holdings Co Ltd
TSE:4578
Watchlist
Price: 7 075 JPY -2.22% Market Closed
Market Cap: 3.9T JPY

Intrinsic Value

The intrinsic value of one Otsuka Holdings Co Ltd stock under the Base Case scenario is 9 724 JPY. Compared to the current market price of 7 075 JPY, Otsuka Holdings Co Ltd is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
9 724 JPY
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Otsuka Holdings Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Otsuka Holdings Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Otsuka Holdings Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Otsuka Holdings Co Ltd
TSE:4578
JP
Pharmaceuticals
Market Cap
3.7T JPY
IPO
Dec 15, 2010
JP
Pharmaceuticals
Market Cap
3.7T JPY
IPO
Dec 15, 2010
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Otsuka Holdings Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Otsuka Holdings Co Ltd

Current Assets 1.3T
Cash & Short-Term Investments 433.8B
Receivables 484.7B
Other Current Assets 400B
Non-Current Assets 2.4T
Long-Term Investments 508.7B
PP&E 614.9B
Intangibles 1T
Other Non-Current Assets 230.1B
Efficiency

Free Cash Flow Analysis
Otsuka Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Otsuka Holdings Co Ltd

Revenue
2.4T JPY
Cost of Revenue
-665.3B JPY
Gross Profit
1.7T JPY
Operating Expenses
-1.3T JPY
Operating Income
448.1B JPY
Other Expenses
-97.4B JPY
Net Income
350.7B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Otsuka Holdings Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
ROIC is Increasing
58/100
Profitability
Score

Otsuka Holdings Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Otsuka Holdings Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
89/100
Solvency
Score

Otsuka Holdings Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Otsuka Holdings Co Ltd

Wall Street analysts forecast Otsuka Holdings Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Otsuka Holdings Co Ltd is 9 078 JPY with a low forecast of 7 575 JPY and a high forecast of 10 920 JPY.

Lowest
Price Target
7 575 JPY
7% Upside
Average
Price Target
9 078 JPY
28% Upside
Highest
Price Target
10 920 JPY
54% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Otsuka Holdings Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Otsuka Holdings Co Ltd stock?

The intrinsic value of one Otsuka Holdings Co Ltd stock under the Base Case scenario is 9 724 JPY.

Is Otsuka Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 7 075 JPY, Otsuka Holdings Co Ltd is Undervalued by 27%.

Back to Top