DCF Value

The DCF Value for Natoco Co Ltd (4627) under the Base Case is 1 636.68 JPY. Compared with the current market price of 2 013 JPY, the stock appears Overvalued by 19% .

Key assumptions
DCF Value
Base Case
¥1 636.68
Overvaluation 19%
DCF Value
Price ¥2 013
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time