First Time Loading...

Resorttrust Inc
TSE:4681

Watchlist Manager
Resorttrust Inc Logo
Resorttrust Inc
TSE:4681
Watchlist
Price: 2 626 JPY 0.36% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Resorttrust, Inc. engages in the operation of hotel and restaurants and membership sales. [ Read More ]

The intrinsic value of one Resorttrust Inc stock under the Base Case scenario is 3 575.04 JPY. Compared to the current market price of 2 626 JPY, Resorttrust Inc is Undervalued by 27%.

Key Points:
Intrinsic Value
Base Case
3 575.04 JPY
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Resorttrust Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Resorttrust Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Resorttrust Inc

Provide an overview of the primary business activities
of Resorttrust Inc.

What unique competitive advantages
does Resorttrust Inc hold over its rivals?

What risks and challenges
does Resorttrust Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Resorttrust Inc.

Provide P/S
for Resorttrust Inc.

Provide P/E
for Resorttrust Inc.

Provide P/OCF
for Resorttrust Inc.

Provide P/FCFE
for Resorttrust Inc.

Provide P/B
for Resorttrust Inc.

Provide EV/S
for Resorttrust Inc.

Provide EV/GP
for Resorttrust Inc.

Provide EV/EBITDA
for Resorttrust Inc.

Provide EV/EBIT
for Resorttrust Inc.

Provide EV/OCF
for Resorttrust Inc.

Provide EV/FCFF
for Resorttrust Inc.

Provide EV/IC
for Resorttrust Inc.

Show me price targets
for Resorttrust Inc made by professional analysts.

What are the Revenue projections
for Resorttrust Inc?

How accurate were the past Revenue estimates
for Resorttrust Inc?

What are the Net Income projections
for Resorttrust Inc?

How accurate were the past Net Income estimates
for Resorttrust Inc?

What are the EPS projections
for Resorttrust Inc?

How accurate were the past EPS estimates
for Resorttrust Inc?

What are the EBIT projections
for Resorttrust Inc?

How accurate were the past EBIT estimates
for Resorttrust Inc?

Compare the revenue forecasts
for Resorttrust Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Resorttrust Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Resorttrust Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Resorttrust Inc compared to its peers.

Compare the P/E ratios
of Resorttrust Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Resorttrust Inc with its peers.

Analyze the financial leverage
of Resorttrust Inc compared to its main competitors.

Show all profitability ratios
for Resorttrust Inc.

Provide ROE
for Resorttrust Inc.

Provide ROA
for Resorttrust Inc.

Provide ROIC
for Resorttrust Inc.

Provide ROCE
for Resorttrust Inc.

Provide Gross Margin
for Resorttrust Inc.

Provide Operating Margin
for Resorttrust Inc.

Provide Net Margin
for Resorttrust Inc.

Provide FCF Margin
for Resorttrust Inc.

Show all solvency ratios
for Resorttrust Inc.

Provide D/E Ratio
for Resorttrust Inc.

Provide D/A Ratio
for Resorttrust Inc.

Provide Interest Coverage Ratio
for Resorttrust Inc.

Provide Altman Z-Score Ratio
for Resorttrust Inc.

Provide Quick Ratio
for Resorttrust Inc.

Provide Current Ratio
for Resorttrust Inc.

Provide Cash Ratio
for Resorttrust Inc.

What is the historical Revenue growth
over the last 5 years for Resorttrust Inc?

What is the historical Net Income growth
over the last 5 years for Resorttrust Inc?

What is the current Free Cash Flow
of Resorttrust Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Resorttrust Inc.

Financials

Balance Sheet Decomposition
Resorttrust Inc

Current Assets 205B
Cash & Short-Term Investments 37.7B
Receivables 112.4B
Other Current Assets 54.8B
Non-Current Assets 259.7B
Long-Term Investments 23.5B
PP&E 185.8B
Intangibles 5.7B
Other Non-Current Assets 44.6B
Current Liabilities 182.1B
Accounts Payable 2.3B
Accrued Liabilities 1.6B
Short-Term Debt 1B
Other Current Liabilities 177.2B
Non-Current Liabilities 159.7B
Long-Term Debt 23.8B
Other Non-Current Liabilities 135.9B
Efficiency

Earnings Waterfall
Resorttrust Inc

Revenue
177.1B JPY
Cost of Revenue
-18.1B JPY
Gross Profit
159B JPY
Operating Expenses
-144.9B JPY
Operating Income
14B JPY
Other Expenses
-2.5B JPY
Net Income
11.6B JPY

Free Cash Flow Analysis
Resorttrust Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Resorttrust Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive Free Cash Flow
Positive Revenue Growth Forecast
53/100
Profitability
Score

Resorttrust Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Resorttrust Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Long-Term Solvency
65/100
Solvency
Score

Resorttrust Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Resorttrust Inc

Wall Street analysts forecast Resorttrust Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Resorttrust Inc is 3 060 JPY with a low forecast of 2 575.5 JPY and a high forecast of 3 412.5 JPY.

Lowest
Price Target
2 575.5 JPY
2% Downside
Average
Price Target
3 060 JPY
17% Upside
Highest
Price Target
3 412.5 JPY
30% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Resorttrust Inc

1M 1M
-2%
6M 6M
+25%
1Y 1Y
+18%
3Y 3Y
+55%
5Y 5Y
+81%
10Y 10Y
+94%
Annual Price Range
2 626
52w Low
2 035
52w High
2 702.5
Price Metrics
Average Annual Return 13.9%
Standard Deviation of Annual Returns 22.91%
Max Drawdown -51%
Shares Statistics
Market Capitalization 276.9B JPY
Shares Outstanding 105 449 600
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Resorttrust Inc Logo
Resorttrust Inc

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

276.9B JPY

Dividend Yield

2.06%

Description

Resorttrust, Inc. engages in the operation of hotel and restaurants and membership sales. The company is headquartered in Nagoya, Aichi-Ken and currently employs 7,903 full-time employees. The company went IPO on 2000-11-17. The firm operates through three segments. The Membership segment is engaged in the development of membership hotels and the sale of various memberships. The Hotel Restaurant segment is mainly involved in the operation of restaurants and resort hotels under the names XIV, BAYCOURT CLUB, SUN MEMBERS and HOTEL TRUSTY, as well as the provision of hotel cleaning services, and on-life insurance agency services. The Medical segment is engaged in the sale and management of medical memberships, as well as the provision of medical consulting services. In addition, the Company is also engaged in real estate rental business and villa management business.

Contact

AICHI-KEN
Nagoya
2-18-31, Higashi Sakura, Naka-ku
+81529336000.0
https://www.resorttrust.co.jp/

IPO

2000-11-17

Employees

7 903

Officers

Chairman of the Board & CEO
Mr. Katsuyasu Ito
Founder, Group CEO & Representative Director
Mr. Yoshiro Ito
President, COO & Director
Mr. Ariyoshi Fushimi
General Manager of Investor Relations Division
Hitomi Yagi
Senior MD, Chief Compliance Officer & Director
Mr. Katsuyuki Iuchi
Senior MD, Head of Food & Beverages Division and Director
Mr. Toshihiko Uchiyama
Show More
Executive VP, Senior MD, Head of Membership Division & Director
Mr. Atsuyuki Shintani
MD, Deputy Head of Membership Division, President of Osaka Office & Director
Mr. Nao Takagi
MD, Head of Hotels & Resorts Division and Director
Mr. Shigetoshi Ogino
Senior MD, Head of Medical Division & Director
Mr. Tetsuya Furukawa
Show Less

See Also

Discover More
What is the Intrinsic Value of one Resorttrust Inc stock?

The intrinsic value of one Resorttrust Inc stock under the Base Case scenario is 3 575.04 JPY.

Is Resorttrust Inc stock undervalued or overvalued?

Compared to the current market price of 2 626 JPY, Resorttrust Inc is Undervalued by 27%.