Duskin Co Ltd
TSE:4665
Intrinsic Value
Duskin Co., Ltd. engages in the franchise business that ranges from environmental hygiene to food services. [ Read More ]
The intrinsic value of one Duskin Co Ltd stock under the Base Case scenario is 3 906.87 JPY. Compared to the current market price of 3 218 JPY, Duskin Co Ltd is Undervalued by 18%.
Valuation Backtest
Duskin Co Ltd
Run backtest to discover the historical profit from buying and selling Duskin Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Duskin Co Ltd
Current Assets | 62.6B |
Cash & Short-Term Investments | 24.9B |
Receivables | 22.9B |
Other Current Assets | 14.8B |
Non-Current Assets | 134.1B |
Long-Term Investments | 68.1B |
PP&E | 49.6B |
Intangibles | 6.8B |
Other Non-Current Assets | 9.6B |
Current Liabilities | 33.3B |
Accounts Payable | 8.8B |
Accrued Liabilities | 1.9B |
Other Current Liabilities | 22.6B |
Non-Current Liabilities | 10.9B |
Long-Term Debt | 892m |
Other Non-Current Liabilities | 10B |
Earnings Waterfall
Duskin Co Ltd
Revenue
|
177.1B
JPY
|
Cost of Revenue
|
-101.4B
JPY
|
Gross Profit
|
75.7B
JPY
|
Operating Expenses
|
-71.2B
JPY
|
Operating Income
|
4.6B
JPY
|
Other Expenses
|
-255m
JPY
|
Net Income
|
4.3B
JPY
|
Free Cash Flow Analysis
Duskin Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Duskin Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Duskin Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Duskin Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
Duskin Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Duskin Co Ltd
According to Wall Street analysts, the average 1-year price target for Duskin Co Ltd is 2 754 JPY with a low forecast of 2 727 JPY and a high forecast of 2 835 JPY.
Shareholder Return
Price
Duskin Co Ltd
Average Annual Return | 4.96% |
Standard Deviation of Annual Returns | 8.05% |
Max Drawdown | -27% |
Market Capitalization | 154.8B JPY |
Shares Outstanding | 48 150 300 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Duskin Co., Ltd. engages in the franchise business that ranges from environmental hygiene to food services. The company is headquartered in Suita-Shi, Osaka-Fu and currently employs 3,819 full-time employees. The company went IPO on 2006-12-12. The firm operates in two segments. The Clean Care Group segment is engaged in the leasing of cleaning materials and machines, cabinet towels, industrial waste cloth, water purifiers and air purification systems; the sale of daily products, cosmetics and toiletries; the provision of services including house cleaning, pest control and facility management; the leasing and sale of travel gears, baby products, leisure products, health and nursing equipment; the leasing of uniforms, as well as the sale of office coffee, among others. The Food Group segment is engaged in the sale of doughnuts, tea, cafe food and drinks, among others. The firm is also engaged in the leasing of commercial equipment and automobiles, the management of hospitals, as well as the provision of insurance agency services, among others.
Contact
IPO
Employees
Officers
The intrinsic value of one Duskin Co Ltd stock under the Base Case scenario is 3 906.87 JPY.
Compared to the current market price of 3 218 JPY, Duskin Co Ltd is Undervalued by 18%.