Taiyo Holdings Co Ltd
TSE:4626
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Taiyo Holdings Co Ltd
TSE:4626
|
JP |
|
D
|
Dong In Entech Co Ltd
KRX:111380
|
KR |
Balance Sheet
Balance Sheet Decomposition
Taiyo Holdings Co Ltd
Taiyo Holdings Co Ltd
Balance Sheet
Taiyo Holdings Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8 214
|
8 072
|
8 899
|
11 316
|
14 994
|
12 143
|
16 440
|
13 812
|
14 174
|
13 972
|
12 964
|
14 652
|
21 149
|
19 766
|
21 408
|
48 800
|
44 588
|
31 340
|
29 191
|
54 705
|
51 557
|
47 121
|
58 583
|
44 903
|
|
| Cash Equivalents |
8 214
|
8 072
|
8 899
|
11 316
|
14 994
|
12 143
|
16 440
|
13 812
|
14 174
|
13 972
|
12 964
|
14 652
|
21 149
|
19 766
|
21 408
|
48 800
|
44 588
|
31 340
|
29 191
|
54 705
|
51 557
|
47 121
|
58 583
|
44 903
|
|
| Short-Term Investments |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
6 050
|
6 023
|
6 672
|
6 828
|
9 563
|
10 661
|
9 770
|
6 283
|
9 084
|
8 997
|
8 600
|
8 217
|
11 770
|
12 939
|
12 745
|
13 247
|
15 382
|
16 523
|
19 427
|
22 450
|
27 427
|
22 662
|
28 322
|
27 862
|
|
| Accounts Receivables |
5 542
|
5 928
|
6 537
|
6 636
|
9 146
|
10 164
|
9 276
|
6 194
|
8 852
|
8 675
|
8 354
|
8 094
|
11 619
|
12 770
|
12 497
|
13 247
|
15 382
|
16 523
|
19 427
|
22 450
|
27 427
|
20 774
|
25 935
|
26 070
|
|
| Other Receivables |
508
|
95
|
135
|
192
|
417
|
497
|
494
|
89
|
232
|
322
|
246
|
123
|
151
|
169
|
248
|
0
|
0
|
0
|
0
|
0
|
0
|
1 888
|
2 387
|
1 792
|
|
| Inventory |
1 826
|
2 028
|
2 700
|
3 221
|
4 607
|
5 229
|
4 262
|
2 946
|
3 845
|
4 120
|
4 247
|
3 685
|
4 387
|
4 525
|
4 016
|
4 416
|
5 946
|
8 446
|
11 407
|
13 448
|
16 383
|
14 975
|
17 165
|
21 343
|
|
| Other Current Assets |
235
|
225
|
441
|
312
|
380
|
430
|
600
|
836
|
409
|
582
|
569
|
425
|
491
|
712
|
1 171
|
938
|
2 457
|
1 827
|
2 355
|
2 334
|
3 399
|
5 292
|
5 585
|
3 900
|
|
| Total Current Assets |
16 325
|
16 350
|
18 713
|
21 677
|
29 545
|
28 463
|
31 072
|
23 877
|
27 512
|
27 671
|
26 380
|
26 979
|
37 798
|
37 942
|
39 340
|
67 401
|
68 373
|
58 136
|
62 380
|
92 937
|
98 766
|
90 050
|
109 655
|
98 008
|
|
| PP&E Net |
18 913
|
18 733
|
17 793
|
17 500
|
17 230
|
16 829
|
15 896
|
14 643
|
13 952
|
13 047
|
12 546
|
12 664
|
14 375
|
16 865
|
19 644
|
18 389
|
17 923
|
22 313
|
44 761
|
46 348
|
52 255
|
60 401
|
68 852
|
67 638
|
|
| PP&E Gross |
18 913
|
18 733
|
17 793
|
17 500
|
17 230
|
16 829
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
7 815
|
8 619
|
10 050
|
11 455
|
12 346
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
790
|
1 063
|
852
|
706
|
526
|
393
|
317
|
381
|
341
|
281
|
310
|
318
|
399
|
478
|
487
|
433
|
21 144
|
20 745
|
23 923
|
28 545
|
26 086
|
24 196
|
22 908
|
13 309
|
|
| Goodwill |
932
|
652
|
432
|
216
|
113
|
100
|
124
|
85
|
47
|
20
|
48
|
29
|
4 745
|
4 849
|
4 432
|
4 104
|
674
|
691
|
6 846
|
6 404
|
5 972
|
4 974
|
2 896
|
3 032
|
|
| Note Receivable |
27
|
20
|
20
|
10
|
8
|
10
|
9
|
8
|
6
|
3
|
2
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 181
|
654
|
1 053
|
1 110
|
1 690
|
1 550
|
1 205
|
1 692
|
1 629
|
1 509
|
1 125
|
3 787
|
767
|
400
|
695
|
1 077
|
2 250
|
2 420
|
2 701
|
2 932
|
4 013
|
5 075
|
5 831
|
5 863
|
|
| Other Long-Term Assets |
553
|
327
|
298
|
165
|
346
|
309
|
309
|
177
|
209
|
315
|
292
|
245
|
281
|
705
|
866
|
982
|
1 126
|
1 361
|
1 581
|
1 835
|
2 181
|
2 567
|
2 609
|
4 172
|
|
| Other Assets |
932
|
652
|
432
|
216
|
113
|
100
|
124
|
85
|
47
|
20
|
48
|
29
|
4 745
|
4 849
|
4 432
|
4 104
|
674
|
691
|
6 846
|
6 404
|
5 972
|
4 974
|
2 896
|
3 032
|
|
| Total Assets |
38 721
N/A
|
37 800
-2%
|
39 161
+4%
|
41 384
+6%
|
49 458
+20%
|
47 654
-4%
|
48 932
+3%
|
40 863
-16%
|
43 696
+7%
|
42 846
-2%
|
40 703
-5%
|
44 023
+8%
|
58 369
+33%
|
61 241
+5%
|
65 464
+7%
|
92 386
+41%
|
111 490
+21%
|
105 666
-5%
|
142 192
+35%
|
179 001
+26%
|
189 273
+6%
|
187 263
-1%
|
212 751
+14%
|
192 022
-10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 382
|
2 600
|
3 248
|
3 482
|
5 704
|
5 575
|
5 898
|
3 005
|
5 482
|
5 326
|
4 851
|
4 486
|
5 433
|
5 661
|
5 765
|
6 170
|
7 769
|
6 285
|
7 231
|
7 907
|
9 255
|
6 513
|
8 795
|
8 505
|
|
| Accrued Liabilities |
256
|
363
|
446
|
378
|
487
|
723
|
588
|
458
|
490
|
481
|
536
|
591
|
652
|
700
|
713
|
436
|
510
|
499
|
801
|
907
|
1 308
|
1 108
|
1 152
|
1 425
|
|
| Short-Term Debt |
2 101
|
96
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
534
|
729
|
932
|
1 274
|
2 145
|
4 011
|
5 168
|
10 494
|
13 232
|
5 424
|
9 821
|
305
|
|
| Current Portion of Long-Term Debt |
240
|
240
|
140
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
340
|
440
|
500
|
6 116
|
3 852
|
5 725
|
11 391
|
16 537
|
12 902
|
33 766
|
17 328
|
|
| Other Current Liabilities |
1 161
|
1 356
|
1 935
|
1 120
|
1 968
|
1 726
|
1 469
|
1 837
|
1 198
|
1 871
|
1 006
|
1 647
|
2 317
|
3 626
|
3 048
|
2 975
|
3 951
|
6 067
|
5 815
|
7 408
|
9 071
|
9 168
|
11 340
|
10 428
|
|
| Total Current Liabilities |
6 140
|
4 655
|
5 769
|
4 980
|
8 159
|
8 024
|
7 955
|
5 300
|
7 170
|
7 678
|
6 393
|
6 724
|
8 936
|
11 056
|
10 898
|
11 355
|
20 491
|
20 714
|
24 740
|
38 107
|
49 403
|
35 115
|
64 874
|
37 991
|
|
| Long-Term Debt |
380
|
140
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 658
|
7 685
|
7 413
|
7 169
|
15 923
|
12 443
|
44 818
|
59 333
|
48 383
|
53 174
|
43 134
|
46 888
|
|
| Deferred Income Tax |
330
|
640
|
781
|
865
|
1 266
|
1 279
|
1 304
|
703
|
547
|
597
|
429
|
173
|
701
|
1 069
|
1 258
|
1 387
|
1 458
|
1 190
|
1 959
|
2 862
|
3 502
|
3 974
|
1 200
|
964
|
|
| Minority Interest |
663
|
610
|
691
|
805
|
797
|
951
|
737
|
522
|
679
|
696
|
478
|
604
|
2 045
|
2 238
|
2 135
|
782
|
363
|
337
|
301
|
357
|
1
|
3
|
4
|
4
|
|
| Other Liabilities |
770
|
662
|
735
|
802
|
874
|
788
|
533
|
277
|
298
|
385
|
405
|
317
|
419
|
119
|
645
|
629
|
595
|
799
|
1 152
|
2 202
|
2 519
|
2 261
|
3 145
|
3 201
|
|
| Total Liabilities |
8 283
N/A
|
6 708
-19%
|
7 976
+19%
|
7 452
-7%
|
11 096
+49%
|
11 042
0%
|
10 529
-5%
|
6 802
-35%
|
8 694
+28%
|
9 356
+8%
|
7 705
-18%
|
7 818
+1%
|
17 759
+127%
|
22 167
+25%
|
22 349
+1%
|
21 322
-5%
|
38 830
+82%
|
35 483
-9%
|
72 970
+106%
|
102 861
+41%
|
103 808
+1%
|
94 527
-9%
|
112 357
+19%
|
89 048
-21%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6 135
|
6 135
|
6 135
|
6 135
|
6 135
|
6 134
|
6 134
|
6 134
|
6 134
|
6 134
|
6 134
|
6 134
|
6 134
|
6 134
|
6 188
|
9 171
|
9 232
|
9 331
|
9 428
|
9 499
|
9 612
|
9 761
|
9 903
|
10 031
|
|
| Retained Earnings |
16 819
|
18 227
|
19 506
|
21 597
|
24 277
|
28 200
|
32 519
|
27 985
|
28 661
|
29 724
|
29 301
|
30 379
|
32 257
|
36 997
|
42 490
|
46 308
|
47 415
|
47 229
|
47 260
|
53 065
|
60 321
|
67 561
|
70 989
|
76 932
|
|
| Additional Paid In Capital |
7 102
|
7 102
|
7 102
|
7 102
|
7 102
|
7 102
|
7 102
|
7 102
|
7 102
|
7 102
|
7 102
|
7 102
|
7 102
|
7 143
|
7 304
|
14 824
|
14 717
|
14 817
|
14 913
|
14 985
|
14 734
|
14 883
|
15 025
|
15 153
|
|
| Unrealized Security Profit/Loss |
129
|
11
|
225
|
231
|
562
|
409
|
133
|
55
|
116
|
90
|
77
|
135
|
235
|
110
|
96
|
195
|
321
|
94
|
8
|
203
|
321
|
429
|
709
|
913
|
|
| Treasury Stock |
1
|
45
|
331
|
332
|
334
|
6 137
|
6 137
|
4 060
|
4 060
|
5 372
|
5 372
|
5 372
|
5 373
|
14 598
|
14 141
|
178
|
121
|
2 042
|
1 950
|
3 365
|
4 752
|
6 107
|
5 993
|
8 106
|
|
| Other Equity |
512
|
338
|
1 452
|
801
|
620
|
904
|
1 348
|
3 155
|
2 948
|
4 188
|
4 244
|
2 173
|
255
|
3 288
|
1 178
|
744
|
1 096
|
754
|
437
|
1 753
|
5 229
|
6 209
|
9 761
|
8 051
|
|
| Total Equity |
30 438
N/A
|
31 092
+2%
|
31 185
+0%
|
33 932
+9%
|
38 362
+13%
|
36 612
-5%
|
38 403
+5%
|
34 061
-11%
|
35 005
+3%
|
33 490
-4%
|
32 998
-1%
|
36 205
+10%
|
40 610
+12%
|
39 074
-4%
|
43 115
+10%
|
71 064
+65%
|
72 660
+2%
|
70 183
-3%
|
69 222
-1%
|
76 140
+10%
|
85 465
+12%
|
92 736
+9%
|
100 394
+8%
|
102 974
+3%
|
|
| Total Liabilities & Equity |
38 721
N/A
|
37 800
-2%
|
39 161
+4%
|
41 384
+6%
|
49 458
+20%
|
47 654
-4%
|
48 932
+3%
|
40 863
-16%
|
43 699
+7%
|
42 846
-2%
|
40 703
-5%
|
44 023
+8%
|
58 369
+33%
|
61 241
+5%
|
65 464
+7%
|
92 386
+41%
|
111 490
+21%
|
105 666
-5%
|
142 192
+35%
|
179 001
+26%
|
189 273
+6%
|
187 263
-1%
|
212 751
+14%
|
192 022
-10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
114
|
114
|
113
|
113
|
113
|
106
|
106
|
104
|
104
|
102
|
102
|
102
|
102
|
92
|
92
|
115
|
115
|
113
|
114
|
113
|
112
|
112
|
112
|
111
|
|