S

StemRIM Inc
TSE:4599

Watchlist Manager
StemRIM Inc
TSE:4599
Watchlist
Price: 297 JPY -1.98% Market Closed
Market Cap: ¥18.5B

Relative Value

The Relative Value of one StemRIM Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 297 JPY, StemRIM Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

StemRIM Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
StemRIM Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
StemRIM Inc
TSE:4599
18.5B JPY 0 -9.7 -6.4 -6.2
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 746 422.5 -160 391.7 -165 649.1 -163 758.9
US
Abbvie Inc
NYSE:ABBV
392.6B USD 6.7 169.3 16.4 23.3
US
Amgen Inc
NASDAQ:AMGN
187.9B USD 5.3 27.1 19.3 19.3
US
Gilead Sciences Inc
NASDAQ:GILD
171.1B USD 6 21.7 14.7 14.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
121.1B USD 10.5 33.4 24.6 25.7
US
Epizyme Inc
F:EPE
94.1B EUR 2 087.6 -532.7 -682 -663.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
81.5B USD 5.7 17.7 16.9 19.2
AU
CSL Ltd
ASX:CSL
88.6B AUD 3.9 20.2 9.2 11.5
NL
argenx SE
XBRU:ARGX
43.4B EUR 14.7 34.5 70.1 72.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
47.6B USD 15 1 102.2 148.5 180.1
P/S Multiple
Revenue Growth P/S to Growth
JP
S
StemRIM Inc
TSE:4599
Average P/S: 3 374 857.8
Not Available
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
33 746 422.5
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.7
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
5.3
5%
1.1
US
Gilead Sciences Inc
NASDAQ:GILD
6
4%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.5
10%
1
US
E
Epizyme Inc
F:EPE
2 087.6
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.7
6%
0.9
AU
CSL Ltd
ASX:CSL
3.9
5%
0.8
NL
argenx SE
XBRU:ARGX
14.7
49%
0.3
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
15
47%
0.3
P/E Multiple
Earnings Growth PEG
JP
S
StemRIM Inc
TSE:4599
Average P/E: 178.3
Negative Multiple: -9.7
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 391.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
169.3
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
27.1
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
21.7
191%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
33.4
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -532.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.7
10%
1.8
AU
CSL Ltd
ASX:CSL
20.2
11%
1.8
NL
argenx SE
XBRU:ARGX
34.5
42%
0.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 102.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
S
StemRIM Inc
TSE:4599
Average EV/EBITDA: 40
Negative Multiple: -6.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -165 649.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.4
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
19.3
11%
1.8
US
Gilead Sciences Inc
NASDAQ:GILD
14.7
7%
2.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.6
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -682 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.9
11%
1.5
AU
CSL Ltd
ASX:CSL
9.2
8%
1.2
NL
argenx SE
XBRU:ARGX
70.1
810%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
148.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
S
StemRIM Inc
TSE:4599
Average EV/EBIT: 45.7
Negative Multiple: -6.2
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -163 758.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.3
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
19.3
20%
1
US
Gilead Sciences Inc
NASDAQ:GILD
14.7
13%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.7
16%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -663.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19.2
13%
1.5
AU
CSL Ltd
ASX:CSL
11.5
11%
1
NL
argenx SE
XBRU:ARGX
72.1
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
180.1
N/A N/A