Ribomic Inc
TSE:4591
Balance Sheet
Balance Sheet Decomposition
Ribomic Inc
Current Assets | 3.7B |
Cash & Short-Term Investments | 3.6B |
Receivables | 48.1m |
Other Current Assets | 119m |
Non-Current Assets | 51.4m |
PP&E | 14.1m |
Other Non-Current Assets | 37.4m |
Current Liabilities | 201.2m |
Accrued Liabilities | 18.8m |
Other Current Liabilities | 182.4m |
Non-Current Liabilities | 1k |
Other Non-Current Liabilities | 1k |
Balance Sheet
Ribomic Inc
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
331
|
3 337
|
1 860
|
1 784
|
1 581
|
1 414
|
1 602
|
3 338
|
2 902
|
2 825
|
|
Cash Equivalents |
331
|
3 337
|
1 860
|
1 784
|
1 581
|
1 414
|
1 602
|
3 338
|
2 902
|
2 825
|
|
Short-Term Investments |
0
|
0
|
1 200
|
600
|
600
|
1 000
|
400
|
2 500
|
1 800
|
1 500
|
|
Total Receivables |
103
|
44
|
36
|
34
|
35
|
22
|
145
|
36
|
60
|
71
|
|
Accounts Receivables |
70
|
0
|
0
|
2
|
0
|
0
|
109
|
0
|
0
|
0
|
|
Other Receivables |
33
|
44
|
0
|
32
|
0
|
0
|
36
|
0
|
0
|
0
|
|
Inventory |
6
|
1
|
5
|
6
|
3
|
8
|
6
|
3
|
2
|
2
|
|
Other Current Assets |
4
|
5
|
11
|
10
|
21
|
57
|
23
|
173
|
144
|
145
|
|
Total Current Assets |
443
|
3 387
|
3 113
|
2 433
|
2 240
|
2 502
|
2 176
|
6 050
|
4 908
|
4 542
|
|
PP&E Net |
35
|
20
|
54
|
48
|
46
|
26
|
56
|
31
|
0
|
0
|
|
PP&E Gross |
35
|
20
|
54
|
48
|
46
|
26
|
56
|
31
|
0
|
0
|
|
Accumulated Depreciation |
116
|
132
|
145
|
176
|
195
|
220
|
237
|
261
|
258
|
252
|
|
Intangible Assets |
1
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
|
Long-Term Investments |
3
|
3
|
2
|
0
|
23
|
23
|
23
|
23
|
23
|
23
|
|
Other Long-Term Assets |
11
|
11
|
15
|
14
|
18
|
16
|
14
|
16
|
24
|
19
|
|
Total Assets |
493
N/A
|
3 420
+594%
|
3 183
-7%
|
2 496
-22%
|
2 327
-7%
|
2 569
+10%
|
2 270
-12%
|
6 120
+170%
|
4 954
-19%
|
4 584
-7%
|
|
Liabilities | |||||||||||
Accrued Liabilities |
6
|
29
|
8
|
8
|
11
|
11
|
10
|
11
|
12
|
12
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
133
|
128
|
137
|
49
|
89
|
75
|
79
|
106
|
248
|
187
|
|
Total Current Liabilities |
139
|
157
|
144
|
57
|
100
|
86
|
89
|
117
|
261
|
199
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1 000
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
139
N/A
|
157
+13%
|
144
-8%
|
57
-60%
|
100
+75%
|
1 086
+989%
|
89
-92%
|
117
+32%
|
261
+123%
|
199
-24%
|
|
Equity | |||||||||||
Common Stock |
1 422
|
2 872
|
2 922
|
2 947
|
3 214
|
3 261
|
4 030
|
6 542
|
238
|
722
|
|
Retained Earnings |
2 464
|
2 454
|
2 777
|
3 424
|
4 175
|
5 012
|
5 852
|
7 055
|
1 684
|
1 653
|
|
Additional Paid In Capital |
1 396
|
2 845
|
2 895
|
2 916
|
3 187
|
3 234
|
4 003
|
6 515
|
6 140
|
5 315
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
354
N/A
|
3 263
+822%
|
3 039
-7%
|
2 439
-20%
|
2 227
-9%
|
1 483
-33%
|
2 181
+47%
|
6 003
+175%
|
4 694
-22%
|
4 384
-7%
|
|
Total Liabilities & Equity |
493
N/A
|
3 420
+594%
|
3 183
-7%
|
2 496
-22%
|
2 327
-7%
|
2 569
+10%
|
2 270
-12%
|
6 120
+170%
|
4 954
-19%
|
4 584
-7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
11
|
13
|
13
|
13
|
14
|
14
|
18
|
28
|
29
|
36
|