Meiko Network Japan Co Ltd
TSE:4668
Meiko Network Japan Co Ltd
TSE:4668
Price:
704
JPY
-0.42%
Market Closed
Market Cap:
¥17.7B
Income Statement
Earnings Waterfall
Meiko Network Japan Co Ltd
Meiko Network Japan Co Ltd
Income Statement
Meiko Network Japan Co Ltd
Meiko Network Japan Co Ltd
Currency: JPY
| Nov-2004 | Feb-2005 | May-2005 | Nov-2005 | Feb-2006 | May-2006 | Nov-2006 | Feb-2007 | May-2007 | Nov-2007 | Feb-2008 | May-2008 | Nov-2008 | Feb-2009 | May-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
5
|
0
|
0
|
20
|
14
|
19
|
23
|
18
|
15
|
14
|
12
|
11
|
13
|
14
|
15
|
17
|
15
|
11
|
8
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
6 581
N/A
|
6 809
+3%
|
6 846
+1%
|
7 063
+3%
|
7 089
+0%
|
7 097
+0%
|
6 993
-1%
|
7 024
+0%
|
7 128
+1%
|
7 324
+3%
|
7 591
+4%
|
7 824
+3%
|
7 961
+2%
|
8 162
+3%
|
8 268
+1%
|
8 489
+3%
|
8 817
+4%
|
8 955
+2%
|
12 856
+44%
|
13 104
+2%
|
13 432
+3%
|
13 509
+1%
|
13 716
+2%
|
13 797
+1%
|
13 845
+0%
|
14 328
+3%
|
14 484
+1%
|
14 802
+2%
|
14 978
+1%
|
14 936
0%
|
15 279
+2%
|
15 269
0%
|
15 436
+1%
|
15 616
+1%
|
15 566
0%
|
16 126
+4%
|
17 097
+6%
|
17 659
+3%
|
18 769
+6%
|
19 003
+1%
|
18 819
-1%
|
18 739
0%
|
18 672
0%
|
19 037
+2%
|
19 398
+2%
|
19 627
+1%
|
19 383
-1%
|
19 319
0%
|
19 008
-2%
|
18 928
0%
|
19 117
+1%
|
19 296
+1%
|
19 439
+1%
|
19 594
+1%
|
19 967
+2%
|
20 119
+1%
|
20 297
+1%
|
19 281
-5%
|
18 218
-6%
|
17 977
-1%
|
17 540
-2%
|
18 358
+5%
|
19 039
+4%
|
19 128
+0%
|
19 222
+0%
|
19 418
+1%
|
19 674
+1%
|
19 906
+1%
|
20 195
+1%
|
20 714
+3%
|
20 871
+1%
|
21 205
+2%
|
21 571
+2%
|
21 867
+1%
|
22 579
+3%
|
23 120
+2%
|
23 663
+2%
|
24 239
+2%
|
24 827
+2%
|
25 156
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 996)
|
(4 107)
|
(4 117)
|
(4 212)
|
(4 173)
|
(4 242)
|
(4 159)
|
(4 184)
|
(4 218)
|
(4 288)
|
(4 365)
|
(4 524)
|
(4 637)
|
(4 777)
|
(4 888)
|
(5 031)
|
(5 190)
|
(5 292)
|
(7 324)
|
(7 484)
|
(7 637)
|
(7 706)
|
(7 922)
|
(8 043)
|
(8 060)
|
(8 473)
|
(8 404)
|
(8 556)
|
(8 744)
|
(8 726)
|
(8 995)
|
(9 060)
|
(9 216)
|
(9 364)
|
(9 399)
|
(10 026)
|
(10 499)
|
(11 000)
|
(11 793)
|
(12 008)
|
(12 103)
|
(12 309)
|
(12 165)
|
(12 236)
|
(12 388)
|
(12 464)
|
(12 696)
|
(12 739)
|
(12 782)
|
(12 882)
|
(13 020)
|
(13 184)
|
(13 318)
|
(13 529)
|
(13 744)
|
(13 999)
|
(14 297)
|
(14 019)
|
(13 816)
|
(13 670)
|
(13 570)
|
(13 776)
|
(13 912)
|
(14 037)
|
(14 048)
|
(14 281)
|
(14 627)
|
(14 955)
|
(15 349)
|
(15 704)
|
(15 819)
|
(16 156)
|
(16 433)
|
(16 787)
|
(17 314)
|
(17 534)
|
(17 783)
|
(18 042)
|
(18 540)
|
(18 799)
|
|
| Gross Profit |
2 585
N/A
|
2 702
+5%
|
2 729
+1%
|
2 851
+4%
|
2 916
+2%
|
2 855
-2%
|
2 834
-1%
|
2 840
+0%
|
2 911
+2%
|
3 036
+4%
|
3 226
+6%
|
3 301
+2%
|
3 324
+1%
|
3 386
+2%
|
3 379
0%
|
3 458
+2%
|
3 627
+5%
|
3 664
+1%
|
5 532
+51%
|
5 620
+2%
|
5 795
+3%
|
5 802
+0%
|
5 793
0%
|
5 754
-1%
|
5 786
+1%
|
5 855
+1%
|
6 080
+4%
|
6 246
+3%
|
6 234
0%
|
6 211
0%
|
6 284
+1%
|
6 208
-1%
|
6 220
+0%
|
6 252
+1%
|
6 166
-1%
|
6 100
-1%
|
6 598
+8%
|
6 659
+1%
|
6 976
+5%
|
6 994
+0%
|
6 716
-4%
|
6 430
-4%
|
6 507
+1%
|
6 801
+5%
|
7 010
+3%
|
7 163
+2%
|
6 687
-7%
|
6 580
-2%
|
6 226
-5%
|
6 046
-3%
|
6 097
+1%
|
6 112
+0%
|
6 120
+0%
|
6 065
-1%
|
6 223
+3%
|
6 120
-2%
|
6 000
-2%
|
5 262
-12%
|
4 402
-16%
|
4 307
-2%
|
3 970
-8%
|
4 582
+15%
|
5 127
+12%
|
5 091
-1%
|
5 174
+2%
|
5 137
-1%
|
5 047
-2%
|
4 951
-2%
|
4 846
-2%
|
5 010
+3%
|
5 052
+1%
|
5 049
0%
|
5 138
+2%
|
5 080
-1%
|
5 265
+4%
|
5 586
+6%
|
5 880
+5%
|
6 197
+5%
|
6 287
+1%
|
6 357
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 286)
|
(1 331)
|
(1 386)
|
(1 463)
|
(1 462)
|
(1 479)
|
(1 453)
|
(1 437)
|
(1 505)
|
(1 558)
|
(1 603)
|
(1 594)
|
(1 602)
|
(1 689)
|
(1 720)
|
(1 764)
|
(1 786)
|
(1 821)
|
(2 424)
|
(2 468)
|
(2 454)
|
(2 406)
|
(2 430)
|
(2 461)
|
(2 505)
|
(2 521)
|
(2 537)
|
(2 509)
|
(2 521)
|
(2 571)
|
(2 703)
|
(2 759)
|
(2 740)
|
(2 777)
|
(2 751)
|
(2 965)
|
(3 052)
|
(3 199)
|
(3 420)
|
(3 391)
|
(3 727)
|
(4 020)
|
(4 331)
|
(4 566)
|
(4 370)
|
(4 276)
|
(4 071)
|
(4 116)
|
(4 463)
|
(4 509)
|
(4 655)
|
(4 642)
|
(4 401)
|
(4 395)
|
(4 448)
|
(4 496)
|
(4 540)
|
(4 343)
|
(4 188)
|
(4 024)
|
(4 106)
|
(4 136)
|
(4 158)
|
(4 158)
|
(3 870)
|
(3 790)
|
(3 879)
|
(3 989)
|
(4 067)
|
(4 137)
|
(3 988)
|
(4 087)
|
(4 105)
|
(4 168)
|
(4 255)
|
(4 219)
|
(4 242)
|
(4 264)
|
(4 596)
|
(4 579)
|
|
| Selling, General & Administrative |
(1 286)
|
(1 331)
|
(1 386)
|
(1 463)
|
(1 462)
|
(1 479)
|
(1 453)
|
(1 437)
|
(1 505)
|
(1 558)
|
(1 603)
|
(1 595)
|
(1 600)
|
(1 684)
|
(1 712)
|
(1 736)
|
(1 734)
|
(1 746)
|
(2 321)
|
(2 360)
|
(2 347)
|
(2 301)
|
(2 326)
|
(2 383)
|
(2 453)
|
(2 495)
|
(2 440)
|
(2 509)
|
(2 521)
|
(2 571)
|
(2 661)
|
(2 759)
|
(2 740)
|
(2 777)
|
(2 710)
|
(2 965)
|
(3 052)
|
(3 199)
|
(3 195)
|
(3 390)
|
(3 727)
|
(4 020)
|
(4 047)
|
(4 461)
|
(4 347)
|
(4 233)
|
(3 633)
|
(4 107)
|
(4 463)
|
(4 509)
|
(4 198)
|
(4 641)
|
(4 317)
|
(4 395)
|
(3 952)
|
(4 446)
|
(4 490)
|
(4 341)
|
(3 685)
|
(4 024)
|
(4 106)
|
(4 134)
|
(4 054)
|
(4 157)
|
(3 869)
|
(3 790)
|
(3 754)
|
(3 987)
|
(4 066)
|
(4 136)
|
(3 812)
|
(4 087)
|
(4 103)
|
(4 167)
|
(4 077)
|
(4 219)
|
(4 243)
|
(4 264)
|
(4 498)
|
(4 578)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(8)
|
(28)
|
(51)
|
(76)
|
(103)
|
(107)
|
(107)
|
(105)
|
(104)
|
0
|
0
|
0
|
(98)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(225)
|
0
|
0
|
0
|
(284)
|
0
|
0
|
0
|
(438)
|
0
|
0
|
0
|
(457)
|
0
|
0
|
0
|
(495)
|
0
|
0
|
0
|
(502)
|
0
|
0
|
0
|
(103)
|
0
|
0
|
0
|
(124)
|
0
|
0
|
0
|
(175)
|
0
|
0
|
0
|
(178)
|
0
|
0
|
0
|
(97)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(78)
|
(52)
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(105)
|
(24)
|
(43)
|
(0)
|
(9)
|
0
|
0
|
(0)
|
(1)
|
(85)
|
0
|
(1)
|
(50)
|
(50)
|
(2)
|
(1)
|
0
|
0
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
|
| Operating Income |
1 299
N/A
|
1 371
+6%
|
1 343
-2%
|
1 388
+3%
|
1 454
+5%
|
1 376
-5%
|
1 381
+0%
|
1 403
+2%
|
1 406
+0%
|
1 478
+5%
|
1 624
+10%
|
1 706
+5%
|
1 722
+1%
|
1 697
-1%
|
1 660
-2%
|
1 694
+2%
|
1 842
+9%
|
1 842
+0%
|
3 108
+69%
|
3 153
+1%
|
3 341
+6%
|
3 396
+2%
|
3 364
-1%
|
3 293
-2%
|
3 281
0%
|
3 334
+2%
|
3 543
+6%
|
3 737
+5%
|
3 713
-1%
|
3 640
-2%
|
3 581
-2%
|
3 449
-4%
|
3 480
+1%
|
3 475
0%
|
3 416
-2%
|
3 136
-8%
|
3 546
+13%
|
3 460
-2%
|
3 556
+3%
|
3 604
+1%
|
2 989
-17%
|
2 411
-19%
|
2 176
-10%
|
2 236
+3%
|
2 640
+18%
|
2 887
+9%
|
2 616
-9%
|
2 464
-6%
|
1 764
-28%
|
1 537
-13%
|
1 442
-6%
|
1 470
+2%
|
1 719
+17%
|
1 670
-3%
|
1 775
+6%
|
1 624
-9%
|
1 460
-10%
|
919
-37%
|
214
-77%
|
283
+32%
|
(136)
N/A
|
446
N/A
|
969
+117%
|
933
-4%
|
1 304
+40%
|
1 347
+3%
|
1 168
-13%
|
962
-18%
|
779
-19%
|
873
+12%
|
1 064
+22%
|
962
-10%
|
1 033
+7%
|
912
-12%
|
1 010
+11%
|
1 367
+35%
|
1 638
+20%
|
1 933
+18%
|
1 691
-13%
|
1 778
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
30
|
40
|
45
|
56
|
72
|
64
|
98
|
101
|
96
|
65
|
68
|
64
|
59
|
93
|
79
|
76
|
49
|
(2)
|
(9)
|
84
|
95
|
127
|
160
|
93
|
115
|
108
|
152
|
136
|
118
|
98
|
51
|
53
|
54
|
67
|
67
|
58
|
56
|
58
|
50
|
27
|
26
|
63
|
53
|
69
|
140
|
1 066
|
1 119
|
1 098
|
1 137
|
206
|
154
|
177
|
66
|
73
|
73
|
250
|
250
|
241
|
242
|
87
|
97
|
143
|
149
|
122
|
112
|
913
|
917
|
|
| Non-Reccuring Items |
(29)
|
(46)
|
(34)
|
(27)
|
(35)
|
(31)
|
(33)
|
(1)
|
(1)
|
(1)
|
(182)
|
(80)
|
(242)
|
(131)
|
(225)
|
(61)
|
(13)
|
(16)
|
(54)
|
(146)
|
(126)
|
(147)
|
(178)
|
(87)
|
(78)
|
(58)
|
(125)
|
(119)
|
(96)
|
(69)
|
(34)
|
(35)
|
(81)
|
(107)
|
29
|
183
|
174
|
178
|
167
|
(470)
|
(526)
|
(516)
|
(554)
|
0
|
0
|
0
|
(9)
|
0
|
(12)
|
(13)
|
(86)
|
(86)
|
0
|
(83)
|
(48)
|
0
|
0
|
(48)
|
(2 930)
|
(2 929)
|
(2 929)
|
(2 965)
|
(64)
|
(92)
|
(92)
|
(55)
|
(143)
|
(124)
|
(124)
|
(125)
|
(40)
|
(39)
|
(39)
|
(54)
|
(227)
|
(219)
|
(220)
|
(206)
|
(62)
|
(76)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
545
|
545
|
539
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(53)
|
(53)
|
0
|
0
|
531
|
531
|
1 154
|
1 154
|
623
|
623
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
35
|
29
|
21
|
28
|
38
|
48
|
54
|
74
|
80
|
105
|
113
|
17
|
(16)
|
(35)
|
53
|
65
|
71
|
78
|
92
|
48
|
48
|
34
|
83
|
78
|
66
|
86
|
75
|
69
|
75
|
77
|
77
|
81
|
78
|
54
|
52
|
64
|
64
|
77
|
72
|
20
|
3
|
(27)
|
98
|
164
|
196
|
229
|
127
|
638
|
79
|
72
|
58
|
63
|
75
|
82
|
69
|
127
|
106
|
121
|
166
|
95
|
115
|
145
|
102
|
70
|
53
|
50
|
48
|
50
|
83
|
85
|
86
|
79
|
53
|
49
|
45
|
54
|
47
|
46
|
46
|
43
|
|
| Pre-Tax Income |
1 306
N/A
|
1 353
+4%
|
1 331
-2%
|
1 389
+4%
|
1 458
+5%
|
1 393
-4%
|
1 402
+1%
|
1 476
+5%
|
1 485
+1%
|
1 581
+6%
|
1 554
-2%
|
1 643
+6%
|
1 475
-10%
|
1 561
+6%
|
1 528
-2%
|
1 744
+14%
|
1 957
+12%
|
1 976
+1%
|
3 210
+62%
|
3 153
-2%
|
3 363
+7%
|
3 380
+0%
|
3 334
-1%
|
3 352
+1%
|
3 333
-1%
|
3 420
+3%
|
3 586
+5%
|
3 765
+5%
|
3 768
+0%
|
3 697
-2%
|
3 608
-2%
|
3 486
-3%
|
3 560
+2%
|
3 517
-1%
|
3 624
+3%
|
3 542
-2%
|
3 877
+9%
|
3 831
-1%
|
3 899
+2%
|
3 305
-15%
|
2 602
-21%
|
1 986
-24%
|
1 817
-8%
|
2 451
+35%
|
3 434
+40%
|
3 714
+8%
|
3 340
-10%
|
3 169
-5%
|
1 889
-40%
|
1 651
-13%
|
1 472
-11%
|
1 497
+2%
|
1 821
+22%
|
1 696
-7%
|
1 859
+10%
|
1 804
-3%
|
1 635
-9%
|
1 079
-34%
|
(1 537)
N/A
|
(1 432)
+7%
|
(1 852)
-29%
|
(706)
+62%
|
1 744
N/A
|
2 219
+27%
|
2 596
+17%
|
2 031
-22%
|
1 769
-13%
|
961
-46%
|
988
+3%
|
1 083
+10%
|
1 350
+25%
|
1 243
-8%
|
1 133
-9%
|
1 002
-12%
|
970
-3%
|
1 350
+39%
|
1 586
+17%
|
1 885
+19%
|
2 588
+37%
|
2 662
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(566)
|
(577)
|
(576)
|
(610)
|
(637)
|
(618)
|
(614)
|
(646)
|
(634)
|
(670)
|
(666)
|
(701)
|
(635)
|
(674)
|
(680)
|
(742)
|
(825)
|
(821)
|
(1 313)
|
(1 306)
|
(1 399)
|
(1 411)
|
(1 411)
|
(1 424)
|
(1 443)
|
(1 491)
|
(1 616)
|
(1 671)
|
(1 588)
|
(1 549)
|
(1 434)
|
(1 388)
|
(1 403)
|
(1 378)
|
(1 414)
|
(1 361)
|
(1 480)
|
(1 505)
|
(1 511)
|
(1 371)
|
(1 170)
|
(927)
|
(854)
|
(1 066)
|
(1 307)
|
(1 445)
|
(1 296)
|
(1 217)
|
(871)
|
(798)
|
(810)
|
(810)
|
(883)
|
(860)
|
(915)
|
(923)
|
(869)
|
(604)
|
(701)
|
(687)
|
(504)
|
(843)
|
(604)
|
(761)
|
(896)
|
(811)
|
(794)
|
(518)
|
(582)
|
(510)
|
(541)
|
(541)
|
(463)
|
(480)
|
(480)
|
(531)
|
(606)
|
(720)
|
(861)
|
(918)
|
|
| Income from Continuing Operations |
740
|
775
|
755
|
779
|
821
|
776
|
787
|
829
|
850
|
911
|
889
|
942
|
840
|
887
|
849
|
1 002
|
1 131
|
1 155
|
1 897
|
1 847
|
1 964
|
1 969
|
1 923
|
1 927
|
1 891
|
1 930
|
1 969
|
2 095
|
2 181
|
2 149
|
2 175
|
2 098
|
2 157
|
2 139
|
2 210
|
2 181
|
2 397
|
2 326
|
2 387
|
1 935
|
1 432
|
1 059
|
964
|
1 384
|
2 127
|
2 269
|
2 044
|
1 951
|
1 019
|
854
|
662
|
688
|
938
|
835
|
944
|
881
|
766
|
475
|
(2 238)
|
(2 119)
|
(2 356)
|
(1 549)
|
1 140
|
1 458
|
1 700
|
1 220
|
975
|
443
|
406
|
573
|
809
|
702
|
670
|
522
|
490
|
819
|
980
|
1 165
|
1 727
|
1 744
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
1
|
(5)
|
(2)
|
3
|
(12)
|
(10)
|
(11)
|
(15)
|
(11)
|
(18)
|
(12)
|
(25)
|
(28)
|
(20)
|
(20)
|
(11)
|
(15)
|
(1)
|
(5)
|
(6)
|
4
|
(5)
|
0
|
7
|
11
|
14
|
11
|
12
|
11
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
740
N/A
|
775
+5%
|
755
-3%
|
779
+3%
|
821
+5%
|
776
-6%
|
787
+1%
|
829
+5%
|
850
+3%
|
911
+7%
|
889
-2%
|
942
+6%
|
840
-11%
|
887
+6%
|
849
-4%
|
1 002
+18%
|
1 131
+13%
|
1 155
+2%
|
1 897
+64%
|
1 847
-3%
|
1 964
+6%
|
1 969
+0%
|
1 923
-2%
|
1 927
+0%
|
1 891
-2%
|
1 930
+2%
|
1 969
+2%
|
2 092
+6%
|
2 178
+4%
|
2 150
-1%
|
2 169
+1%
|
2 096
-3%
|
2 160
+3%
|
2 127
-2%
|
2 200
+3%
|
2 170
-1%
|
2 382
+10%
|
2 315
-3%
|
2 370
+2%
|
1 922
-19%
|
1 407
-27%
|
1 031
-27%
|
944
-8%
|
1 365
+45%
|
2 116
+55%
|
2 254
+7%
|
2 043
-9%
|
1 946
-5%
|
1 013
-48%
|
858
-15%
|
657
-23%
|
688
+5%
|
945
+37%
|
845
-11%
|
958
+13%
|
892
-7%
|
778
-13%
|
488
-37%
|
(2 232)
N/A
|
(2 116)
+5%
|
(2 357)
-11%
|
(1 551)
+34%
|
1 140
N/A
|
1 458
+28%
|
1 701
+17%
|
1 221
-28%
|
974
-20%
|
441
-55%
|
404
-8%
|
571
+41%
|
809
+42%
|
703
-13%
|
671
-5%
|
522
-22%
|
489
-6%
|
817
+67%
|
979
+20%
|
1 165
+19%
|
1 727
+48%
|
1 745
+1%
|
|
| EPS (Diluted) |
22.29
N/A
|
4.78
-79%
|
9.64
+102%
|
23.31
+142%
|
24.14
+4%
|
23.01
-5%
|
23.42
+2%
|
24.38
+4%
|
25.3
+4%
|
27.36
+8%
|
26.37
-4%
|
28.37
+8%
|
24.84
-12%
|
26.31
+6%
|
25.48
-3%
|
30.06
+18%
|
33.66
+12%
|
37.62
+12%
|
61.19
+63%
|
66.68
+9%
|
70.9
+6%
|
71.35
+1%
|
68.67
-4%
|
69.83
+2%
|
68.51
-2%
|
69.92
+2%
|
70.32
+1%
|
75.79
+8%
|
78.91
+4%
|
77.89
-1%
|
77.46
-1%
|
75.92
-2%
|
78.23
+3%
|
77.05
-2%
|
78.57
+2%
|
78.63
+0%
|
86.3
+10%
|
83.85
-3%
|
85.84
+2%
|
70.16
-18%
|
52.87
-25%
|
38.75
-27%
|
35.25
-9%
|
51.31
+46%
|
79.55
+55%
|
84.73
+7%
|
76.92
-9%
|
73.16
-5%
|
38.08
-48%
|
32.25
-15%
|
24.74
-23%
|
25.92
+5%
|
35.57
+37%
|
31.81
-11%
|
36.07
+13%
|
33.59
-7%
|
29.3
-13%
|
18.38
-37%
|
-85.19
N/A
|
-84.35
+1%
|
-93.96
-11%
|
-61.82
+34%
|
45.45
N/A
|
58.13
+28%
|
67.81
+17%
|
48.68
-28%
|
38.83
-20%
|
17.58
-55%
|
16.07
-9%
|
22.67
+41%
|
32.17
+42%
|
27.89
-13%
|
26.61
-5%
|
20.71
-22%
|
19.4
-6%
|
32.41
+67%
|
38.8
+20%
|
46.13
+19%
|
68.42
+48%
|
69.06
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
