First Time Loading...

Meiko Network Japan Co Ltd
TSE:4668

Watchlist Manager
Meiko Network Japan Co Ltd Logo
Meiko Network Japan Co Ltd
TSE:4668
Watchlist
Price: 720 JPY 0.14% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

21.2B
+2%
Revenue
Growth Rates:
1 Year
+7%
3 Years
+18%
5 Years
+10%
7 Years
+11%
10 Years
+39%
962m
-10%
Operating Income
Growth Rates:
1 Year
-
3 Years
+240%
5 Years
-35%
7 Years
-57%
10 Years
-72%
703m
-13%
Net Income
Growth Rates:
1 Year
+59%
3 Years
-
5 Years
+2%
7 Years
-48%
10 Years
-66%

Earnings Waterfall
Meiko Network Japan Co Ltd

Revenue
21.2B JPY
Cost of Revenue
-16.2B JPY
Gross Profit
5B JPY
Operating Expenses
-4.1B JPY
Operating Income
962m JPY
Other Expenses
-259m JPY
Net Income
703m JPY

Income Statement
Meiko Network Japan Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023
Revenue
Revenue
15 269
N/A
15 436
+1%
15 616
+1%
15 566
0%
16 126
+4%
17 097
+6%
17 659
+3%
18 769
+6%
19 003
+1%
18 819
-1%
18 739
0%
18 672
0%
19 037
+2%
19 398
+2%
19 627
+1%
19 383
-1%
19 319
0%
19 008
-2%
18 928
0%
19 117
+1%
19 296
+1%
19 439
+1%
19 594
+1%
19 967
+2%
20 119
+1%
20 297
+1%
19 281
-5%
18 218
-6%
17 977
-1%
17 540
-2%
18 358
+5%
19 039
+4%
19 128
+0%
19 222
+0%
19 418
+1%
19 674
+1%
19 906
+1%
20 195
+1%
20 714
+3%
20 871
+1%
21 205
+2%
Gross Profit
Cost of Revenue
(9 060)
(9 216)
(9 364)
(9 399)
(10 026)
(10 499)
(11 000)
(11 793)
(12 008)
(12 103)
(12 309)
(12 165)
(12 236)
(12 388)
(12 464)
(12 696)
(12 739)
(12 782)
(12 882)
(13 020)
(13 184)
(13 318)
(13 529)
(13 744)
(13 999)
(14 297)
(14 019)
(13 816)
(13 670)
(13 570)
(13 776)
(13 912)
(14 037)
(14 048)
(14 281)
(14 627)
(14 955)
(15 349)
(15 704)
(15 819)
(16 156)
Gross Profit
6 208
N/A
6 220
+0%
6 252
+1%
6 166
-1%
6 100
-1%
6 598
+8%
6 659
+1%
6 976
+5%
6 994
+0%
6 716
-4%
6 430
-4%
6 507
+1%
6 801
+5%
7 010
+3%
7 163
+2%
6 687
-7%
6 580
-2%
6 226
-5%
6 046
-3%
6 097
+1%
6 112
+0%
6 120
+0%
6 065
-1%
6 223
+3%
6 120
-2%
6 000
-2%
5 262
-12%
4 402
-16%
4 307
-2%
3 970
-8%
4 582
+15%
5 127
+12%
5 091
-1%
5 174
+2%
5 137
-1%
5 047
-2%
4 951
-2%
4 846
-2%
5 010
+3%
5 052
+1%
5 049
0%
Operating Income
Operating Expenses
(2 759)
(2 740)
(2 777)
(2 751)
(2 965)
(3 052)
(3 199)
(3 420)
(3 391)
(3 727)
(4 020)
(4 331)
(4 566)
(4 370)
(4 276)
(4 071)
(4 116)
(4 463)
(4 509)
(4 655)
(4 642)
(4 401)
(4 395)
(4 448)
(4 496)
(4 540)
(4 343)
(4 188)
(4 024)
(4 106)
(4 136)
(4 158)
(4 158)
(3 870)
(3 790)
(3 879)
(3 989)
(4 067)
(4 137)
(3 988)
(4 087)
Selling, General & Administrative
(2 759)
(2 740)
(2 777)
(2 710)
(2 965)
(3 052)
(3 199)
(3 195)
(3 390)
(3 727)
(4 020)
(4 047)
(4 461)
(4 347)
(4 233)
(3 633)
(4 107)
(4 463)
(4 509)
(4 198)
(4 641)
(4 317)
(4 395)
(3 952)
(4 446)
(4 490)
(4 341)
(3 685)
(4 024)
(4 106)
(4 134)
(4 054)
(4 157)
(3 869)
(3 790)
(3 754)
(3 987)
(4 066)
(4 136)
(3 812)
(4 087)
Depreciation & Amortization
0
0
0
(40)
0
0
0
(225)
0
0
0
(284)
0
0
0
(438)
0
0
0
(457)
0
0
0
(495)
0
0
0
(502)
0
0
0
(103)
0
0
0
(124)
0
0
0
(175)
0
Other Operating Expenses
0
0
0
0
0
0
0
(0)
0
0
0
(0)
(105)
(24)
(43)
(0)
(9)
0
0
(0)
(1)
(85)
0
(1)
(50)
(50)
(2)
(1)
0
0
(2)
(1)
(1)
0
0
(1)
(2)
(1)
(1)
(1)
0
Operating Income
3 449
N/A
3 480
+1%
3 475
0%
3 416
-2%
3 136
-8%
3 546
+13%
3 460
-2%
3 556
+3%
3 604
+1%
2 989
-17%
2 411
-19%
2 176
-10%
2 236
+3%
2 640
+18%
2 887
+9%
2 616
-9%
2 464
-6%
1 764
-28%
1 537
-13%
1 442
-6%
1 470
+2%
1 719
+17%
1 670
-3%
1 775
+6%
1 624
-9%
1 460
-10%
919
-37%
214
-77%
283
+32%
(136)
N/A
446
N/A
969
+117%
933
-4%
1 304
+40%
1 347
+3%
1 168
-13%
962
-18%
779
-19%
873
+12%
1 064
+22%
962
-10%
Pre-Tax Income
Interest Income Expense
(9)
84
95
127
160
93
115
108
152
136
118
98
51
53
54
67
67
58
56
58
50
27
26
63
53
69
140
1 066
1 119
1 098
1 137
206
154
177
66
73
73
250
250
241
242
Non-Reccuring Items
(35)
(81)
(107)
29
183
174
178
167
(470)
(526)
(516)
(554)
0
0
0
(9)
0
(12)
(13)
(86)
(86)
0
(83)
(48)
0
0
(48)
(2 930)
(2 929)
(2 929)
(2 965)
(64)
(92)
(92)
(55)
(143)
(124)
(124)
(125)
(40)
(39)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
(4)
0
0
0
0
0
545
545
539
0
0
0
0
0
0
0
0
0
0
(53)
(53)
0
0
531
531
1 154
1 154
623
623
0
0
0
(1)
(1)
Total Other Income
81
78
54
52
64
64
77
72
20
3
(27)
98
164
196
229
127
638
79
72
58
63
75
82
69
127
106
121
166
95
115
145
102
70
53
50
48
50
83
85
86
79
Pre-Tax Income
3 486
N/A
3 560
+2%
3 517
-1%
3 624
+3%
3 542
-2%
3 877
+9%
3 831
-1%
3 899
+2%
3 305
-15%
2 602
-21%
1 986
-24%
1 817
-8%
2 451
+35%
3 434
+40%
3 714
+8%
3 340
-10%
3 169
-5%
1 889
-40%
1 651
-13%
1 472
-11%
1 497
+2%
1 821
+22%
1 696
-7%
1 859
+10%
1 804
-3%
1 635
-9%
1 079
-34%
(1 537)
N/A
(1 432)
+7%
(1 852)
-29%
(706)
+62%
1 744
N/A
2 219
+27%
2 596
+17%
2 031
-22%
1 769
-13%
961
-46%
988
+3%
1 083
+10%
1 350
+25%
1 243
-8%
Net Income
Tax Provision
(1 388)
(1 403)
(1 378)
(1 414)
(1 361)
(1 480)
(1 505)
(1 511)
(1 371)
(1 170)
(927)
(854)
(1 066)
(1 307)
(1 445)
(1 296)
(1 217)
(871)
(798)
(810)
(810)
(883)
(860)
(915)
(923)
(869)
(604)
(701)
(687)
(504)
(843)
(604)
(761)
(896)
(811)
(794)
(518)
(582)
(510)
(541)
(541)
Income from Continuing Operations
2 098
2 157
2 139
2 210
2 181
2 397
2 326
2 387
1 935
1 432
1 059
964
1 384
2 127
2 269
2 044
1 951
1 019
854
662
688
938
835
944
881
766
475
(2 238)
(2 119)
(2 356)
(1 549)
1 140
1 458
1 700
1 220
975
443
406
573
809
702
Income to Minority Interest
(2)
3
(12)
(10)
(11)
(15)
(11)
(18)
(12)
(25)
(28)
(20)
(20)
(11)
(15)
(1)
(5)
(6)
4
(5)
0
7
11
14
11
12
11
6
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2 096
N/A
2 160
+3%
2 127
-2%
2 200
+3%
2 170
-1%
2 382
+10%
2 315
-3%
2 370
+2%
1 922
-19%
1 407
-27%
1 031
-27%
944
-8%
1 365
+45%
2 116
+55%
2 254
+7%
2 043
-9%
1 946
-5%
1 013
-48%
858
-15%
657
-23%
688
+5%
945
+37%
845
-11%
958
+13%
892
-7%
778
-13%
488
-37%
(2 232)
N/A
(2 116)
+5%
(2 357)
-11%
(1 551)
+34%
1 140
N/A
1 458
+28%
1 701
+17%
1 221
-28%
974
-20%
441
-55%
404
-8%
571
+41%
809
+42%
703
-13%
EPS (Diluted)
75.92
N/A
78.23
+3%
77.05
-2%
78.57
+2%
78.63
+0%
86.3
+10%
83.85
-3%
85.84
+2%
70.16
-18%
52.87
-25%
38.75
-27%
35.25
-9%
51.31
+46%
79.55
+55%
84.73
+7%
76.92
-9%
73.16
-5%
38.08
-48%
32.25
-15%
24.74
-23%
25.92
+5%
35.57
+37%
31.81
-11%
36.07
+13%
33.59
-7%
29.3
-13%
18.38
-37%
-85.19
N/A
-84.35
+1%
-93.96
-11%
-61.82
+34%
45.45
N/A
58.13
+28%
67.81
+17%
48.68
-28%
38.83
-20%
17.58
-55%
16.07
-9%
22.67
+41%
32.17
+42%
27.89
-13%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.