Fujikura Kasei Co Ltd
TSE:4620
Fujikura Kasei Co Ltd
TSE:4620
Price:
1 259
JPY
2.69%
Market Closed
Market Cap:
¥38.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Fujikura Kasei Co Ltd
TSE:4620
|
JP |
|
N
|
Nishimatsuya Chain Co Ltd
TSE:7545
|
JP |
|
H
|
Hyphens Pharma International Ltd
SGX:1J5
|
SG |
|
TransDigm Group Inc
NYSE:TDG
|
US |
|
H
|
Hanison Construction Holdings Ltd
HKEX:896
|
HK |
|
H
|
Hwasung Industrial Co Ltd
KRX:002460
|
KR |
|
S
|
Shanghai International Shanghai Growth Investment Ltd
HKEX:770
|
HK |
|
B
|
Bravida Holding AB
LSE:0RBW
|
SE |
|
T
|
Tapdi Oksijen Ozel Saglik ve Egitim Hizmetleri Sanayi Ticaret AS
IST:TNZTP.E
|
TR |
|
HUTCHMED (China) Ltd
LSE:HCM
|
HK |
|
Data Horizon Co Ltd
TSE:3628
|
JP |
|
East Side Games Group Inc
TSX:EAGR
|
CA |
|
Rajnish Wellness Ltd
BSE:541601
|
IN |
|
Graphex Group Ltd
HKEX:6128
|
HK |
Income Statement
Earnings Waterfall
Fujikura Kasei Co Ltd
Fujikura Kasei Co Ltd
Income Statement
Fujikura Kasei Co Ltd
Fujikura Kasei Co Ltd
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
0
|
0
|
1
|
0
|
0
|
2
|
0
|
0
|
3
|
0
|
0
|
17
|
0
|
0
|
29
|
0
|
0
|
28
|
54
|
80
|
101
|
98
|
97
|
96
|
100
|
98
|
96
|
96
|
98
|
99
|
96
|
90
|
83
|
77
|
74
|
71
|
68
|
66
|
64
|
63
|
61
|
62
|
56
|
50
|
44
|
37
|
38
|
37
|
36
|
35
|
35
|
36
|
39
|
40
|
48
|
50
|
53
|
50
|
46
|
45
|
39
|
40
|
43
|
41
|
43
|
46
|
47
|
58
|
76
|
93
|
109
|
125
|
124
|
125
|
119
|
102
|
95
|
0
|
0
|
0
|
|
| Revenue |
27 769
N/A
|
28 107
+1%
|
27 616
-2%
|
27 850
+1%
|
29 172
+5%
|
31 040
+6%
|
31 962
+3%
|
32 975
+3%
|
34 613
+5%
|
35 597
+3%
|
36 591
+3%
|
37 837
+3%
|
40 070
+6%
|
40 877
+2%
|
40 461
-1%
|
37 207
-8%
|
35 479
-5%
|
34 546
-3%
|
37 956
+10%
|
39 643
+4%
|
40 170
+1%
|
52 625
+31%
|
50 807
-3%
|
51 023
+0%
|
51 950
+2%
|
51 525
-1%
|
52 427
+2%
|
52 184
0%
|
51 769
-1%
|
53 869
+4%
|
58 826
+9%
|
63 428
+8%
|
68 146
+7%
|
72 166
+6%
|
71 115
-1%
|
70 774
0%
|
70 225
-1%
|
69 560
-1%
|
70 843
+2%
|
71 851
+1%
|
74 236
+3%
|
73 741
-1%
|
70 909
-4%
|
68 186
-4%
|
64 850
-5%
|
62 780
-3%
|
61 099
-3%
|
60 246
-1%
|
58 414
-3%
|
57 431
-2%
|
57 685
+0%
|
56 771
-2%
|
56 337
-1%
|
55 207
-2%
|
54 547
-1%
|
55 044
+1%
|
54 069
-2%
|
53 107
-2%
|
50 745
-4%
|
46 306
-9%
|
47 225
+2%
|
49 498
+5%
|
51 109
+3%
|
53 237
+4%
|
50 858
-4%
|
48 214
-5%
|
48 096
0%
|
48 712
+1%
|
50 183
+3%
|
50 843
+1%
|
50 896
+0%
|
51 584
+1%
|
52 054
+1%
|
52 612
+1%
|
54 275
+3%
|
55 371
+2%
|
55 347
0%
|
55 528
+0%
|
54 699
-1%
|
53 457
-2%
|
54 361
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(20 568)
|
(20 676)
|
(20 281)
|
(20 415)
|
(21 576)
|
(22 964)
|
(23 741)
|
(24 362)
|
(25 729)
|
(26 411)
|
(27 332)
|
(28 028)
|
(29 468)
|
(29 738)
|
(29 559)
|
(27 361)
|
(26 373)
|
(25 307)
|
(27 731)
|
(28 781)
|
(29 078)
|
(38 301)
|
(36 709)
|
(37 014)
|
(38 111)
|
(37 964)
|
(38 894)
|
(38 834)
|
(38 554)
|
(40 477)
|
(44 989)
|
(48 998)
|
(52 938)
|
(56 317)
|
(55 272)
|
(54 725)
|
(54 210)
|
(53 267)
|
(54 120)
|
(54 910)
|
(56 839)
|
(56 156)
|
(53 426)
|
(50 901)
|
(48 007)
|
(46 215)
|
(44 555)
|
(43 562)
|
(41 697)
|
(40 682)
|
(40 942)
|
(40 181)
|
(39 671)
|
(38 708)
|
(38 318)
|
(38 964)
|
(38 443)
|
(37 911)
|
(36 264)
|
(33 448)
|
(34 101)
|
(35 862)
|
(36 548)
|
(37 436)
|
(35 862)
|
(34 028)
|
(34 440)
|
(35 221)
|
(36 320)
|
(36 726)
|
(36 747)
|
(36 971)
|
(37 046)
|
(37 214)
|
(38 462)
|
(39 273)
|
(39 260)
|
(39 543)
|
(38 640)
|
(37 563)
|
(38 139)
|
|
| Gross Profit |
7 202
N/A
|
7 432
+3%
|
7 335
-1%
|
7 435
+1%
|
7 596
+2%
|
8 076
+6%
|
8 221
+2%
|
8 613
+5%
|
8 884
+3%
|
9 186
+3%
|
9 259
+1%
|
9 809
+6%
|
10 602
+8%
|
11 138
+5%
|
10 901
-2%
|
9 845
-10%
|
9 106
-8%
|
9 238
+1%
|
10 224
+11%
|
10 861
+6%
|
11 092
+2%
|
14 325
+29%
|
14 098
-2%
|
14 009
-1%
|
13 839
-1%
|
13 561
-2%
|
13 533
0%
|
13 350
-1%
|
13 215
-1%
|
13 392
+1%
|
13 838
+3%
|
14 430
+4%
|
15 208
+5%
|
15 849
+4%
|
15 842
0%
|
16 050
+1%
|
16 016
0%
|
16 293
+2%
|
16 725
+3%
|
16 942
+1%
|
17 399
+3%
|
17 585
+1%
|
17 485
-1%
|
17 287
-1%
|
16 844
-3%
|
16 565
-2%
|
16 544
0%
|
16 685
+1%
|
16 718
+0%
|
16 749
+0%
|
16 744
0%
|
16 590
-1%
|
16 666
+0%
|
16 499
-1%
|
16 229
-2%
|
16 079
-1%
|
15 625
-3%
|
15 197
-3%
|
14 481
-5%
|
12 858
-11%
|
13 123
+2%
|
13 636
+4%
|
14 561
+7%
|
15 800
+9%
|
14 995
-5%
|
14 187
-5%
|
13 657
-4%
|
13 491
-1%
|
13 863
+3%
|
14 118
+2%
|
14 149
+0%
|
14 613
+3%
|
15 008
+3%
|
15 398
+3%
|
15 813
+3%
|
16 098
+2%
|
16 087
0%
|
15 985
-1%
|
16 060
+0%
|
15 894
-1%
|
16 222
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 962)
|
(5 009)
|
(5 008)
|
(5 081)
|
(5 193)
|
(5 402)
|
(5 477)
|
(5 567)
|
(5 681)
|
(5 791)
|
(5 875)
|
(5 973)
|
(6 353)
|
(6 894)
|
(7 807)
|
(8 171)
|
(8 272)
|
(7 935)
|
(7 867)
|
(8 091)
|
(8 141)
|
(10 695)
|
(11 003)
|
(11 162)
|
(11 462)
|
(11 712)
|
(11 815)
|
(11 944)
|
(11 989)
|
(11 990)
|
(12 213)
|
(12 485)
|
(12 876)
|
(13 513)
|
(13 549)
|
(13 883)
|
(13 821)
|
(13 945)
|
(14 249)
|
(14 392)
|
(14 577)
|
(14 573)
|
(14 353)
|
(14 078)
|
(13 716)
|
(13 487)
|
(13 893)
|
(13 980)
|
(14 092)
|
(14 160)
|
(13 433)
|
(13 405)
|
(13 383)
|
(13 598)
|
(13 662)
|
(13 672)
|
(13 588)
|
(13 447)
|
(13 188)
|
(12 581)
|
(12 208)
|
(12 017)
|
(12 100)
|
(12 516)
|
(12 771)
|
(12 957)
|
(13 149)
|
(13 338)
|
(13 650)
|
(13 767)
|
(13 841)
|
(13 972)
|
(14 048)
|
(14 099)
|
(14 323)
|
(14 584)
|
(14 634)
|
(14 679)
|
(14 572)
|
(14 298)
|
(14 268)
|
|
| Selling, General & Administrative |
(4 957)
|
(5 000)
|
(5 001)
|
(5 072)
|
(5 185)
|
(5 422)
|
(5 498)
|
(4 698)
|
(5 678)
|
(5 788)
|
(5 794)
|
(5 974)
|
(5 842)
|
(6 701)
|
(5 813)
|
(6 003)
|
(6 111)
|
(5 954)
|
(5 938)
|
(6 136)
|
(6 178)
|
(8 288)
|
(9 231)
|
(10 061)
|
(11 016)
|
(8 922)
|
(11 811)
|
(11 941)
|
(11 988)
|
(9 073)
|
(12 214)
|
(12 485)
|
(12 876)
|
(10 290)
|
(13 571)
|
(13 740)
|
(13 810)
|
(10 729)
|
(14 390)
|
(14 532)
|
(14 717)
|
(11 250)
|
(14 354)
|
(14 079)
|
(13 718)
|
(10 337)
|
(13 892)
|
(13 980)
|
(14 090)
|
(10 891)
|
(13 666)
|
(13 637)
|
(13 616)
|
(10 326)
|
(13 662)
|
(13 672)
|
(13 588)
|
(10 254)
|
(13 188)
|
(12 581)
|
(12 208)
|
(9 114)
|
(12 100)
|
(12 516)
|
(12 771)
|
(9 914)
|
(13 149)
|
(13 338)
|
(13 650)
|
(10 423)
|
(13 841)
|
(13 972)
|
(14 048)
|
(10 812)
|
(14 323)
|
(14 584)
|
(14 634)
|
(11 219)
|
(14 572)
|
(14 298)
|
(14 268)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(473)
|
(1 029)
|
(1 659)
|
(1 757)
|
(1 724)
|
(1 620)
|
(1 615)
|
(1 690)
|
(1 744)
|
(2 069)
|
0
|
0
|
0
|
(2 280)
|
0
|
0
|
0
|
(2 217)
|
0
|
0
|
0
|
(2 601)
|
0
|
0
|
0
|
(2 684)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 516)
|
0
|
0
|
0
|
(2 632)
|
0
|
0
|
0
|
(2 717)
|
0
|
0
|
0
|
(2 675)
|
0
|
0
|
0
|
(2 410)
|
0
|
0
|
0
|
(2 584)
|
0
|
0
|
0
|
(2 838)
|
0
|
0
|
0
|
(2 791)
|
0
|
0
|
0
|
(2 903)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(7)
|
(11)
|
(8)
|
(10)
|
(8)
|
20
|
21
|
(22)
|
(3)
|
(3)
|
(37)
|
1
|
(37)
|
(54)
|
(334)
|
(412)
|
(437)
|
(361)
|
(313)
|
(265)
|
(219)
|
(339)
|
(270)
|
(198)
|
(122)
|
(510)
|
0
|
0
|
0
|
(700)
|
0
|
0
|
0
|
(623)
|
0
|
0
|
0
|
(672)
|
0
|
0
|
0
|
(658)
|
0
|
0
|
0
|
(635)
|
0
|
0
|
0
|
(637)
|
0
|
0
|
0
|
(556)
|
0
|
0
|
0
|
(517)
|
0
|
0
|
0
|
(493)
|
0
|
0
|
0
|
(459)
|
0
|
0
|
0
|
(506)
|
0
|
0
|
0
|
(495)
|
0
|
0
|
0
|
(558)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(847)
|
0
|
0
|
(44)
|
0
|
0
|
890
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 502)
|
(903)
|
(324)
|
0
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
(143)
|
(11)
|
140
|
141
|
140
|
140
|
(2 666)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
233
|
232
|
233
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2 239
N/A
|
2 421
+8%
|
2 326
-4%
|
2 353
+1%
|
2 403
+2%
|
2 674
+11%
|
2 744
+3%
|
3 046
+11%
|
3 203
+5%
|
3 395
+6%
|
3 384
0%
|
3 836
+13%
|
4 249
+11%
|
4 244
0%
|
3 095
-27%
|
1 675
-46%
|
835
-50%
|
1 303
+56%
|
2 357
+81%
|
2 770
+18%
|
2 951
+7%
|
3 629
+23%
|
3 095
-15%
|
2 847
-8%
|
2 378
-16%
|
1 848
-22%
|
1 719
-7%
|
1 407
-18%
|
1 226
-13%
|
1 402
+14%
|
1 625
+16%
|
1 946
+20%
|
2 333
+20%
|
2 335
+0%
|
2 294
-2%
|
2 166
-6%
|
2 194
+1%
|
2 348
+7%
|
2 474
+5%
|
2 549
+3%
|
2 821
+11%
|
3 012
+7%
|
3 131
+4%
|
3 208
+2%
|
3 127
-3%
|
3 077
-2%
|
2 653
-14%
|
2 706
+2%
|
2 628
-3%
|
2 588
-2%
|
3 311
+28%
|
3 186
-4%
|
3 283
+3%
|
2 901
-12%
|
2 566
-12%
|
2 407
-6%
|
2 038
-15%
|
1 750
-14%
|
1 292
-26%
|
276
-79%
|
915
+231%
|
1 620
+77%
|
2 461
+52%
|
3 285
+33%
|
2 225
-32%
|
1 229
-45%
|
508
-59%
|
153
-70%
|
214
+40%
|
351
+64%
|
308
-12%
|
641
+108%
|
960
+50%
|
1 299
+35%
|
1 490
+15%
|
1 514
+2%
|
1 453
-4%
|
1 306
-10%
|
1 487
+14%
|
1 596
+7%
|
1 954
+22%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(20)
|
14
|
23
|
68
|
75
|
124
|
74
|
85
|
71
|
162
|
50
|
20
|
201
|
112
|
(583)
|
(894)
|
(874)
|
(188)
|
(222)
|
(172)
|
(239)
|
(220)
|
(149)
|
(116)
|
(97)
|
(143)
|
(139)
|
(91)
|
(52)
|
136
|
59
|
100
|
114
|
241
|
(6)
|
(32)
|
35
|
220
|
112
|
53
|
(40)
|
(138)
|
(141)
|
(164)
|
(57)
|
270
|
289
|
398
|
392
|
178
|
102
|
133
|
74
|
146
|
188
|
165
|
178
|
85
|
223
|
172
|
148
|
140
|
(54)
|
(49)
|
123
|
192
|
238
|
275
|
108
|
54
|
41
|
161
|
224
|
415
|
521
|
473
|
711
|
573
|
483
|
399
|
333
|
|
| Non-Reccuring Items |
(94)
|
(126)
|
(91)
|
(101)
|
(54)
|
(54)
|
(40)
|
(12)
|
(11)
|
(16)
|
(3)
|
(3)
|
137
|
(17)
|
(114)
|
(254)
|
(97)
|
0
|
(35)
|
(88)
|
(87)
|
(115)
|
(86)
|
(37)
|
9
|
360
|
364
|
482
|
444
|
111
|
71
|
123
|
(18)
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
(35)
|
(35)
|
69
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(21)
|
(22)
|
(27)
|
(7)
|
(9)
|
(8)
|
(6)
|
(21)
|
(20)
|
(22)
|
(22)
|
(7)
|
(6)
|
(9)
|
148
|
148
|
145
|
149
|
(813)
|
(813)
|
(811)
|
(811)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(108)
|
0
|
0
|
0
|
3
|
33
|
8
|
8
|
(48)
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
44
|
53
|
53
|
56
|
54
|
52
|
54
|
42
|
37
|
34
|
58
|
70
|
109
|
42
|
43
|
55
|
187
|
188
|
148
|
56
|
66
|
97
|
93
|
103
|
102
|
82
|
20
|
(17)
|
(51)
|
78
|
214
|
301
|
366
|
126
|
241
|
210
|
258
|
115
|
264
|
242
|
121
|
103
|
171
|
203
|
267
|
251
|
175
|
171
|
112
|
108
|
111
|
83
|
124
|
122
|
129
|
132
|
128
|
155
|
144
|
162
|
182
|
165
|
192
|
172
|
168
|
34
|
10
|
36
|
22
|
105
|
192
|
149
|
142
|
141
|
117
|
189
|
191
|
174
|
178
|
155
|
106
|
|
| Pre-Tax Income |
2 170
N/A
|
2 363
+9%
|
2 312
-2%
|
2 376
+3%
|
2 478
+4%
|
2 796
+13%
|
2 832
+1%
|
3 161
+12%
|
3 299
+4%
|
3 575
+8%
|
3 489
-2%
|
3 921
+12%
|
4 696
+20%
|
4 380
-7%
|
2 442
-44%
|
582
-76%
|
52
-91%
|
1 304
+2 408%
|
2 249
+72%
|
2 566
+14%
|
2 690
+5%
|
3 392
+26%
|
2 952
-13%
|
2 796
-5%
|
2 392
-14%
|
2 040
-15%
|
1 964
-4%
|
1 781
-9%
|
1 567
-12%
|
1 729
+10%
|
2 002
+16%
|
2 477
+24%
|
2 802
+13%
|
2 676
-4%
|
2 501
-7%
|
2 342
-6%
|
2 486
+6%
|
2 682
+8%
|
2 850
+6%
|
2 844
0%
|
2 900
+2%
|
2 977
+3%
|
3 160
+6%
|
3 246
+3%
|
3 338
+3%
|
3 598
+8%
|
3 084
-14%
|
3 242
+5%
|
3 098
-4%
|
3 007
-3%
|
3 525
+17%
|
3 402
-3%
|
3 482
+2%
|
3 169
-9%
|
2 883
-9%
|
2 704
-6%
|
2 344
-13%
|
1 990
-15%
|
1 639
-18%
|
590
-64%
|
1 224
+107%
|
1 898
+55%
|
2 592
+37%
|
3 399
+31%
|
2 507
-26%
|
1 449
-42%
|
734
-49%
|
443
-40%
|
321
-27%
|
534
+66%
|
534
+0%
|
944
+77%
|
1 317
+39%
|
2 003
+52%
|
2 276
+14%
|
2 321
+2%
|
2 504
+8%
|
1 241
-50%
|
1 335
+8%
|
1 339
+0%
|
1 582
+18%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(955)
|
(942)
|
(784)
|
(808)
|
(893)
|
(1 050)
|
(1 072)
|
(1 202)
|
(1 250)
|
(1 329)
|
(1 285)
|
(1 446)
|
(1 849)
|
(1 736)
|
(1 064)
|
(551)
|
(469)
|
(900)
|
(991)
|
(989)
|
(916)
|
(1 261)
|
(1 193)
|
(1 182)
|
(1 297)
|
(979)
|
(852)
|
(703)
|
(499)
|
1
|
(61)
|
(220)
|
(171)
|
(856)
|
(804)
|
(767)
|
(995)
|
(1 081)
|
(1 139)
|
(1 223)
|
(1 207)
|
(1 030)
|
(1 033)
|
(930)
|
(907)
|
(1 018)
|
(989)
|
(973)
|
(909)
|
(983)
|
(1 013)
|
(1 063)
|
(1 086)
|
(912)
|
(847)
|
(784)
|
(720)
|
(696)
|
(597)
|
(439)
|
(485)
|
(484)
|
(643)
|
(734)
|
(553)
|
(639)
|
(446)
|
(401)
|
(435)
|
(353)
|
(394)
|
(457)
|
(487)
|
(560)
|
(530)
|
(634)
|
(712)
|
(630)
|
(723)
|
(608)
|
(556)
|
|
| Income from Continuing Operations |
1 215
|
1 422
|
1 529
|
1 569
|
1 585
|
1 746
|
1 760
|
1 959
|
2 050
|
2 247
|
2 204
|
2 474
|
2 846
|
2 644
|
1 378
|
31
|
(417)
|
404
|
1 258
|
1 576
|
1 773
|
2 131
|
1 758
|
1 613
|
1 093
|
1 061
|
1 109
|
1 076
|
1 067
|
1 730
|
1 942
|
2 258
|
2 633
|
1 820
|
1 698
|
1 577
|
1 492
|
1 601
|
1 713
|
1 622
|
1 694
|
1 947
|
2 127
|
2 316
|
2 430
|
2 580
|
2 094
|
2 267
|
2 188
|
2 024
|
2 509
|
2 337
|
2 394
|
2 257
|
2 036
|
1 920
|
1 624
|
1 295
|
1 042
|
151
|
739
|
1 414
|
1 948
|
2 665
|
1 954
|
810
|
289
|
42
|
(113)
|
180
|
140
|
487
|
830
|
1 442
|
1 746
|
1 687
|
1 791
|
611
|
612
|
731
|
1 026
|
|
| Income to Minority Interest |
(81)
|
(78)
|
(113)
|
(103)
|
(103)
|
(123)
|
(114)
|
(92)
|
(81)
|
(127)
|
(114)
|
(121)
|
(198)
|
(257)
|
(230)
|
(96)
|
(47)
|
(78)
|
(155)
|
(161)
|
(143)
|
(197)
|
(150)
|
(119)
|
(121)
|
(68)
|
(70)
|
(61)
|
(50)
|
(141)
|
(169)
|
(255)
|
(264)
|
(214)
|
(199)
|
(229)
|
(322)
|
(351)
|
(376)
|
(317)
|
(236)
|
(182)
|
(158)
|
(153)
|
(171)
|
(180)
|
61
|
23
|
34
|
(23)
|
(293)
|
(270)
|
(272)
|
(224)
|
(162)
|
(126)
|
(91)
|
(60)
|
(85)
|
(76)
|
(120)
|
(194)
|
(198)
|
(223)
|
(251)
|
(69)
|
(85)
|
(81)
|
(1)
|
(171)
|
(176)
|
(236)
|
(298)
|
(368)
|
(391)
|
(271)
|
(277)
|
(101)
|
3
|
(79)
|
(52)
|
|
| Net Income (Common) |
1 134
N/A
|
1 344
+19%
|
1 417
+5%
|
1 466
+3%
|
1 482
+1%
|
1 622
+9%
|
1 646
+1%
|
1 867
+13%
|
1 969
+5%
|
2 121
+8%
|
2 092
-1%
|
2 354
+13%
|
2 648
+12%
|
2 386
-10%
|
1 148
-52%
|
(65)
N/A
|
(465)
-615%
|
324
N/A
|
1 101
+240%
|
1 415
+29%
|
1 631
+15%
|
1 934
+19%
|
1 608
-17%
|
1 493
-7%
|
972
-35%
|
993
+2%
|
1 040
+5%
|
1 016
-2%
|
1 017
+0%
|
1 589
+56%
|
1 773
+12%
|
2 004
+13%
|
2 370
+18%
|
1 606
-32%
|
1 501
-7%
|
1 348
-10%
|
1 170
-13%
|
1 249
+7%
|
1 336
+7%
|
1 305
-2%
|
1 458
+12%
|
1 766
+21%
|
1 968
+11%
|
2 162
+10%
|
2 259
+4%
|
2 400
+6%
|
2 156
-10%
|
2 292
+6%
|
2 223
-3%
|
2 001
-10%
|
2 217
+11%
|
2 067
-7%
|
2 123
+3%
|
2 033
-4%
|
1 874
-8%
|
1 794
-4%
|
1 533
-15%
|
1 235
-19%
|
957
-22%
|
74
-92%
|
619
+734%
|
1 220
+97%
|
1 750
+43%
|
2 442
+40%
|
1 704
-30%
|
741
-56%
|
203
-73%
|
(40)
N/A
|
(114)
-188%
|
10
N/A
|
(37)
N/A
|
251
N/A
|
532
+112%
|
1 075
+102%
|
1 355
+26%
|
1 416
+4%
|
1 514
+7%
|
511
-66%
|
615
+20%
|
652
+6%
|
974
+49%
|
|
| EPS (Diluted) |
40.5
N/A
|
48
+19%
|
50.6
+5%
|
52.35
+3%
|
52.92
+1%
|
57.92
+9%
|
58.78
+1%
|
66.67
+13%
|
70.32
+5%
|
75.75
+8%
|
74.71
-1%
|
84.07
+13%
|
94.57
+12%
|
79.53
-16%
|
35.87
-55%
|
-1.96
N/A
|
-14.09
-619%
|
9.81
N/A
|
33.36
+240%
|
42.87
+29%
|
49.42
+15%
|
58.6
+19%
|
48.72
-17%
|
45.24
-7%
|
29.45
-35%
|
30.09
+2%
|
31.51
+5%
|
30.78
-2%
|
30.81
+0%
|
48.15
+56%
|
53.72
+12%
|
60.72
+13%
|
71.81
+18%
|
48.66
-32%
|
45.48
-7%
|
40.84
-10%
|
35.45
-13%
|
38.24
+8%
|
40.48
+6%
|
39.54
-2%
|
44.18
+12%
|
54.03
+22%
|
61.5
+14%
|
67.56
+10%
|
70.59
+4%
|
74.95
+6%
|
67.37
-10%
|
71.62
+6%
|
69.46
-3%
|
62.86
-10%
|
69.28
+10%
|
64.96
-6%
|
66.69
+3%
|
63.86
-4%
|
58.89
-8%
|
56.37
-4%
|
48.16
-15%
|
38.79
-19%
|
30.08
-22%
|
2.33
-92%
|
19.45
+735%
|
38.34
+97%
|
54.99
+43%
|
76.74
+40%
|
53.52
-30%
|
23.28
-57%
|
6.39
-73%
|
-1.24
N/A
|
-3.66
-195%
|
0.32
N/A
|
-1.19
N/A
|
8.12
N/A
|
17.25
+112%
|
34.86
+102%
|
44.13
+27%
|
47.13
+7%
|
50.55
+7%
|
16.94
-66%
|
20.55
+21%
|
22.26
+8%
|
33.48
+50%
|
|
Switch to:
Switch to:
See Also
Discover More
