Kidswell Bio Corporation
TSE:4584
Balance Sheet
Balance Sheet Decomposition
Kidswell Bio Corporation
Kidswell Bio Corporation
Balance Sheet
Kidswell Bio Corporation
| Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
57
|
168
|
61
|
302
|
286
|
887
|
1 610
|
599
|
817
|
2 380
|
1 891
|
2 009
|
2 033
|
1 461
|
1 187
|
1 067
|
2 231
|
2 995
|
|
| Cash Equivalents |
57
|
168
|
61
|
302
|
286
|
887
|
1 610
|
599
|
817
|
2 380
|
1 891
|
2 009
|
2 033
|
1 461
|
1 187
|
1 067
|
2 231
|
2 995
|
|
| Total Receivables |
0
|
174
|
98
|
120
|
214
|
17
|
149
|
190
|
199
|
587
|
405
|
559
|
652
|
817
|
462
|
1 089
|
881
|
1 317
|
|
| Accounts Receivables |
0
|
163
|
95
|
113
|
207
|
7
|
149
|
190
|
199
|
587
|
405
|
559
|
652
|
817
|
462
|
1 089
|
881
|
1 267
|
|
| Other Receivables |
0
|
11
|
3
|
7
|
7
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
254
|
451
|
989
|
635
|
876
|
1 475
|
|
| Other Current Assets |
1
|
1
|
1
|
7
|
6
|
15
|
123
|
303
|
504
|
455
|
396
|
241
|
384
|
618
|
688
|
906
|
936
|
913
|
|
| Total Current Assets |
58
|
342
|
159
|
428
|
505
|
919
|
1 882
|
1 092
|
1 520
|
3 422
|
2 692
|
2 822
|
3 322
|
3 346
|
3 326
|
3 697
|
4 924
|
6 701
|
|
| PP&E Net |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
1
|
2
|
3
|
2
|
1
|
1
|
1
|
|
| PP&E Gross |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
1
|
2
|
3
|
2
|
1
|
1
|
1
|
|
| Accumulated Depreciation |
5
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
6
|
6
|
6
|
121
|
11
|
12
|
7
|
8
|
8
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
165
|
276
|
325
|
323
|
249
|
563
|
155
|
173
|
138
|
283
|
|
| Other Long-Term Assets |
0
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
6
|
6
|
6
|
6
|
19
|
19
|
18
|
21
|
20
|
23
|
|
| Total Assets |
60
N/A
|
346
+473%
|
162
-53%
|
431
+166%
|
508
+18%
|
922
+82%
|
1 887
+105%
|
1 147
-39%
|
1 694
+48%
|
3 706
+119%
|
3 025
-18%
|
3 151
+4%
|
3 592
+14%
|
3 934
+10%
|
3 503
-11%
|
3 895
+11%
|
5 086
+31%
|
7 008
+38%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
20
|
85
|
59
|
46
|
94
|
0
|
0
|
0
|
69
|
0
|
60
|
57
|
9
|
110
|
45
|
156
|
85
|
227
|
|
| Accrued Liabilities |
1
|
1
|
2
|
2
|
3
|
4
|
4
|
5
|
6
|
6
|
6
|
8
|
0
|
0
|
0
|
1
|
1
|
14
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
460
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
350
|
0
|
0
|
0
|
0
|
0
|
75
|
375
|
737
|
657
|
|
| Other Current Liabilities |
3
|
30
|
13
|
63
|
64
|
21
|
46
|
88
|
395
|
184
|
338
|
335
|
847
|
1 005
|
1 008
|
524
|
1 552
|
3 421
|
|
| Total Current Liabilities |
23
|
116
|
73
|
112
|
161
|
25
|
50
|
92
|
1 280
|
189
|
405
|
400
|
881
|
1 114
|
1 129
|
1 056
|
2 375
|
4 319
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
775
|
775
|
0
|
0
|
0
|
0
|
1 200
|
1 100
|
625
|
1 575
|
1 838
|
1 181
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
89
|
0
|
0
|
0
|
56
|
|
| Other Liabilities |
3
|
3
|
5
|
5
|
6
|
10
|
9
|
9
|
11
|
15
|
15
|
19
|
24
|
20
|
31
|
30
|
41
|
41
|
|
| Total Liabilities |
26
N/A
|
119
+355%
|
78
-34%
|
117
+50%
|
167
+43%
|
34
-79%
|
834
+2 324%
|
876
+5%
|
1 291
+47%
|
206
-84%
|
421
+104%
|
420
0%
|
2 105
+401%
|
2 324
+10%
|
1 785
-23%
|
2 661
+49%
|
4 254
+60%
|
5 598
+32%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
110
|
350
|
350
|
604
|
778
|
1 240
|
1 571
|
1 576
|
2 037
|
4 194
|
100
|
591
|
612
|
1 032
|
1 421
|
1 509
|
2 037
|
2 318
|
|
| Retained Earnings |
89
|
376
|
519
|
797
|
1 118
|
1 495
|
1 993
|
2 785
|
3 573
|
4 795
|
872
|
1 726
|
9 020
|
9 962
|
10 429
|
11 091
|
12 548
|
12 658
|
|
| Additional Paid In Capital |
13
|
253
|
253
|
507
|
681
|
1 143
|
1 475
|
1 480
|
1 940
|
4 098
|
3 373
|
3 864
|
9 917
|
10 338
|
10 727
|
10 815
|
11 342
|
11 623
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
2
|
22
|
203
|
0
|
0
|
0
|
128
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
34
N/A
|
227
+563%
|
84
-63%
|
314
+273%
|
341
+9%
|
888
+160%
|
1 053
+19%
|
271
-74%
|
403
+49%
|
3 500
+768%
|
2 604
-26%
|
2 731
+5%
|
1 487
-46%
|
1 610
+8%
|
1 719
+7%
|
1 234
-28%
|
831
-33%
|
1 411
+70%
|
|
| Total Liabilities & Equity |
60
N/A
|
346
+473%
|
162
-53%
|
431
+166%
|
508
+18%
|
922
+82%
|
1 887
+105%
|
1 147
-39%
|
1 694
+48%
|
3 706
+119%
|
3 025
-18%
|
3 151
+4%
|
3 592
+14%
|
3 934
+10%
|
3 503
-11%
|
3 895
+11%
|
5 086
+31%
|
7 008
+38%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
2
|
3
|
3
|
4
|
5
|
8
|
10
|
10
|
12
|
19
|
19
|
20
|
28
|
30
|
31
|
32
|
39
|
44
|
|