Focus Systems Corp
TSE:4662
Focus Systems Corp
TSE:4662
Price:
1 601
JPY
-0.56%
Market Closed
Market Cap:
¥24.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Focus Systems Corp
TSE:4662
|
JP |
|
A
|
Archies Ltd
NSE:ARCHIES
|
IN |
|
C&D Property Management Group Co Ltd
HKEX:2156
|
CN |
|
G
|
Goyal Aluminiums Ltd
BSE:541152
|
IN |
|
Kakatiya Cement Sugar and Industries Ltd
NSE:KAKATCEM
|
IN |
|
S
|
Sphere Entertainment Co
NYSE:SPHR
|
US |
|
Zenkoku Hosho Co Ltd
TSE:7164
|
JP |
Income Statement
Earnings Waterfall
Focus Systems Corp
Focus Systems Corp
Income Statement
Focus Systems Corp
Focus Systems Corp
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
12
|
0
|
0
|
12
|
0
|
0
|
12
|
0
|
0
|
19
|
0
|
0
|
20
|
0
|
0
|
18
|
37
|
57
|
74
|
68
|
68
|
67
|
74
|
75
|
73
|
74
|
72
|
68
|
66
|
64
|
65
|
64
|
64
|
64
|
64
|
53
|
51
|
49
|
54
|
48
|
47
|
44
|
42
|
43
|
38
|
36
|
34
|
37
|
35
|
34
|
27
|
25
|
23
|
22
|
20
|
23
|
22
|
21
|
17
|
16
|
15
|
15
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
13
|
13
|
14
|
14
|
16
|
18
|
0
|
0
|
0
|
|
| Revenue |
7 519
N/A
|
7 521
+0%
|
7 101
-6%
|
7 348
+3%
|
7 395
+1%
|
7 667
+4%
|
8 048
+5%
|
8 513
+6%
|
8 811
+4%
|
8 951
+2%
|
8 860
-1%
|
8 893
+0%
|
8 762
-1%
|
8 484
-3%
|
8 229
-3%
|
8 075
-2%
|
8 144
+1%
|
8 120
0%
|
11 402
+40%
|
11 708
+3%
|
11 718
+0%
|
11 869
+1%
|
11 910
+0%
|
11 776
-1%
|
12 027
+2%
|
12 225
+2%
|
12 354
+1%
|
12 738
+3%
|
13 092
+3%
|
13 581
+4%
|
14 146
+4%
|
14 803
+5%
|
14 990
+1%
|
15 015
+0%
|
15 082
+0%
|
15 041
0%
|
15 290
+2%
|
15 902
+4%
|
16 483
+4%
|
17 009
+3%
|
17 372
+2%
|
17 611
+1%
|
17 847
+1%
|
18 022
+1%
|
18 291
+1%
|
18 816
+3%
|
19 327
+3%
|
19 988
+3%
|
20 608
+3%
|
21 235
+3%
|
21 454
+1%
|
21 848
+2%
|
22 298
+2%
|
22 156
-1%
|
22 704
+2%
|
22 813
+0%
|
22 987
+1%
|
23 450
+2%
|
23 486
+0%
|
24 109
+3%
|
24 740
+3%
|
25 592
+3%
|
26 279
+3%
|
27 191
+3%
|
28 028
+3%
|
28 438
+1%
|
29 124
+2%
|
29 491
+1%
|
30 052
+2%
|
30 735
+2%
|
31 510
+3%
|
32 198
+2%
|
32 306
+0%
|
32 735
+1%
|
32 555
-1%
|
33 064
+2%
|
33 892
+3%
|
34 722
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 569)
|
(6 606)
|
(6 348)
|
(6 505)
|
(6 585)
|
(6 761)
|
(7 102)
|
(7 534)
|
(7 831)
|
(8 055)
|
(7 952)
|
(7 857)
|
(7 782)
|
(7 738)
|
(7 548)
|
(7 387)
|
(7 379)
|
(7 393)
|
(10 076)
|
(10 356)
|
(10 380)
|
(10 416)
|
(10 454)
|
(10 368)
|
(10 536)
|
(10 668)
|
(10 796)
|
(11 076)
|
(11 313)
|
(11 675)
|
(12 181)
|
(12 700)
|
(12 900)
|
(12 935)
|
(12 977)
|
(12 952)
|
(13 222)
|
(13 758)
|
(14 286)
|
(14 818)
|
(15 128)
|
(15 386)
|
(15 775)
|
(15 919)
|
(16 189)
|
(16 490)
|
(16 837)
|
(17 223)
|
(17 689)
|
(18 284)
|
(18 455)
|
(18 780)
|
(19 173)
|
(19 066)
|
(19 599)
|
(19 729)
|
(19 927)
|
(20 295)
|
(20 362)
|
(20 947)
|
(21 392)
|
(22 151)
|
(22 770)
|
(23 451)
|
(24 180)
|
(24 653)
|
(25 401)
|
(25 994)
|
(26 736)
|
(27 305)
|
(27 715)
|
(28 278)
|
(28 262)
|
(28 500)
|
(28 350)
|
(28 333)
|
(28 764)
|
(29 542)
|
|
| Gross Profit |
950
N/A
|
915
-4%
|
753
-18%
|
843
+12%
|
809
-4%
|
906
+12%
|
946
+4%
|
978
+3%
|
980
+0%
|
896
-9%
|
908
+1%
|
1 036
+14%
|
980
-5%
|
747
-24%
|
682
-9%
|
688
+1%
|
765
+11%
|
727
-5%
|
1 326
+82%
|
1 352
+2%
|
1 338
-1%
|
1 453
+9%
|
1 456
+0%
|
1 408
-3%
|
1 491
+6%
|
1 558
+4%
|
1 557
0%
|
1 662
+7%
|
1 779
+7%
|
1 906
+7%
|
1 965
+3%
|
2 103
+7%
|
2 090
-1%
|
2 081
0%
|
2 105
+1%
|
2 089
-1%
|
2 067
-1%
|
2 143
+4%
|
2 197
+3%
|
2 191
0%
|
2 244
+2%
|
2 225
-1%
|
2 072
-7%
|
2 103
+1%
|
2 102
0%
|
2 326
+11%
|
2 491
+7%
|
2 765
+11%
|
2 919
+6%
|
2 951
+1%
|
2 999
+2%
|
3 068
+2%
|
3 125
+2%
|
3 089
-1%
|
3 105
+1%
|
3 085
-1%
|
3 060
-1%
|
3 155
+3%
|
3 123
-1%
|
3 162
+1%
|
3 348
+6%
|
3 441
+3%
|
3 508
+2%
|
3 740
+7%
|
3 848
+3%
|
3 785
-2%
|
3 723
-2%
|
3 497
-6%
|
3 316
-5%
|
3 430
+3%
|
3 795
+11%
|
3 920
+3%
|
4 044
+3%
|
4 235
+5%
|
4 205
-1%
|
4 730
+12%
|
5 128
+8%
|
5 180
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(912)
|
(831)
|
(809)
|
(861)
|
(864)
|
(909)
|
(898)
|
(949)
|
(920)
|
(993)
|
(960)
|
(993)
|
(967)
|
(966)
|
(929)
|
(931)
|
(905)
|
(883)
|
(1 147)
|
(1 118)
|
(1 157)
|
(1 157)
|
(1 511)
|
(1 522)
|
(1 495)
|
(1 463)
|
(1 125)
|
(1 056)
|
(1 067)
|
(1 117)
|
(1 084)
|
(1 124)
|
(1 163)
|
(1 146)
|
(1 171)
|
(1 216)
|
(1 227)
|
(1 246)
|
(1 250)
|
(1 251)
|
(1 297)
|
(1 349)
|
(1 335)
|
(1 346)
|
(1 337)
|
(1 351)
|
(1 468)
|
(1 455)
|
(1 502)
|
(1 533)
|
(1 633)
|
(1 669)
|
(1 698)
|
(1 716)
|
(1 678)
|
(1 656)
|
(1 626)
|
(1 664)
|
(1 674)
|
(1 732)
|
(1 764)
|
(1 749)
|
(1 868)
|
(1 913)
|
(1 927)
|
(1 929)
|
(1 831)
|
(1 857)
|
(1 902)
|
(1 903)
|
(1 825)
|
(1 758)
|
(1 803)
|
(1 925)
|
(2 038)
|
(2 043)
|
(2 056)
|
(2 126)
|
|
| Selling, General & Administrative |
(870)
|
(766)
|
(776)
|
(821)
|
(837)
|
(885)
|
(876)
|
(923)
|
(900)
|
(976)
|
(955)
|
(987)
|
(961)
|
(959)
|
(922)
|
(925)
|
(899)
|
(878)
|
(1 101)
|
(1 120)
|
(1 132)
|
(1 149)
|
(1 469)
|
(1 514)
|
(1 487)
|
(1 455)
|
(1 087)
|
(1 049)
|
(1 060)
|
(1 110)
|
(1 046)
|
(1 117)
|
(1 156)
|
(1 139)
|
(1 137)
|
(1 222)
|
(1 221)
|
(1 239)
|
(1 190)
|
(1 243)
|
(1 291)
|
(1 344)
|
(1 254)
|
(1 341)
|
(1 333)
|
(1 348)
|
(1 381)
|
(1 489)
|
(1 499)
|
(1 530)
|
(1 542)
|
(1 667)
|
(1 696)
|
(1 715)
|
(1 581)
|
(1 655)
|
(1 626)
|
(1 663)
|
(1 606)
|
(1 732)
|
(1 764)
|
(1 749)
|
(1 763)
|
(1 913)
|
(1 925)
|
(1 927)
|
(1 693)
|
(1 854)
|
(1 873)
|
(1 900)
|
(1 680)
|
(1 859)
|
(1 904)
|
(1 919)
|
(1 852)
|
(2 018)
|
(2 053)
|
(2 124)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(74)
|
0
|
0
|
0
|
(74)
|
0
|
0
|
0
|
(119)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(10)
|
(17)
|
(27)
|
(24)
|
(22)
|
(26)
|
(20)
|
(17)
|
(5)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(45)
|
(8)
|
(9)
|
(9)
|
(42)
|
(8)
|
(8)
|
(8)
|
(38)
|
(7)
|
(7)
|
(7)
|
(38)
|
(7)
|
(7)
|
(7)
|
(34)
|
(6)
|
(6)
|
(6)
|
(60)
|
(6)
|
(6)
|
(6)
|
(81)
|
(5)
|
(4)
|
(4)
|
(87)
|
(3)
|
(3)
|
(3)
|
(86)
|
(2)
|
(2)
|
(1)
|
(92)
|
(1)
|
(1)
|
(1)
|
(56)
|
0
|
0
|
0
|
(53)
|
(1)
|
(1)
|
(2)
|
(64)
|
(3)
|
(3)
|
(3)
|
(71)
|
(5)
|
(6)
|
(6)
|
(68)
|
(4)
|
(3)
|
(2)
|
|
| Other Operating Expenses |
(42)
|
(65)
|
(24)
|
(24)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(26)
|
0
|
(0)
|
106
|
106
|
0
|
0
|
(22)
|
0
|
0
|
|
| Operating Income |
38
N/A
|
84
+121%
|
(56)
N/A
|
(18)
+68%
|
(55)
-203%
|
(3)
+94%
|
48
N/A
|
30
-39%
|
60
+103%
|
(97)
N/A
|
(52)
+46%
|
42
N/A
|
13
-69%
|
(219)
N/A
|
(247)
-13%
|
(243)
+2%
|
(140)
+43%
|
(156)
-12%
|
179
N/A
|
234
+31%
|
182
-22%
|
296
+63%
|
(55)
N/A
|
(114)
-107%
|
(4)
+97%
|
95
N/A
|
433
+356%
|
606
+40%
|
712
+18%
|
789
+11%
|
881
+12%
|
979
+11%
|
928
-5%
|
935
+1%
|
934
0%
|
874
-6%
|
841
-4%
|
897
+7%
|
947
+6%
|
940
-1%
|
947
+1%
|
876
-8%
|
738
-16%
|
757
+3%
|
765
+1%
|
975
+27%
|
1 023
+5%
|
1 310
+28%
|
1 417
+8%
|
1 418
+0%
|
1 366
-4%
|
1 399
+2%
|
1 427
+2%
|
1 373
-4%
|
1 428
+4%
|
1 429
+0%
|
1 433
+0%
|
1 491
+4%
|
1 449
-3%
|
1 429
-1%
|
1 583
+11%
|
1 691
+7%
|
1 640
-3%
|
1 827
+11%
|
1 922
+5%
|
1 856
-3%
|
1 892
+2%
|
1 640
-13%
|
1 414
-14%
|
1 527
+8%
|
1 970
+29%
|
2 162
+10%
|
2 241
+4%
|
2 310
+3%
|
2 168
-6%
|
2 687
+24%
|
3 072
+14%
|
3 054
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(206)
|
(134)
|
(97)
|
(132)
|
(365)
|
(496)
|
199
|
341
|
549
|
(32)
|
42
|
30
|
20
|
(63)
|
(65)
|
(30)
|
(40)
|
(20)
|
69
|
43
|
58
|
42
|
494
|
503
|
507
|
507
|
254
|
(46)
|
(45)
|
(43)
|
(44)
|
(58)
|
(59)
|
(59)
|
(57)
|
172
|
174
|
176
|
171
|
(32)
|
(31)
|
(28)
|
(2)
|
(10)
|
(5)
|
(3)
|
(17)
|
(19)
|
(16)
|
(14)
|
(13)
|
(8)
|
3
|
4
|
11
|
10
|
2
|
3
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
28
|
29
|
29
|
30
|
10
|
11
|
4
|
21
|
2
|
(0)
|
6
|
5
|
99
|
100
|
100
|
|
| Non-Reccuring Items |
131
|
284
|
182
|
227
|
57
|
58
|
(335)
|
(298)
|
(351)
|
(13)
|
5
|
(177)
|
(182)
|
(338)
|
(200)
|
(250)
|
(68)
|
(30)
|
(41)
|
0
|
0
|
282
|
16
|
319
|
(163)
|
(452)
|
(477)
|
(475)
|
7
|
(4)
|
(4)
|
(5)
|
(5)
|
7
|
12
|
0
|
12
|
3
|
(1)
|
0
|
15
|
15
|
15
|
25
|
47
|
47
|
47
|
0
|
0
|
0
|
(74)
|
(43)
|
(43)
|
(54)
|
(38)
|
(72)
|
(42)
|
(32)
|
21
|
22
|
(3)
|
(3)
|
1
|
4
|
15
|
15
|
(10)
|
(10)
|
0
|
(26)
|
105
|
0
|
0
|
105
|
(21)
|
0
|
(28)
|
(30)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
27
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(11)
|
(5)
|
(4)
|
(4)
|
(2)
|
10
|
9
|
22
|
12
|
18
|
(1)
|
21
|
32
|
36
|
43
|
44
|
53
|
44
|
34
|
32
|
30
|
38
|
47
|
48
|
43
|
35
|
34
|
4
|
1
|
1
|
13
|
23
|
11
|
7
|
20
|
9
|
19
|
22
|
68
|
37
|
35
|
33
|
18
|
21
|
28
|
24
|
18
|
17
|
8
|
20
|
23
|
33
|
34
|
26
|
29
|
24
|
26
|
27
|
30
|
32
|
(22)
|
(18)
|
(27)
|
(28)
|
47
|
50
|
16
|
(16)
|
(32)
|
(34)
|
(17)
|
33
|
27
|
23
|
11
|
12
|
14
|
11
|
|
| Pre-Tax Income |
(48)
N/A
|
229
N/A
|
25
-89%
|
73
+192%
|
(365)
N/A
|
(431)
-18%
|
(79)
+82%
|
95
N/A
|
270
+185%
|
(125)
N/A
|
(7)
+95%
|
(83)
-1 153%
|
(116)
-40%
|
(584)
-403%
|
(470)
+20%
|
(478)
-2%
|
(194)
+59%
|
(162)
+17%
|
240
N/A
|
309
+29%
|
269
-13%
|
658
+145%
|
501
-24%
|
756
+51%
|
383
-49%
|
184
-52%
|
222
+21%
|
89
-60%
|
675
+660%
|
744
+10%
|
846
+14%
|
940
+11%
|
875
-7%
|
890
+2%
|
909
+2%
|
1 081
+19%
|
1 072
-1%
|
1 126
+5%
|
1 185
+5%
|
945
-20%
|
966
+2%
|
895
-7%
|
768
-14%
|
793
+3%
|
835
+5%
|
1 043
+25%
|
1 070
+3%
|
1 308
+22%
|
1 410
+8%
|
1 424
+1%
|
1 302
-9%
|
1 380
+6%
|
1 421
+3%
|
1 350
-5%
|
1 430
+6%
|
1 390
-3%
|
1 419
+2%
|
1 489
+5%
|
1 500
+1%
|
1 480
-1%
|
1 556
+5%
|
1 668
+7%
|
1 613
-3%
|
1 833
+14%
|
2 016
+10%
|
1 954
-3%
|
1 933
-1%
|
1 624
-16%
|
1 392
-14%
|
1 471
+6%
|
2 079
+41%
|
2 197
+6%
|
2 268
+3%
|
2 443
+8%
|
2 163
-11%
|
2 799
+29%
|
3 158
+13%
|
3 135
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(87)
|
(112)
|
(110)
|
(110)
|
(69)
|
(69)
|
(70)
|
(188)
|
(188)
|
(110)
|
(55)
|
6
|
(30)
|
148
|
24
|
91
|
7
|
97
|
(154)
|
(262)
|
(227)
|
(354)
|
(350)
|
(409)
|
(350)
|
(246)
|
19
|
79
|
(106)
|
(190)
|
(390)
|
(423)
|
(370)
|
(372)
|
(316)
|
(378)
|
(363)
|
(379)
|
(446)
|
(361)
|
(369)
|
(344)
|
(217)
|
(225)
|
(238)
|
(309)
|
(351)
|
(433)
|
(468)
|
(473)
|
(427)
|
(452)
|
(463)
|
(436)
|
(500)
|
(486)
|
(495)
|
(518)
|
(475)
|
(468)
|
(492)
|
(527)
|
(546)
|
(617)
|
(674)
|
(651)
|
(542)
|
(438)
|
(360)
|
(382)
|
(673)
|
(710)
|
(731)
|
(785)
|
(596)
|
(801)
|
(917)
|
(911)
|
|
| Income from Continuing Operations |
(135)
|
117
|
(85)
|
(37)
|
(434)
|
(500)
|
(149)
|
(94)
|
82
|
(235)
|
(62)
|
(77)
|
(146)
|
(436)
|
(446)
|
(388)
|
(187)
|
(65)
|
87
|
48
|
42
|
304
|
152
|
347
|
34
|
(62)
|
241
|
167
|
569
|
554
|
456
|
517
|
505
|
518
|
593
|
704
|
708
|
747
|
739
|
583
|
597
|
551
|
552
|
568
|
596
|
734
|
719
|
875
|
942
|
951
|
874
|
928
|
958
|
915
|
930
|
904
|
924
|
971
|
1 025
|
1 013
|
1 064
|
1 140
|
1 067
|
1 216
|
1 342
|
1 303
|
1 391
|
1 185
|
1 032
|
1 088
|
1 407
|
1 487
|
1 537
|
1 658
|
1 567
|
1 997
|
2 241
|
2 224
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(0)
|
6
|
8
|
7
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(134)
N/A
|
112
N/A
|
(89)
N/A
|
(31)
+65%
|
(435)
-1 302%
|
(505)
-16%
|
(168)
+67%
|
(99)
+41%
|
77
N/A
|
(237)
N/A
|
(68)
+71%
|
(78)
-15%
|
(146)
-87%
|
(430)
-195%
|
(438)
-2%
|
(381)
+13%
|
(186)
+51%
|
(65)
+65%
|
87
N/A
|
47
-47%
|
42
-9%
|
304
+619%
|
152
-50%
|
347
+128%
|
34
-90%
|
(62)
N/A
|
241
N/A
|
167
-31%
|
569
+240%
|
554
-3%
|
456
-18%
|
517
+13%
|
505
-2%
|
518
+3%
|
593
+14%
|
704
+19%
|
708
+1%
|
747
+5%
|
739
-1%
|
583
-21%
|
597
+2%
|
551
-8%
|
552
+0%
|
568
+3%
|
596
+5%
|
734
+23%
|
719
-2%
|
875
+22%
|
942
+8%
|
951
+1%
|
874
-8%
|
928
+6%
|
958
+3%
|
915
-5%
|
930
+2%
|
904
-3%
|
924
+2%
|
971
+5%
|
1 025
+6%
|
1 013
-1%
|
1 064
+5%
|
1 140
+7%
|
1 067
-6%
|
1 216
+14%
|
1 342
+10%
|
1 303
-3%
|
1 391
+7%
|
1 185
-15%
|
1 032
-13%
|
1 088
+5%
|
1 407
+29%
|
1 487
+6%
|
1 537
+3%
|
1 658
+8%
|
1 567
-6%
|
1 997
+27%
|
2 241
+12%
|
2 224
-1%
|
|
| EPS (Diluted) |
-7.31
N/A
|
6.01
N/A
|
-5
N/A
|
-1.69
+66%
|
-23.36
-1 282%
|
-27.9
-19%
|
-9.23
+67%
|
-5.35
+42%
|
4.27
N/A
|
-13.29
N/A
|
-3.77
+72%
|
-4.43
-18%
|
-8.42
-90%
|
-24.57
-192%
|
-25.3
-3%
|
-22.02
+13%
|
-10.8
+51%
|
-3.84
+64%
|
5.1
N/A
|
2.9
-43%
|
2.71
-7%
|
19.75
+629%
|
9.5
-52%
|
23.94
+152%
|
2.35
-90%
|
-4.42
N/A
|
17.21
N/A
|
12.12
-30%
|
41.25
+240%
|
40.16
-3%
|
32.57
-19%
|
37.47
+15%
|
36.6
-2%
|
37.54
+3%
|
42.81
+14%
|
50.98
+19%
|
51.33
+1%
|
54.13
+5%
|
53.36
-1%
|
42.27
-21%
|
43.23
+2%
|
39.94
-8%
|
39.84
0%
|
41.14
+3%
|
43.21
+5%
|
50.6
+17%
|
50.59
0%
|
58.34
+15%
|
62.76
+8%
|
63.22
+1%
|
58.11
-8%
|
61.7
+6%
|
63.66
+3%
|
60.79
-5%
|
61.83
+2%
|
60.07
-3%
|
61.35
+2%
|
64.44
+5%
|
68.08
+6%
|
67.23
-1%
|
70.61
+5%
|
75.62
+7%
|
70.76
-6%
|
80.68
+14%
|
88.96
+10%
|
86.34
-3%
|
92.18
+7%
|
78.54
-15%
|
68.35
-13%
|
72.04
+5%
|
93.14
+29%
|
98.46
+6%
|
101.68
+3%
|
109.69
+8%
|
103.67
-5%
|
132.11
+27%
|
148.16
+12%
|
147.99
0%
|
|
Switch to:
Switch to:
See Also
Discover More
