Environmental Control Center Co Ltd
TSE:4657
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Environmental Control Center Co Ltd
TSE:4657
|
JP |
|
VICI Properties Inc
NYSE:VICI
|
US |
|
Hainan Yedao Group Co Ltd
SSE:600238
|
CN |
|
I
|
Intrakat Technical and Energy Projects SA
ATHEX:INKAT
|
GR |
|
Lear Corp
NYSE:LEA
|
US |
|
C
|
Cargotec Corp
SWB:C1C
|
FI |
|
H
|
Hopefluent Group Holdings Ltd
HKEX:733
|
CN |
|
I
|
IQ Group Holdings Bhd
KLSE:IQGROUP
|
MY |
|
L
|
Lithos Energy Ltd
CNSX:LITS
|
CA |
Income Statement
Earnings Waterfall
Environmental Control Center Co Ltd
Income Statement
Environmental Control Center Co Ltd
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
16
|
0
|
0
|
16
|
32
|
48
|
63
|
62
|
61
|
60
|
59
|
59
|
59
|
59
|
59
|
58
|
58
|
58
|
0
|
14
|
28
|
25
|
37
|
48
|
46
|
46
|
46
|
40
|
35
|
29
|
23
|
21
|
20
|
19
|
18
|
17
|
17
|
17
|
16
|
16
|
15
|
15
|
14
|
13
|
13
|
12
|
11
|
11
|
10
|
10
|
10
|
10
|
11
|
12
|
13
|
13
|
13
|
13
|
13
|
14
|
14
|
16
|
18
|
0
|
0
|
0
|
|
| Revenue |
2 187
N/A
|
2 151
-2%
|
2 003
-7%
|
2 004
+0%
|
2 003
0%
|
2 395
+20%
|
2 650
+11%
|
2 718
+3%
|
2 655
-2%
|
2 529
-5%
|
2 316
-8%
|
2 214
-4%
|
2 311
+4%
|
2 466
+7%
|
2 535
+3%
|
2 422
-4%
|
2 221
-8%
|
1 942
-13%
|
1 801
-7%
|
1 777
-1%
|
1 814
+2%
|
3 471
+91%
|
3 461
0%
|
3 498
+1%
|
3 389
-3%
|
3 451
+2%
|
3 827
+11%
|
3 828
+0%
|
4 041
+6%
|
3 981
-1%
|
3 637
-9%
|
3 623
0%
|
3 444
-5%
|
3 918
+14%
|
494
-87%
|
3 862
+681%
|
3 919
+1%
|
3 380
-14%
|
3 699
+9%
|
3 503
-5%
|
3 532
+1%
|
3 745
+6%
|
3 634
-3%
|
3 738
+3%
|
3 804
+2%
|
3 547
-7%
|
3 800
+7%
|
3 812
+0%
|
3 770
-1%
|
3 680
-2%
|
3 573
-3%
|
3 617
+1%
|
3 739
+3%
|
4 011
+7%
|
3 963
-1%
|
4 230
+7%
|
4 094
-3%
|
4 262
+4%
|
4 261
0%
|
4 176
-2%
|
4 355
+4%
|
4 496
+3%
|
4 391
-2%
|
4 614
+5%
|
4 536
-2%
|
4 436
-2%
|
4 748
+7%
|
4 612
-3%
|
4 993
+8%
|
5 470
+10%
|
5 344
-2%
|
5 137
-4%
|
5 227
+2%
|
5 090
-3%
|
5 595
+10%
|
6 021
+8%
|
6 160
+2%
|
6 663
+8%
|
6 099
-8%
|
5 950
-2%
|
5 674
-5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 537)
|
(1 545)
|
(1 458)
|
(1 504)
|
(1 462)
|
(1 672)
|
(1 798)
|
(1 834)
|
(1 821)
|
(1 802)
|
(1 732)
|
(1 729)
|
(1 766)
|
(1 842)
|
(1 915)
|
(1 855)
|
(1 705)
|
(1 468)
|
(1 393)
|
(1 376)
|
(1 411)
|
(2 568)
|
(2 532)
|
(2 602)
|
(2 552)
|
(2 650)
|
(3 007)
|
(2 913)
|
(3 015)
|
(3 005)
|
(2 640)
|
(2 738)
|
(2 621)
|
(2 946)
|
(487)
|
(2 973)
|
(3 055)
|
(2 725)
|
(2 963)
|
(2 786)
|
(2 772)
|
(2 900)
|
(2 829)
|
(2 937)
|
(2 997)
|
(2 716)
|
(2 914)
|
(2 866)
|
(2 925)
|
(3 003)
|
(2 968)
|
(2 997)
|
(2 961)
|
(3 069)
|
(2 985)
|
(3 148)
|
(3 108)
|
(3 207)
|
(3 206)
|
(3 128)
|
(3 229)
|
(3 295)
|
(3 253)
|
(3 507)
|
(3 452)
|
(3 488)
|
(3 705)
|
(3 523)
|
(3 891)
|
(4 176)
|
(4 148)
|
(4 021)
|
(3 931)
|
(3 852)
|
(4 133)
|
(4 459)
|
(4 674)
|
(5 123)
|
(4 762)
|
(4 602)
|
(4 331)
|
|
| Gross Profit |
651
N/A
|
607
-7%
|
545
-10%
|
500
-8%
|
541
+8%
|
723
+34%
|
852
+18%
|
884
+4%
|
834
-6%
|
727
-13%
|
584
-20%
|
485
-17%
|
545
+12%
|
624
+14%
|
620
-1%
|
567
-9%
|
516
-9%
|
474
-8%
|
409
-14%
|
401
-2%
|
403
+0%
|
903
+124%
|
930
+3%
|
896
-4%
|
836
-7%
|
802
-4%
|
820
+2%
|
915
+12%
|
1 026
+12%
|
976
-5%
|
996
+2%
|
885
-11%
|
824
-7%
|
972
+18%
|
7
-99%
|
889
+12 596%
|
864
-3%
|
655
-24%
|
736
+12%
|
717
-2%
|
760
+6%
|
845
+11%
|
805
-5%
|
800
-1%
|
808
+1%
|
831
+3%
|
886
+7%
|
946
+7%
|
845
-11%
|
677
-20%
|
605
-11%
|
619
+2%
|
777
+26%
|
942
+21%
|
979
+4%
|
1 082
+11%
|
986
-9%
|
1 055
+7%
|
1 056
+0%
|
1 048
-1%
|
1 126
+7%
|
1 201
+7%
|
1 138
-5%
|
1 107
-3%
|
1 084
-2%
|
948
-13%
|
1 043
+10%
|
1 089
+4%
|
1 102
+1%
|
1 293
+17%
|
1 196
-8%
|
1 116
-7%
|
1 295
+16%
|
1 239
-4%
|
1 461
+18%
|
1 562
+7%
|
1 487
-5%
|
1 540
+4%
|
1 337
-13%
|
1 347
+1%
|
1 343
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(895)
|
(867)
|
(834)
|
(837)
|
(846)
|
(865)
|
(873)
|
(884)
|
(879)
|
(899)
|
(904)
|
(909)
|
(880)
|
(896)
|
(870)
|
(816)
|
(714)
|
(662)
|
(655)
|
(664)
|
(684)
|
(860)
|
(880)
|
(885)
|
(889)
|
(927)
|
(914)
|
(890)
|
(844)
|
(825)
|
(829)
|
(817)
|
(821)
|
(781)
|
(205)
|
(801)
|
(816)
|
(796)
|
(775)
|
(784)
|
(773)
|
(771)
|
(727)
|
(756)
|
(711)
|
(702)
|
(704)
|
(737)
|
(741)
|
(761)
|
(730)
|
(753)
|
(753)
|
(767)
|
(805)
|
(821)
|
(842)
|
(852)
|
(828)
|
(821)
|
(829)
|
(820)
|
(886)
|
(896)
|
(900)
|
(925)
|
(930)
|
(1 009)
|
(1 059)
|
(1 109)
|
(1 143)
|
(1 130)
|
(1 128)
|
(1 125)
|
(1 132)
|
(1 150)
|
(1 187)
|
(1 222)
|
(1 227)
|
(1 246)
|
(1 237)
|
|
| Selling, General & Administrative |
(895)
|
(867)
|
(833)
|
(837)
|
(846)
|
(865)
|
(873)
|
(884)
|
(879)
|
(899)
|
(904)
|
(909)
|
(859)
|
(853)
|
(807)
|
(759)
|
(662)
|
(615)
|
(608)
|
(618)
|
(634)
|
(792)
|
(827)
|
(847)
|
(871)
|
(849)
|
(907)
|
(883)
|
(836)
|
(749)
|
(816)
|
(803)
|
(807)
|
(723)
|
(188)
|
(784)
|
(799)
|
(779)
|
(698)
|
(784)
|
(773)
|
(771)
|
(671)
|
(715)
|
(711)
|
(702)
|
(659)
|
(737)
|
(741)
|
(761)
|
(682)
|
(753)
|
(753)
|
(767)
|
(763)
|
(821)
|
(842)
|
(852)
|
(791)
|
(821)
|
(829)
|
(820)
|
(851)
|
(896)
|
(900)
|
(925)
|
(901)
|
(1 000)
|
(1 050)
|
(1 100)
|
(1 107)
|
(1 125)
|
(1 124)
|
(1 120)
|
(1 099)
|
(1 150)
|
(1 187)
|
(1 222)
|
(1 190)
|
(1 246)
|
(1 237)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(33)
|
(48)
|
(42)
|
(37)
|
(33)
|
(33)
|
(31)
|
(33)
|
(44)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(32)
|
(9)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(10)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(17)
|
(24)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(26)
|
(8)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(53)
|
(38)
|
(18)
|
0
|
(7)
|
(7)
|
(8)
|
0
|
(13)
|
(13)
|
(13)
|
0
|
0
|
(17)
|
(17)
|
(17)
|
0
|
0
|
0
|
0
|
(0)
|
(41)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(9)
|
(9)
|
(9)
|
0
|
(4)
|
(4)
|
(4)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Operating Income |
(245)
N/A
|
(261)
-7%
|
(288)
-11%
|
(337)
-17%
|
(305)
+10%
|
(142)
+54%
|
(21)
+85%
|
(0)
+99%
|
(44)
-21 950%
|
(172)
-290%
|
(320)
-86%
|
(424)
-32%
|
(335)
+21%
|
(272)
+19%
|
(250)
+8%
|
(250)
+0%
|
(198)
+21%
|
(189)
+4%
|
(247)
-31%
|
(263)
-7%
|
(282)
-7%
|
43
N/A
|
50
+15%
|
11
-78%
|
(52)
N/A
|
(125)
-140%
|
(94)
+25%
|
25
N/A
|
181
+617%
|
151
-17%
|
167
+11%
|
68
-59%
|
3
-96%
|
191
+6 490%
|
(198)
N/A
|
88
N/A
|
48
-45%
|
(141)
N/A
|
(39)
+72%
|
(66)
-68%
|
(13)
+81%
|
74
N/A
|
78
+6%
|
45
-43%
|
97
+116%
|
130
+34%
|
182
+41%
|
209
+15%
|
104
-50%
|
(84)
N/A
|
(125)
-48%
|
(134)
-7%
|
24
N/A
|
176
+625%
|
174
-1%
|
261
+50%
|
145
-45%
|
204
+41%
|
227
+12%
|
226
0%
|
297
+31%
|
382
+29%
|
252
-34%
|
211
-16%
|
184
-13%
|
23
-87%
|
113
+387%
|
80
-29%
|
43
-46%
|
184
+324%
|
53
-71%
|
(14)
N/A
|
167
N/A
|
114
-32%
|
329
+188%
|
412
+25%
|
300
-27%
|
318
+6%
|
110
-66%
|
102
-7%
|
106
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(30)
|
(45)
|
(44)
|
(45)
|
(46)
|
(46)
|
(46)
|
(46)
|
(61)
|
(59)
|
(58)
|
(57)
|
(57)
|
(56)
|
(56)
|
(56)
|
(56)
|
(56)
|
(56)
|
(56)
|
(55)
|
(12)
|
(53)
|
(51)
|
(48)
|
(44)
|
(44)
|
(43)
|
(43)
|
(38)
|
(33)
|
(27)
|
(20)
|
(18)
|
(17)
|
(16)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(12)
|
(13)
|
(14)
|
(13)
|
(11)
|
(9)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
0
|
(6)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(10)
|
(8)
|
(15)
|
(11)
|
(11)
|
(20)
|
(19)
|
(22)
|
|
| Non-Reccuring Items |
6
|
2
|
3
|
5
|
7
|
6
|
40
|
29
|
30
|
(8)
|
11
|
12
|
5
|
(22)
|
(24)
|
(16)
|
7
|
8
|
2
|
2
|
3
|
(5)
|
(7)
|
(7)
|
(6)
|
(8)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88
|
47
|
47
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(20)
|
(19)
|
(19)
|
(19)
|
1
|
2
|
2
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
5
|
7
|
9
|
9
|
|
| Total Other Income |
(18)
|
(18)
|
(20)
|
(18)
|
(12)
|
(9)
|
(9)
|
(16)
|
(17)
|
(19)
|
(22)
|
(16)
|
(10)
|
2
|
4
|
6
|
4
|
3
|
3
|
4
|
3
|
4
|
11
|
8
|
11
|
8
|
16
|
12
|
8
|
15
|
10
|
13
|
15
|
8
|
9
|
4
|
4
|
6
|
1
|
10
|
8
|
(35)
|
(58)
|
(55)
|
(44)
|
(16)
|
7
|
5
|
(5)
|
11
|
4
|
1
|
0
|
2
|
3
|
2
|
6
|
(17)
|
(17)
|
(15)
|
(17)
|
8
|
11
|
11
|
12
|
11
|
9
|
17
|
14
|
9
|
7
|
2
|
5
|
10
|
5
|
11
|
10
|
2
|
5
|
5
|
6
|
|
| Pre-Tax Income |
(256)
N/A
|
(276)
-8%
|
(305)
-10%
|
(349)
-14%
|
(310)
+11%
|
(145)
+53%
|
11
N/A
|
14
+29%
|
(31)
N/A
|
(199)
-537%
|
(331)
-66%
|
(428)
-29%
|
(354)
+17%
|
(322)
+9%
|
(314)
+2%
|
(304)
+3%
|
(232)
+24%
|
(224)
+4%
|
(288)
-29%
|
(303)
-5%
|
(322)
-6%
|
(18)
+94%
|
(6)
+67%
|
(46)
-660%
|
(105)
-130%
|
(181)
-72%
|
(134)
+26%
|
(19)
+86%
|
133
N/A
|
96
-28%
|
122
+28%
|
27
-78%
|
(36)
N/A
|
146
N/A
|
(201)
N/A
|
38
N/A
|
2
-96%
|
(183)
N/A
|
(82)
+55%
|
(13)
+85%
|
(1)
+90%
|
43
N/A
|
29
-32%
|
(43)
N/A
|
26
N/A
|
94
+262%
|
171
+82%
|
197
+15%
|
84
-58%
|
(88)
N/A
|
(135)
-54%
|
(145)
-7%
|
14
N/A
|
167
+1 099%
|
167
0%
|
251
+51%
|
136
-46%
|
173
+28%
|
199
+15%
|
202
+2%
|
272
+35%
|
384
+41%
|
257
-33%
|
216
-16%
|
190
-12%
|
30
-84%
|
115
+287%
|
93
-19%
|
49
-47%
|
186
+281%
|
47
-75%
|
(20)
N/A
|
165
N/A
|
116
-30%
|
308
+165%
|
391
+27%
|
280
-28%
|
295
+5%
|
103
-65%
|
98
-5%
|
100
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
70
|
81
|
111
|
139
|
112
|
43
|
(29)
|
(21)
|
(3)
|
64
|
113
|
151
|
128
|
75
|
76
|
80
|
95
|
88
|
101
|
107
|
114
|
(2)
|
(6)
|
6
|
31
|
(9)
|
(34)
|
(75)
|
(134)
|
(17)
|
(29)
|
4
|
25
|
(51)
|
22
|
(59)
|
(48)
|
(3)
|
(14)
|
(39)
|
(45)
|
(9)
|
(17)
|
(15)
|
(41)
|
(29)
|
(27)
|
(47)
|
(49)
|
(13)
|
(18)
|
(20)
|
(25)
|
(66)
|
(49)
|
(54)
|
(50)
|
(47)
|
(46)
|
(52)
|
(58)
|
(80)
|
(22)
|
(26)
|
(27)
|
(16)
|
108
|
166
|
185
|
83
|
(74)
|
(78)
|
(115)
|
(95)
|
(88)
|
(107)
|
(78)
|
(79)
|
(61)
|
(53)
|
(51)
|
|
| Income from Continuing Operations |
(186)
|
(196)
|
(194)
|
(211)
|
(198)
|
(101)
|
(19)
|
(8)
|
(35)
|
(135)
|
(218)
|
(277)
|
(227)
|
(247)
|
(239)
|
(224)
|
(138)
|
(136)
|
(187)
|
(196)
|
(208)
|
(20)
|
(12)
|
(39)
|
(74)
|
(189)
|
(168)
|
(94)
|
(0)
|
78
|
94
|
31
|
(11)
|
95
|
(180)
|
(21)
|
(47)
|
(186)
|
(96)
|
(52)
|
(46)
|
34
|
12
|
(58)
|
(15)
|
65
|
144
|
150
|
34
|
(101)
|
(153)
|
(165)
|
(11)
|
101
|
118
|
197
|
85
|
126
|
153
|
150
|
215
|
304
|
235
|
189
|
163
|
13
|
223
|
259
|
233
|
268
|
(27)
|
(98)
|
51
|
21
|
220
|
284
|
202
|
216
|
42
|
45
|
49
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(10)
|
(9)
|
(5)
|
1
|
5
|
2
|
(0)
|
(0)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(1)
|
0
|
(12)
|
(8)
|
(10)
|
(14)
|
0
|
(7)
|
(9)
|
(2)
|
(17)
|
(32)
|
(38)
|
(34)
|
(17)
|
(6)
|
|
| Net Income (Common) |
(186)
N/A
|
(196)
-5%
|
(194)
+1%
|
(211)
-8%
|
(198)
+6%
|
(101)
+49%
|
(19)
+81%
|
(8)
+60%
|
(35)
-354%
|
(135)
-292%
|
(218)
-61%
|
(277)
-27%
|
(227)
+18%
|
(247)
-9%
|
(239)
+3%
|
(224)
+6%
|
(138)
+39%
|
(136)
+2%
|
(187)
-38%
|
(196)
-5%
|
(208)
-6%
|
(21)
+90%
|
(12)
+40%
|
(39)
-220%
|
(74)
-89%
|
(189)
-155%
|
(168)
+11%
|
(94)
+44%
|
(0)
+100%
|
78
N/A
|
94
+20%
|
31
-67%
|
(11)
N/A
|
95
N/A
|
(180)
N/A
|
(21)
+88%
|
(47)
-123%
|
(186)
-299%
|
(96)
+48%
|
(52)
+46%
|
(46)
+12%
|
34
N/A
|
12
-64%
|
(58)
N/A
|
(15)
+74%
|
65
N/A
|
144
+120%
|
150
+4%
|
34
-77%
|
(101)
N/A
|
(153)
-52%
|
(173)
-13%
|
(21)
+88%
|
92
N/A
|
112
+22%
|
198
+76%
|
90
-55%
|
129
+43%
|
153
+19%
|
150
-2%
|
212
+42%
|
301
+42%
|
231
-23%
|
184
-20%
|
159
-14%
|
12
-92%
|
223
+1 699%
|
246
+10%
|
226
-8%
|
258
+14%
|
(42)
N/A
|
(98)
-135%
|
44
N/A
|
12
-73%
|
218
+1 730%
|
267
+22%
|
170
-36%
|
179
+5%
|
8
-96%
|
27
+246%
|
43
+55%
|
|
| EPS (Diluted) |
-44.26
N/A
|
-45.51
-3%
|
-46.26
-2%
|
-50.14
-8%
|
-46.02
+8%
|
-24.09
+48%
|
-4.47
+81%
|
-1.76
+61%
|
-8.21
-366%
|
-32.21
-292%
|
-50.65
-57%
|
-65.83
-30%
|
-54.04
+18%
|
-57.37
-6%
|
-56.83
+1%
|
-53.38
+6%
|
-32
+40%
|
-32.26
-1%
|
-44.57
-38%
|
-46.64
-5%
|
-49.52
-6%
|
-4.88
+90%
|
-2.92
+40%
|
-9.35
-220%
|
-17.69
-89%
|
-45.02
-154%
|
-40.02
+11%
|
-22.47
+44%
|
-0.11
+100%
|
18.66
N/A
|
22.35
+20%
|
7.37
-67%
|
-2.61
N/A
|
22.59
N/A
|
-42.73
N/A
|
-4.97
+88%
|
-11.11
-124%
|
-44.38
-299%
|
-22.86
+48%
|
-12.38
+46%
|
-10.91
+12%
|
8.11
N/A
|
2.94
-64%
|
-14.37
N/A
|
-3.17
+78%
|
13.91
N/A
|
31.71
+128%
|
31.93
+1%
|
7.27
-77%
|
-21.42
N/A
|
-32.74
-53%
|
-36.87
-13%
|
-4.48
+88%
|
18.97
N/A
|
23.72
+25%
|
42.36
+79%
|
19.25
-55%
|
26.28
+37%
|
32.16
+22%
|
32.07
0%
|
45.4
+42%
|
61.63
+36%
|
48.71
-21%
|
39.42
-19%
|
33.59
-15%
|
2.51
-93%
|
46.64
+1 758%
|
52.17
+12%
|
47.8
-8%
|
52.36
+10%
|
-8.81
N/A
|
-20.74
-135%
|
9.27
N/A
|
2.41
-74%
|
45.59
+1 792%
|
56.62
+24%
|
35.6
-37%
|
35.72
+0%
|
1.63
-95%
|
5.71
+250%
|
8.88
+56%
|
|