Taiyo Holdings Co Ltd
TSE:4626
Balance Sheet
Balance Sheet Decomposition
Taiyo Holdings Co Ltd
Current Assets | 100.3B |
Cash & Short-Term Investments | 49.8B |
Receivables | 27.5B |
Other Current Assets | 23B |
Non-Current Assets | 104.3B |
PP&E | 64.3B |
Intangibles | 31.1B |
Other Non-Current Assets | 8.8B |
Current Liabilities | 60.4B |
Accounts Payable | 10.5B |
Accrued Liabilities | 635m |
Short-Term Debt | 7.9B |
Other Current Liabilities | 41.4B |
Non-Current Liabilities | 43.7B |
Long-Term Debt | 39B |
Other Non-Current Liabilities | 4.7B |
Balance Sheet
Taiyo Holdings Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
21 149
|
19 766
|
21 408
|
48 800
|
44 588
|
31 340
|
29 191
|
54 705
|
51 557
|
47 121
|
|
Cash Equivalents |
21 149
|
19 766
|
21 408
|
48 800
|
44 588
|
31 340
|
29 191
|
54 705
|
51 557
|
47 121
|
|
Short-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
11 770
|
12 939
|
12 745
|
13 247
|
15 382
|
16 523
|
19 427
|
22 450
|
27 427
|
22 662
|
|
Accounts Receivables |
11 619
|
12 770
|
12 497
|
13 247
|
15 382
|
16 523
|
19 427
|
22 450
|
27 427
|
20 774
|
|
Other Receivables |
151
|
169
|
248
|
0
|
0
|
0
|
0
|
0
|
0
|
1 888
|
|
Inventory |
4 387
|
4 525
|
4 016
|
4 416
|
5 946
|
8 446
|
11 407
|
13 448
|
16 383
|
14 975
|
|
Other Current Assets |
491
|
712
|
1 171
|
938
|
2 457
|
1 827
|
2 355
|
2 334
|
3 399
|
5 292
|
|
Total Current Assets |
37 798
|
37 942
|
39 340
|
67 401
|
68 373
|
58 136
|
62 380
|
92 937
|
98 766
|
90 050
|
|
PP&E Net |
14 375
|
16 865
|
19 644
|
18 389
|
17 923
|
22 313
|
44 761
|
46 348
|
52 255
|
60 401
|
|
Intangible Assets |
399
|
478
|
487
|
433
|
21 144
|
20 745
|
23 923
|
28 545
|
26 086
|
24 196
|
|
Goodwill |
4 745
|
4 849
|
4 432
|
4 104
|
674
|
691
|
6 846
|
6 404
|
5 972
|
4 974
|
|
Note Receivable |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
767
|
400
|
695
|
1 077
|
2 250
|
2 420
|
2 701
|
2 932
|
4 013
|
5 075
|
|
Other Long-Term Assets |
281
|
705
|
866
|
982
|
1 126
|
1 361
|
1 581
|
1 835
|
2 181
|
2 567
|
|
Other Assets |
4 745
|
4 849
|
4 432
|
4 104
|
674
|
691
|
6 846
|
6 404
|
5 972
|
4 974
|
|
Total Assets |
58 369
N/A
|
61 241
+5%
|
65 464
+7%
|
92 386
+41%
|
111 490
+21%
|
105 666
-5%
|
142 192
+35%
|
179 001
+26%
|
189 273
+6%
|
187 263
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
5 433
|
5 661
|
5 765
|
6 170
|
7 769
|
6 285
|
7 231
|
7 907
|
9 255
|
6 513
|
|
Accrued Liabilities |
652
|
700
|
713
|
436
|
510
|
499
|
801
|
907
|
1 308
|
1 108
|
|
Short-Term Debt |
534
|
729
|
932
|
1 274
|
2 145
|
4 011
|
5 168
|
10 494
|
13 232
|
5 424
|
|
Current Portion of Long-Term Debt |
0
|
340
|
440
|
500
|
6 116
|
3 852
|
5 725
|
11 391
|
16 537
|
12 902
|
|
Other Current Liabilities |
2 317
|
3 626
|
3 048
|
2 975
|
3 951
|
6 067
|
5 815
|
7 408
|
9 071
|
9 168
|
|
Total Current Liabilities |
8 936
|
11 056
|
10 898
|
11 355
|
20 491
|
20 714
|
24 740
|
38 107
|
49 403
|
35 115
|
|
Long-Term Debt |
5 658
|
7 685
|
7 413
|
7 169
|
15 923
|
12 443
|
44 818
|
59 333
|
48 383
|
53 174
|
|
Deferred Income Tax |
701
|
1 069
|
1 258
|
1 387
|
1 458
|
1 190
|
1 959
|
2 862
|
3 502
|
3 974
|
|
Minority Interest |
2 045
|
2 238
|
2 135
|
782
|
363
|
337
|
301
|
357
|
1
|
3
|
|
Other Liabilities |
419
|
119
|
645
|
629
|
595
|
799
|
1 152
|
2 202
|
2 519
|
2 261
|
|
Total Liabilities |
17 759
N/A
|
22 167
+25%
|
22 349
+1%
|
21 322
-5%
|
38 830
+82%
|
35 483
-9%
|
72 970
+106%
|
102 861
+41%
|
103 808
+1%
|
94 527
-9%
|
|
Equity | |||||||||||
Common Stock |
6 134
|
6 134
|
6 188
|
9 171
|
9 232
|
9 331
|
9 428
|
9 499
|
9 612
|
9 761
|
|
Retained Earnings |
32 257
|
36 997
|
42 490
|
46 308
|
47 415
|
47 229
|
47 260
|
53 065
|
60 321
|
67 561
|
|
Additional Paid In Capital |
7 102
|
7 143
|
7 304
|
14 824
|
14 717
|
14 817
|
14 913
|
14 985
|
14 734
|
14 883
|
|
Unrealized Security Profit/Loss |
235
|
110
|
96
|
195
|
321
|
94
|
8
|
203
|
321
|
429
|
|
Treasury Stock |
5 373
|
14 598
|
14 141
|
178
|
121
|
2 042
|
1 950
|
3 365
|
4 752
|
6 107
|
|
Other Equity |
255
|
3 288
|
1 178
|
744
|
1 096
|
754
|
437
|
1 753
|
5 229
|
6 209
|
|
Total Equity |
40 610
N/A
|
39 074
-4%
|
43 115
+10%
|
71 064
+65%
|
72 660
+2%
|
70 183
-3%
|
69 222
-1%
|
76 140
+10%
|
85 465
+12%
|
92 736
+9%
|
|
Total Liabilities & Equity |
58 369
N/A
|
61 241
+5%
|
65 464
+7%
|
92 386
+41%
|
111 490
+21%
|
105 666
-5%
|
142 192
+35%
|
179 001
+26%
|
189 273
+6%
|
187 263
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
25
|
23
|
23
|
58
|
58
|
57
|
57
|
56
|
56
|
56
|