Fuji Media Holdings Inc
TSE:4676
Intrinsic Value
Fuji Media Holdings, Inc. engages in the operation of television broadcasting services. [ Read More ]
The intrinsic value of one
Fuji Media Holdings Inc
stock under the Base Case scenario is
1 879.48
JPY.
Compared to the current market price of 1 859 JPY,
Fuji Media Holdings Inc
is
Undervalued by 1%.
Fuji Media Holdings Inc's market capitalization is 403.6B JPY.
Fuji Media Holdings Inc stock price is 1 859 JPY.
Fuji Media Holdings Inc stock price (1859 JPY) is 1% less than its Intrinsic Value (1 879.48 JPY).
Fuji Media Holdings Inc stock price (1859 JPY) is 4% less than its DCF Value (1 940.14 JPY). Open DCF Valuation
Fuji Media Holdings Inc stock (1 818.82 JPY) is 2% less than its price (1859 JPY). Open Relative Valuation
Fuji Media Holdings Inc has upside potential of 1% compared to the average analyst price target.
Open Wall St Estimates
Fuji Media Holdings Inc's Revenue has been growing by 1% per year for the last 3 years.
Fuji Media Holdings Inc's ROIC (Return on Invested Capital) has increased in the last 3 years from 1% to 2%.
Fuji Media Holdings Inc has negative Free Cash Flow for the last twelve months.
Fuji Media Holdings Inc's Revenue is forecast to grow at a rate of 4% per year over the next 3 years.
Fuji Media Holdings Inc's Revenue has grown by 9% over the past 12 months.
Fuji Media Holdings Inc's ROE (Return on Equity) has increased in the last 3 years from 1% to 5%.
Fuji Media Holdings Inc has positive Net Debt. This means that the company has more debt (275B JPY) than cash and short-term investments (200B JPY).
Fuji Media Holdings Inc's ROE (Return on Equity) for the past 12 months is positive and is equal to 5%.
Fuji Media Holdings Inc has positive Operating Income for the last twelve months.
Fuji Media Holdings Inc has positive Net Income for the last twelve months.
Fuji Media Holdings Inc's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 2%.
Fuji Media Holdings Inc has positive Gross Profit for the last twelve months.
Fuji Media Holdings Inc has a very low three-year average ROE (Return on Equity): 3%. The company is not efficient at transforming stockholders' equity into net income.
Fuji Media Holdings Inc has a very low three-year average ROIC (Return on Invested Capital): 2%. The company is not efficient at using invested capital to generate operating income.
Fuji Media Holdings Inc's long-term assets (1T JPY) exceed its long-term liabilties (566B JPY).
Fuji Media Holdings Inc's D/E (Debt to Equity) is very low and is equal to 0.32.
Fuji Media Holdings Inc's Altman Z-Score is very low and is equal to 1.31.
Fuji Media Holdings Inc's short-term assets (422B JPY) exceed its short-term liabilties (139B JPY).
Fuji Media Holdings Inc earns more than enough operating income (33B JPY) to safely cover interest payments on its debt (1B JPY).
Valuation Backtest
Fuji Media Holdings Inc
Run backtest to discover the historical profit from buying and selling
Fuji Media Holdings Inc
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Fuji Media Holdings Inc
Balance Sheet Decomposition
Fuji Media Holdings Inc
| Current Assets | 422.2B |
| Cash & Short-Term Investments | 200.2B |
| Receivables | 96.3B |
| Other Current Assets | 125.7B |
| Non-Current Assets | 991.7B |
| Long-Term Investments | 433.2B |
| PP&E | 498.8B |
| Intangibles | 17.9B |
| Other Non-Current Assets | 41.9B |
| Current Liabilities | 138.6B |
| Accounts Payable | 44.4B |
| Accrued Liabilities | 271m |
| Other Current Liabilities | 94B |
| Non-Current Liabilities | 427.6B |
| Long-Term Debt | 274.9B |
| Other Non-Current Liabilities | 152.7B |
Earnings Waterfall
Fuji Media Holdings Inc
|
Revenue
|
560.1B
JPY
|
|
Cost of Revenue
|
-401.5B
JPY
|
|
Gross Profit
|
158.7B
JPY
|
|
Operating Expenses
|
-126.1B
JPY
|
|
Operating Income
|
32.6B
JPY
|
|
Other Expenses
|
12.8B
JPY
|
|
Net Income
|
45.4B
JPY
|
Free Cash Flow Analysis
Fuji Media Holdings Inc
Profitability Score
Profitability Due Diligence
Fuji Media Holdings Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Fuji Media Holdings Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Fuji Media Holdings Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Score
Fuji Media Holdings Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Fuji Media Holdings Inc
According to Wall Street analysts, the average 1-year price target for
Fuji Media Holdings Inc
is 1 882.92 JPY
with a low forecast of 1 616 JPY and a high forecast of 2 110.5 JPY.
Shareholder Return
Price
Fuji Media Holdings Inc
| Average Annual Return | -4.74% |
| Standard Deviation of Annual Returns | 15.14% |
| Max Drawdown | -41% |
| Market Capitalization | 403.6B JPY |
| Shares Outstanding | 218 919 008 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Fuji Media Holdings Inc
Country
Industry
Market Cap
Dividend Yield
Description
Fuji Media Holdings, Inc. engages in the operation of television broadcasting services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 6,880 full-time employees. The firm operates in two business segments. The Media and Content segment is engaged in television broadcasting, radio broadcasting, production of broadcast programs, sales of video and music software, music publishing, mail-order sales, advertising, publication of magazines and newspapers. The Urban Development and Tourism segment operates building leasing and real estate transactions, events and interior decoration, and building management, as well as hotel resorts business. In addition, it leases and sells movables, sells products, develops software, and sells restaurants and shops.
Contact
IPO
Employees
Officers
The intrinsic value of one
Fuji Media Holdings Inc
stock under the Base Case scenario is
1 879.48
JPY.
Compared to the current market price of 1 859 JPY,
Fuji Media Holdings Inc
is
Undervalued by 1%.
You don't have any saved screeners yet
