First Time Loading...

TDC Soft Inc
TSE:4687

Watchlist Manager
TDC Soft Inc Logo
TDC Soft Inc
TSE:4687
Watchlist
Price: 1 140 JPY 1.06% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

TDC SOFT, Inc. engages in the system development business. [ Read More ]

The intrinsic value of one TDC Soft Inc stock under the Base Case scenario is 1 026.09 JPY. Compared to the current market price of 1 140 JPY, TDC Soft Inc is Overvalued by 10%.

Key Points:
Intrinsic Value
Base Case
1 026.09 JPY
Overvaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
TDC Soft Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TDC Soft Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
TDC Soft Inc

Provide an overview of the primary business activities
of TDC Soft Inc.

What unique competitive advantages
does TDC Soft Inc hold over its rivals?

What risks and challenges
does TDC Soft Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TDC Soft Inc.

Provide P/S
for TDC Soft Inc.

Provide P/E
for TDC Soft Inc.

Provide P/OCF
for TDC Soft Inc.

Provide P/FCFE
for TDC Soft Inc.

Provide P/B
for TDC Soft Inc.

Provide EV/S
for TDC Soft Inc.

Provide EV/GP
for TDC Soft Inc.

Provide EV/EBITDA
for TDC Soft Inc.

Provide EV/EBIT
for TDC Soft Inc.

Provide EV/OCF
for TDC Soft Inc.

Provide EV/FCFF
for TDC Soft Inc.

Provide EV/IC
for TDC Soft Inc.

What are the Revenue projections
for TDC Soft Inc?

How accurate were the past Revenue estimates
for TDC Soft Inc?

What are the Net Income projections
for TDC Soft Inc?

How accurate were the past Net Income estimates
for TDC Soft Inc?

What are the EPS projections
for TDC Soft Inc?

How accurate were the past EPS estimates
for TDC Soft Inc?

What are the EBIT projections
for TDC Soft Inc?

How accurate were the past EBIT estimates
for TDC Soft Inc?

Compare the revenue forecasts
for TDC Soft Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TDC Soft Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TDC Soft Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of TDC Soft Inc compared to its peers.

Compare the P/E ratios
of TDC Soft Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing TDC Soft Inc with its peers.

Analyze the financial leverage
of TDC Soft Inc compared to its main competitors.

Show all profitability ratios
for TDC Soft Inc.

Provide ROE
for TDC Soft Inc.

Provide ROA
for TDC Soft Inc.

Provide ROIC
for TDC Soft Inc.

Provide ROCE
for TDC Soft Inc.

Provide Gross Margin
for TDC Soft Inc.

Provide Operating Margin
for TDC Soft Inc.

Provide Net Margin
for TDC Soft Inc.

Provide FCF Margin
for TDC Soft Inc.

Show all solvency ratios
for TDC Soft Inc.

Provide D/E Ratio
for TDC Soft Inc.

Provide D/A Ratio
for TDC Soft Inc.

Provide Interest Coverage Ratio
for TDC Soft Inc.

Provide Altman Z-Score Ratio
for TDC Soft Inc.

Provide Quick Ratio
for TDC Soft Inc.

Provide Current Ratio
for TDC Soft Inc.

Provide Cash Ratio
for TDC Soft Inc.

What is the historical Revenue growth
over the last 5 years for TDC Soft Inc?

What is the historical Net Income growth
over the last 5 years for TDC Soft Inc?

What is the current Free Cash Flow
of TDC Soft Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for TDC Soft Inc.

Financials

Balance Sheet Decomposition
TDC Soft Inc

Current Assets 19.3B
Cash & Short-Term Investments 12.7B
Receivables 5.8B
Other Current Assets 864.6m
Non-Current Assets 4.7B
Long-Term Investments 2.5B
PP&E 1B
Intangibles 98m
Other Non-Current Assets 1.1B
Current Liabilities 5.4B
Accounts Payable 1.6B
Accrued Liabilities 1.5B
Short-Term Debt 900m
Other Current Liabilities 1.4B
Non-Current Liabilities 608.9m
Other Non-Current Liabilities 608.9m
Efficiency

Earnings Waterfall
TDC Soft Inc

Revenue
38.4B JPY
Cost of Revenue
-30.4B JPY
Gross Profit
8B JPY
Operating Expenses
-4.5B JPY
Operating Income
3.5B JPY
Other Expenses
-833.3m JPY
Net Income
2.7B JPY

Free Cash Flow Analysis
TDC Soft Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

TDC Soft Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional ROIC
Positive Free Cash Flow
Positive 3-Years Revenue Growth
59/100
Profitability
Score

TDC Soft Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

TDC Soft Inc's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Long-Term Solvency
98/100
Solvency
Score

TDC Soft Inc's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
TDC Soft Inc

There are no price targets for TDC Soft Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
TDC Soft Inc

1M 1M
+3%
6M 6M
+55%
1Y 1Y
+63%
3Y 3Y
+149%
5Y 5Y
+241%
10Y 10Y
+1 681%
Annual Price Range
1 140
52w Low
689.9555
52w High
1 203
Price Metrics
Average Annual Return 20.09%
Standard Deviation of Annual Returns 19.52%
Max Drawdown -47%
Shares Statistics
Market Capitalization 54.4B JPY
Shares Outstanding 47 686 900
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

TDC Soft Inc Logo
TDC Soft Inc

Country

Japan

Industry

Technology

Market Cap

54.4B JPY

Dividend Yield

2.13%

Description

TDC SOFT, Inc. engages in the system development business. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 1,773 full-time employees. The company went IPO on 2001-01-09. The firm is engaged in the provision of consultation, development, operation and management of integrated system development services. The company is also engaged in the designing, development and maintenance services of software. The firm is engaged in development, manufacture and sales of self-owned products, the purchase and sale of products of other companies and the provision of related services. Its main products are the cloud-based workflow system Styleflow and the cloud platform Trustpro.

Contact

TOKYO-TO
Shibuya-Ku
Shinjuku Bunka Quint Bldg., 3-22-7, Yoyogi
+81367308111.0
https://www.tdc.co.jp/

IPO

2001-01-09

Employees

1 773

Officers

Chairman
Mr. Fumio Hashimoto
President & Representative Director
Mr. Hiroyoshi Kobayashi
Executive Officer, GM of Financial Systems Business Headquarters & Director
Yasuo Kawai
GM of Administration & Director
Mr. Tsuyoshi Oogaki
Senior Managing Executive Officer & Director
Yoshinobu Odajima
Executive Officer & Director
Kazuyoshi Kitagawa
Show More
Managing Executive Officer, GM of Sales Strategy & Director
Ms. Mikako Takase
Senior Executive Officer
Tomoya Murakami
Show Less

See Also

Discover More
What is the Intrinsic Value of one TDC Soft Inc stock?

The intrinsic value of one TDC Soft Inc stock under the Base Case scenario is 1 026.09 JPY.

Is TDC Soft Inc stock undervalued or overvalued?

Compared to the current market price of 1 140 JPY, TDC Soft Inc is Overvalued by 10%.