PeptiDream Inc banner

PeptiDream Inc
TSE:4587

Watchlist Manager
PeptiDream Inc Logo
PeptiDream Inc
TSE:4587
Watchlist
Price: 1 184 JPY -2.23% Market Closed
Market Cap: ¥153.9B

Balance Sheet

Balance Sheet Decomposition
PeptiDream Inc

Balance Sheet
PeptiDream Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
6 987
7 149
11 747
5 248
19 508
48 118
28 683
Cash Equivalents
6 987
7 149
11 747
5 248
19 508
48 118
28 683
Short-Term Investments
0
0
69
6
6
6
6
Total Receivables
312
7 531
822
16 589
4 971
5 283
5 890
Accounts Receivables
312
5 655
811
16 589
4 971
5 283
5 867
Other Receivables
0
1 875
10
0
0
0
23
Inventory
341
586
925
2 679
2 404
2 672
3 191
Other Current Assets
399
376
274
551
336
1 131
1 150
Total Current Assets
8 040
15 642
13 836
25 073
27 225
57 210
38 920
PP&E Net
5 735
5 767
6 437
18 125
17 358
17 526
18 929
PP&E Gross
5 735
5 767
6 437
18 125
17 358
17 526
18 929
Accumulated Depreciation
1 641
2 174
2 765
4 514
6 635
8 550
10 209
Intangible Assets
104
79
76
2 233
2 211
2 143
2 017
Goodwill
12
0
0
8 371
8 371
8 371
8 371
Note Receivable
96
152
0
0
0
0
0
Long-Term Investments
3 196
4 105
6 683
6 522
11 882
2 624
2 132
Other Long-Term Assets
636
522
2
3 542
2 416
4 897
6 664
Other Assets
12
0
0
8 371
8 371
8 371
8 371
Total Assets
17 817
N/A
26 267
+47%
27 035
+3%
63 865
+136%
69 464
+9%
92 770
+34%
77 033
-17%
Liabilities
Accounts Payable
39
55
101
641
300
352
398
Short-Term Debt
0
0
0
500
0
0
0
Current Portion of Long-Term Debt
0
0
0
2 191
2 586
2 593
17 042
Other Current Liabilities
640
4 651
1 275
7 699
5 731
15 462
5 979
Total Current Liabilities
679
4 706
1 376
11 030
8 617
18 407
23 419
Long-Term Debt
0
0
0
18 358
19 634
17 042
0
Deferred Income Tax
0
0
308
0
386
0
0
Other Liabilities
161
344
0
2 436
477
559
2 086
Total Liabilities
839
N/A
5 050
+502%
1 684
-67%
31 824
+1 789%
29 114
-9%
36 008
+24%
25 505
-29%
Equity
Common Stock
3 931
3 934
3 957
3 957
3 957
3 957
3 957
Retained Earnings
9 573
14 021
16 373
23 848
27 805
49 393
45 587
Additional Paid In Capital
3 927
3 930
4 452
4 524
4 550
4 736
4 654
Unrealized Security Profit/Loss
41
13
0
0
0
0
0
Treasury Stock
412
655
620
607
1 086
1 075
1 898
Other Equity
0
0
1 189
319
5 123
249
771
Total Equity
16 978
N/A
21 217
+25%
25 350
+19%
32 041
+26%
40 350
+26%
56 762
+41%
51 528
-9%
Total Liabilities & Equity
17 817
N/A
26 267
+47%
27 035
+3%
63 865
+136%
69 464
+9%
92 770
+34%
77 033
-17%
Shares Outstanding
Common Shares Outstanding
125
126
130
130
130
130
129
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett