DCF Value

The DCF Value for DIC Corp (4631) under the Base Case is 6 467.22 JPY. Compared with the current market price of 4 937 JPY, the stock appears Undervalued by 24% .

Key assumptions
DCF Value
Base Case
¥6 467.22
Undervaluation 24%
DCF Value
Price ¥4 937
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time