Altech Corp
TSE:4641
Altech Corp
TSE:4641
Price:
2 538
JPY
-1.28%
Market Closed
Market Cap:
¥50.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Altech Corp
TSE:4641
|
JP |
|
L
|
Laybuy Holdings Ltd
ASX:LBY
|
NZ |
|
C
|
CFS Investment and Import Export Trading JSC
VN:KLF
|
VN |
Income Statement
Earnings Waterfall
Altech Corp
Altech Corp
Income Statement
Altech Corp
Altech Corp
Currency: JPY
| Mar-2004 | Jun-2004 | Sep-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
2
|
4
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
13
|
22
|
32
|
41
|
41
|
37
|
28
|
18
|
9
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
5
|
5
|
6
|
7
|
5
|
5
|
4
|
3
|
3
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
|
| Revenue |
12 975
N/A
|
13 730
+6%
|
14 626
+7%
|
14 724
+1%
|
15 054
+2%
|
15 189
+1%
|
15 455
+2%
|
15 696
+2%
|
16 054
+2%
|
16 595
+3%
|
16 734
+1%
|
16 691
0%
|
16 789
+1%
|
16 956
+1%
|
17 090
+1%
|
16 075
-6%
|
14 086
-12%
|
11 848
-16%
|
11 011
-7%
|
11 386
+3%
|
11 974
+5%
|
16 319
+36%
|
16 715
+2%
|
16 730
+0%
|
16 780
+0%
|
16 911
+1%
|
16 955
+0%
|
17 158
+1%
|
17 172
+0%
|
17 460
+2%
|
17 216
-1%
|
17 527
+2%
|
17 833
+2%
|
18 097
+1%
|
18 673
+3%
|
19 142
+3%
|
19 803
+3%
|
20 170
+2%
|
20 720
+3%
|
21 437
+3%
|
22 014
+3%
|
22 723
+3%
|
23 471
+3%
|
24 094
+3%
|
24 957
+4%
|
26 744
+7%
|
27 839
+4%
|
28 934
+4%
|
29 815
+3%
|
30 260
+1%
|
30 766
+2%
|
31 472
+2%
|
32 077
+2%
|
32 781
+2%
|
33 372
+2%
|
33 642
+1%
|
34 394
+2%
|
36 371
+6%
|
37 179
+2%
|
37 266
+0%
|
36 995
-1%
|
35 754
-3%
|
36 121
+1%
|
37 040
+3%
|
38 020
+3%
|
39 262
+3%
|
40 005
+2%
|
41 303
+3%
|
43 124
+4%
|
43 648
+1%
|
44 696
+2%
|
45 657
+2%
|
45 730
+0%
|
46 216
+1%
|
46 918
+2%
|
47 494
+1%
|
47 984
+1%
|
49 859
+4%
|
50 509
+1%
|
51 100
+1%
|
52 094
+2%
|
52 650
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 189)
|
(10 662)
|
(11 453)
|
(11 568)
|
(11 594)
|
(11 566)
|
(11 767)
|
(12 091)
|
(12 301)
|
(12 559)
|
(12 366)
|
(12 299)
|
(12 400)
|
(12 577)
|
(12 629)
|
(11 864)
|
(10 670)
|
(9 435)
|
(9 034)
|
(9 507)
|
(9 512)
|
(12 684)
|
(12 892)
|
(12 413)
|
(12 519)
|
(12 766)
|
(12 622)
|
(12 778)
|
(12 733)
|
(12 857)
|
(12 730)
|
(13 080)
|
(13 370)
|
(13 540)
|
(13 951)
|
(14 275)
|
(14 773)
|
(15 076)
|
(15 475)
|
(16 014)
|
(16 495)
|
(16 957)
|
(17 476)
|
(18 006)
|
(18 538)
|
(20 057)
|
(20 878)
|
(21 766)
|
(22 494)
|
(22 738)
|
(23 204)
|
(23 598)
|
(24 004)
|
(24 406)
|
(24 777)
|
(24 931)
|
(25 385)
|
(27 173)
|
(27 822)
|
(28 156)
|
(28 304)
|
(27 290)
|
(27 780)
|
(28 570)
|
(29 455)
|
(30 323)
|
(30 770)
|
(31 636)
|
(32 825)
|
(33 159)
|
(33 812)
|
(34 678)
|
(34 872)
|
(35 263)
|
(35 985)
|
(36 332)
|
(36 665)
|
(38 264)
|
(38 869)
|
(39 157)
|
(40 007)
|
(40 537)
|
|
| Gross Profit |
2 786
N/A
|
3 068
+10%
|
3 173
+3%
|
3 157
-1%
|
3 460
+10%
|
3 623
+5%
|
3 687
+2%
|
3 605
-2%
|
3 753
+4%
|
4 035
+8%
|
4 369
+8%
|
4 391
+1%
|
4 389
0%
|
4 379
0%
|
4 462
+2%
|
4 211
-6%
|
3 417
-19%
|
2 414
-29%
|
1 977
-18%
|
1 878
-5%
|
2 462
+31%
|
3 634
+48%
|
3 823
+5%
|
4 317
+13%
|
4 261
-1%
|
4 145
-3%
|
4 333
+5%
|
4 379
+1%
|
4 439
+1%
|
4 604
+4%
|
4 486
-3%
|
4 447
-1%
|
4 464
+0%
|
4 558
+2%
|
4 722
+4%
|
4 868
+3%
|
5 030
+3%
|
5 094
+1%
|
5 244
+3%
|
5 423
+3%
|
5 519
+2%
|
5 766
+4%
|
5 995
+4%
|
6 088
+2%
|
6 419
+5%
|
6 686
+4%
|
6 962
+4%
|
7 167
+3%
|
7 321
+2%
|
7 523
+3%
|
7 563
+1%
|
7 874
+4%
|
8 073
+3%
|
8 375
+4%
|
8 595
+3%
|
8 711
+1%
|
9 009
+3%
|
9 198
+2%
|
9 357
+2%
|
9 110
-3%
|
8 691
-5%
|
8 464
-3%
|
8 341
-1%
|
8 470
+2%
|
8 565
+1%
|
8 939
+4%
|
9 235
+3%
|
9 667
+5%
|
10 298
+7%
|
10 489
+2%
|
10 885
+4%
|
10 979
+1%
|
10 857
-1%
|
10 953
+1%
|
10 934
0%
|
11 161
+2%
|
11 319
+1%
|
11 594
+2%
|
11 640
+0%
|
11 944
+3%
|
12 088
+1%
|
12 112
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 874)
|
(2 023)
|
(2 121)
|
(2 263)
|
(2 489)
|
(2 576)
|
(2 645)
|
(2 699)
|
(2 777)
|
(2 908)
|
(3 064)
|
(3 220)
|
(3 297)
|
(3 263)
|
(3 262)
|
(3 093)
|
(2 733)
|
(2 470)
|
(2 339)
|
(2 395)
|
(2 381)
|
(3 170)
|
(3 171)
|
(3 194)
|
(3 244)
|
(3 376)
|
(3 435)
|
(3 459)
|
(3 480)
|
(3 440)
|
(3 433)
|
(3 480)
|
(3 486)
|
(3 487)
|
(3 500)
|
(3 506)
|
(3 499)
|
(3 467)
|
(3 478)
|
(3 556)
|
(3 571)
|
(3 601)
|
(3 625)
|
(3 594)
|
(3 646)
|
(3 829)
|
(3 934)
|
(4 131)
|
(4 268)
|
(4 284)
|
(4 342)
|
(4 431)
|
(4 556)
|
(4 788)
|
(4 970)
|
(5 119)
|
(5 189)
|
(5 183)
|
(5 182)
|
(4 954)
|
(4 821)
|
(4 824)
|
(4 792)
|
(4 883)
|
(4 984)
|
(5 063)
|
(5 143)
|
(5 328)
|
(5 440)
|
(5 839)
|
(5 939)
|
(6 144)
|
(6 180)
|
(5 970)
|
(6 120)
|
(6 103)
|
(6 293)
|
(6 577)
|
(6 523)
|
(6 694)
|
(6 732)
|
(6 715)
|
|
| Selling, General & Administrative |
(1 874)
|
(2 044)
|
(2 121)
|
(2 263)
|
(2 481)
|
(2 577)
|
(2 645)
|
(2 696)
|
(2 777)
|
(2 908)
|
(3 082)
|
(3 220)
|
(3 297)
|
(3 254)
|
(3 262)
|
(3 049)
|
(2 742)
|
(2 335)
|
(2 210)
|
(2 274)
|
(2 269)
|
(3 020)
|
(3 022)
|
(3 036)
|
(3 083)
|
(3 211)
|
(3 308)
|
(3 376)
|
(3 438)
|
(3 288)
|
(3 433)
|
(3 480)
|
(3 486)
|
(3 348)
|
(3 500)
|
(3 506)
|
(3 499)
|
(3 343)
|
(3 477)
|
(3 556)
|
(3 571)
|
(3 482)
|
(3 625)
|
(3 594)
|
(3 646)
|
(3 703)
|
(3 934)
|
(4 131)
|
(4 268)
|
(4 111)
|
(4 342)
|
(4 431)
|
(4 556)
|
(4 600)
|
(4 970)
|
(5 119)
|
(5 189)
|
(4 939)
|
(5 182)
|
(4 954)
|
(4 821)
|
(4 569)
|
(4 792)
|
(4 883)
|
(4 984)
|
(4 795)
|
(5 143)
|
(5 328)
|
(5 440)
|
(5 484)
|
(5 939)
|
(6 144)
|
(6 180)
|
(5 598)
|
(6 120)
|
(6 103)
|
(6 293)
|
(6 088)
|
(6 380)
|
(6 551)
|
(6 590)
|
(6 506)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
(88)
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(45)
|
(90)
|
(136)
|
(129)
|
(120)
|
(112)
|
(150)
|
(149)
|
(157)
|
(161)
|
(165)
|
0
|
0
|
0
|
(153)
|
0
|
0
|
0
|
(138)
|
0
|
0
|
0
|
(125)
|
0
|
0
|
0
|
(118)
|
0
|
0
|
0
|
(126)
|
0
|
0
|
0
|
(173)
|
0
|
0
|
0
|
(188)
|
0
|
0
|
0
|
(245)
|
0
|
0
|
0
|
(255)
|
0
|
0
|
0
|
(268)
|
0
|
0
|
0
|
(286)
|
0
|
0
|
0
|
(284)
|
0
|
0
|
0
|
(418)
|
0
|
0
|
0
|
(209)
|
|
| Other Operating Expenses |
0
|
21
|
0
|
0
|
(8)
|
0
|
0
|
(2)
|
0
|
0
|
18
|
0
|
0
|
(9)
|
0
|
0
|
99
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(128)
|
(83)
|
(42)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(142)
|
(142)
|
(142)
|
(0)
|
|
| Operating Income |
912
N/A
|
1 046
+15%
|
1 052
+1%
|
894
-15%
|
971
+9%
|
1 047
+8%
|
1 043
0%
|
906
-13%
|
976
+8%
|
1 127
+16%
|
1 305
+16%
|
1 172
-10%
|
1 092
-7%
|
1 115
+2%
|
1 200
+8%
|
1 117
-7%
|
683
-39%
|
(57)
N/A
|
(362)
-537%
|
(516)
-43%
|
81
N/A
|
464
+476%
|
651
+40%
|
1 123
+72%
|
1 017
-9%
|
769
-24%
|
898
+17%
|
921
+3%
|
960
+4%
|
1 163
+21%
|
1 053
-9%
|
967
-8%
|
977
+1%
|
1 070
+9%
|
1 222
+14%
|
1 362
+11%
|
1 531
+12%
|
1 626
+6%
|
1 767
+9%
|
1 867
+6%
|
1 948
+4%
|
2 166
+11%
|
2 369
+9%
|
2 494
+5%
|
2 773
+11%
|
2 858
+3%
|
3 027
+6%
|
3 036
+0%
|
3 054
+1%
|
3 239
+6%
|
3 221
-1%
|
3 443
+7%
|
3 517
+2%
|
3 587
+2%
|
3 625
+1%
|
3 593
-1%
|
3 821
+6%
|
4 015
+5%
|
4 175
+4%
|
4 156
0%
|
3 870
-7%
|
3 641
-6%
|
3 549
-3%
|
3 587
+1%
|
3 581
0%
|
3 876
+8%
|
4 092
+6%
|
4 339
+6%
|
4 858
+12%
|
4 649
-4%
|
4 945
+6%
|
4 835
-2%
|
4 677
-3%
|
4 982
+7%
|
4 814
-3%
|
5 059
+5%
|
5 026
-1%
|
5 017
0%
|
5 117
+2%
|
5 250
+3%
|
5 355
+2%
|
5 397
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
6
|
2
|
2
|
6
|
8
|
10
|
(5)
|
(8)
|
5
|
(11)
|
5
|
4
|
(2)
|
(30)
|
(37)
|
(46)
|
(28)
|
(24)
|
(26)
|
21
|
26
|
36
|
38
|
9
|
23
|
11
|
25
|
19
|
28
|
25
|
27
|
24
|
156
|
156
|
154
|
152
|
12
|
14
|
17
|
21
|
15
|
10
|
9
|
(2)
|
2
|
2
|
2
|
4
|
2
|
(10)
|
(25)
|
(4)
|
30
|
308
|
326
|
327
|
317
|
37
|
33
|
55
|
251
|
277
|
293
|
239
|
126
|
|
| Non-Reccuring Items |
(64)
|
(47)
|
(8)
|
7
|
40
|
38
|
31
|
(197)
|
(195)
|
(204)
|
(15)
|
(16)
|
58
|
15
|
61
|
(14)
|
58
|
3
|
1
|
(95)
|
(86)
|
(127)
|
(116)
|
(60)
|
(42)
|
(137)
|
(143)
|
(148)
|
(170)
|
(27)
|
(30)
|
(8)
|
(10)
|
(17)
|
(16)
|
(15)
|
(11)
|
23
|
108
|
114
|
117
|
(2)
|
(3)
|
2
|
3
|
(74)
|
(77)
|
(111)
|
(116)
|
(42)
|
(53)
|
177
|
238
|
219
|
334
|
135
|
179
|
200
|
4
|
122
|
10
|
(10)
|
86
|
(31)
|
(22)
|
(57)
|
(57)
|
240
|
118
|
172
|
172
|
(126)
|
(0)
|
(53)
|
(71)
|
(71)
|
(71)
|
(17)
|
0
|
0
|
1
|
(16)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(14)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
182
|
97
|
97
|
99
|
2
|
1
|
2
|
1
|
1
|
(6)
|
(28)
|
(28)
|
(28)
|
(21)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Total Other Income |
(4)
|
(10)
|
(9)
|
(19)
|
(91)
|
23
|
(0)
|
62
|
(46)
|
(14)
|
(26)
|
0
|
16
|
67
|
34
|
45
|
308
|
896
|
1 141
|
1 096
|
680
|
742
|
550
|
277
|
159
|
117
|
59
|
54
|
68
|
63
|
66
|
74
|
61
|
47
|
61
|
36
|
35
|
18
|
18
|
47
|
44
|
46
|
57
|
63
|
75
|
67
|
55
|
23
|
15
|
23
|
41
|
44
|
26
|
7
|
5
|
27
|
41
|
68
|
58
|
380
|
748
|
953
|
1 191
|
1 182
|
1 094
|
697
|
482
|
17
|
(189)
|
(118)
|
(115)
|
57
|
(76)
|
11
|
20
|
7
|
91
|
98
|
102
|
127
|
121
|
104
|
|
| Pre-Tax Income |
845
N/A
|
989
+17%
|
1 035
+5%
|
882
-15%
|
920
+4%
|
1 108
+20%
|
1 073
-3%
|
772
-28%
|
735
-5%
|
910
+24%
|
1 264
+39%
|
1 156
-9%
|
1 166
+1%
|
1 198
+3%
|
1 295
+8%
|
1 150
-11%
|
1 055
-8%
|
847
-20%
|
781
-8%
|
486
-38%
|
679
+40%
|
1 087
+60%
|
1 095
+1%
|
1 335
+22%
|
1 126
-16%
|
741
-34%
|
803
+8%
|
832
+4%
|
862
+4%
|
1 197
+39%
|
1 059
-12%
|
998
-6%
|
982
-2%
|
1 073
+9%
|
1 244
+16%
|
1 357
+9%
|
1 576
+16%
|
1 875
+19%
|
2 026
+8%
|
2 163
+7%
|
2 216
+2%
|
2 235
+1%
|
2 436
+9%
|
2 586
+6%
|
2 870
+11%
|
2 880
+0%
|
3 025
+5%
|
2 947
-3%
|
2 949
+0%
|
3 348
+14%
|
3 344
0%
|
3 818
+14%
|
3 934
+3%
|
3 825
-3%
|
3 978
+4%
|
3 772
-5%
|
4 061
+8%
|
4 297
+6%
|
4 248
-1%
|
4 667
+10%
|
4 627
-1%
|
4 586
-1%
|
4 828
+5%
|
4 740
-2%
|
4 657
-2%
|
4 517
-3%
|
4 508
0%
|
4 571
+1%
|
4 783
+5%
|
4 733
-1%
|
5 311
+12%
|
5 093
-4%
|
4 929
-3%
|
5 258
+7%
|
4 801
-9%
|
5 028
+5%
|
5 101
+1%
|
5 349
+5%
|
5 496
+3%
|
5 672
+3%
|
5 717
+1%
|
5 613
-2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(452)
|
(508)
|
(515)
|
(453)
|
(454)
|
(486)
|
(522)
|
(392)
|
(393)
|
(408)
|
(443)
|
(400)
|
(405)
|
(522)
|
(571)
|
(502)
|
(535)
|
(476)
|
(461)
|
(314)
|
(328)
|
(487)
|
(481)
|
(231)
|
(160)
|
(48)
|
(84)
|
(438)
|
(467)
|
(593)
|
(538)
|
(452)
|
(438)
|
(419)
|
(462)
|
(497)
|
(591)
|
(613)
|
(688)
|
(728)
|
(750)
|
(787)
|
(836)
|
(919)
|
(885)
|
(889)
|
(917)
|
(864)
|
(944)
|
(979)
|
(974)
|
(1 110)
|
(1 148)
|
(1 156)
|
(1 203)
|
(1 143)
|
(1 229)
|
(1 386)
|
(1 406)
|
(1 534)
|
(1 521)
|
(1 527)
|
(1 583)
|
(1 555)
|
(1 540)
|
(1 417)
|
(1 405)
|
(1 449)
|
(1 561)
|
(1 328)
|
(1 457)
|
(1 452)
|
(1 390)
|
(1 569)
|
(1 505)
|
(1 538)
|
(1 572)
|
(1 660)
|
(1 685)
|
(1 714)
|
(1 702)
|
(1 616)
|
|
| Income from Continuing Operations |
392
|
481
|
521
|
429
|
466
|
622
|
552
|
380
|
343
|
502
|
822
|
756
|
761
|
676
|
724
|
649
|
520
|
371
|
320
|
172
|
351
|
600
|
615
|
1 104
|
967
|
693
|
719
|
394
|
395
|
604
|
521
|
546
|
544
|
654
|
782
|
860
|
985
|
1 262
|
1 338
|
1 435
|
1 466
|
1 447
|
1 600
|
1 668
|
1 985
|
1 991
|
2 108
|
2 083
|
2 005
|
2 370
|
2 370
|
2 707
|
2 786
|
2 669
|
2 775
|
2 629
|
2 832
|
2 912
|
2 842
|
3 133
|
3 106
|
3 059
|
3 245
|
3 185
|
3 117
|
3 101
|
3 103
|
3 122
|
3 222
|
3 404
|
3 853
|
3 642
|
3 539
|
3 689
|
3 296
|
3 490
|
3 529
|
3 689
|
3 811
|
3 958
|
4 015
|
3 997
|
|
| Income to Minority Interest |
3
|
4
|
3
|
(2)
|
(5)
|
(5)
|
(4)
|
(2)
|
(3)
|
(6)
|
(6)
|
(4)
|
(1)
|
(3)
|
(3)
|
(1)
|
0
|
1
|
(1)
|
1
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
2
|
(0)
|
1
|
2
|
(3)
|
(3)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(5)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
(4)
|
1
|
12
|
9
|
16
|
14
|
7
|
9
|
(5)
|
(8)
|
(11)
|
(14)
|
(16)
|
(17)
|
(16)
|
|
| Net Income (Common) |
395
N/A
|
485
+23%
|
524
+8%
|
427
-19%
|
461
+8%
|
617
+34%
|
548
-11%
|
378
-31%
|
339
-10%
|
496
+46%
|
816
+64%
|
752
-8%
|
759
+1%
|
674
-11%
|
721
+7%
|
648
-10%
|
520
-20%
|
372
-28%
|
319
-14%
|
173
-46%
|
352
+104%
|
600
+71%
|
614
+2%
|
1 103
+80%
|
965
-13%
|
692
-28%
|
719
+4%
|
394
-45%
|
395
+0%
|
604
+53%
|
521
-14%
|
544
+4%
|
543
0%
|
652
+20%
|
779
+20%
|
857
+10%
|
983
+15%
|
1 260
+28%
|
1 337
+6%
|
1 434
+7%
|
1 467
+2%
|
1 447
-1%
|
1 601
+11%
|
1 669
+4%
|
1 982
+19%
|
1 988
+0%
|
2 103
+6%
|
2 078
-1%
|
2 002
-4%
|
2 367
+18%
|
2 367
+0%
|
2 705
+14%
|
2 783
+3%
|
2 667
-4%
|
2 775
+4%
|
2 628
-5%
|
2 831
+8%
|
2 908
+3%
|
2 838
-2%
|
3 129
+10%
|
3 101
-1%
|
3 058
-1%
|
3 243
+6%
|
3 183
-2%
|
3 114
-2%
|
3 096
-1%
|
3 097
+0%
|
3 118
+1%
|
3 223
+3%
|
3 417
+6%
|
3 862
+13%
|
3 658
-5%
|
3 553
-3%
|
3 696
+4%
|
3 305
-11%
|
3 485
+5%
|
3 521
+1%
|
3 677
+4%
|
3 797
+3%
|
3 942
+4%
|
3 999
+1%
|
3 981
0%
|
|
| EPS (Diluted) |
18.37
N/A
|
21.74
+18%
|
23.9
+10%
|
19.66
-18%
|
20.96
+7%
|
28.43
+36%
|
25.14
-12%
|
17.1
-32%
|
13.63
-20%
|
20.34
+49%
|
33.04
+62%
|
30.82
-7%
|
31.11
+1%
|
27.16
-13%
|
29.44
+8%
|
26.55
-10%
|
21.06
-21%
|
15.24
-28%
|
13.09
-14%
|
6.99
-47%
|
14.4
+106%
|
25
+74%
|
25.14
+1%
|
45.19
+80%
|
39.53
-13%
|
28.83
-27%
|
29.69
+3%
|
16.39
-45%
|
16.45
+0%
|
25.16
+53%
|
21.71
-14%
|
22.68
+4%
|
23.2
+2%
|
27.16
+17%
|
33.44
+23%
|
36.78
+10%
|
42.18
+15%
|
54.78
+30%
|
59.44
+9%
|
63.71
+7%
|
65.21
+2%
|
64.36
-1%
|
71.14
+11%
|
74.18
+4%
|
88.1
+19%
|
88.43
+0%
|
93.47
+6%
|
92.34
-1%
|
88.97
-4%
|
105.29
+18%
|
105.21
0%
|
123.52
+17%
|
134.44
+9%
|
124.07
-8%
|
132.66
+7%
|
125.57
-5%
|
135.21
+8%
|
138.93
+3%
|
137.66
-1%
|
152.92
+11%
|
151.58
-1%
|
149.13
-2%
|
158.31
+6%
|
155.28
-2%
|
151.86
-2%
|
151
-1%
|
152.92
+1%
|
154.93
+1%
|
160.11
+3%
|
169.47
+6%
|
191.69
+13%
|
183.21
-4%
|
178.8
-2%
|
185.16
+4%
|
166.34
-10%
|
175.32
+5%
|
177.12
+1%
|
185.03
+4%
|
192.74
+4%
|
200.94
+4%
|
203.83
+1%
|
202.72
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
