Nippon Pallet Pool Co Ltd
TSE:4690
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nippon Pallet Pool Co Ltd
TSE:4690
|
JP |
Balance Sheet
Balance Sheet Decomposition
Nippon Pallet Pool Co Ltd
Nippon Pallet Pool Co Ltd
Balance Sheet
Nippon Pallet Pool Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
507
|
322
|
421
|
374
|
405
|
379
|
442
|
371
|
529
|
665
|
316
|
624
|
521
|
708
|
737
|
509
|
580
|
567
|
738
|
1 011
|
899
|
897
|
1 612
|
1 296
|
|
| Cash Equivalents |
507
|
322
|
421
|
374
|
405
|
379
|
442
|
371
|
529
|
665
|
316
|
624
|
521
|
708
|
737
|
509
|
580
|
567
|
738
|
1 011
|
899
|
897
|
1 612
|
1 296
|
|
| Short-Term Investments |
14
|
14
|
14
|
14
|
12
|
12
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
876
|
981
|
894
|
963
|
967
|
1 034
|
990
|
859
|
805
|
842
|
786
|
749
|
761
|
868
|
871
|
847
|
924
|
930
|
901
|
836
|
947
|
925
|
992
|
870
|
|
| Accounts Receivables |
753
|
790
|
775
|
814
|
847
|
899
|
868
|
758
|
676
|
704
|
704
|
710
|
714
|
803
|
792
|
785
|
859
|
889
|
860
|
776
|
857
|
858
|
927
|
836
|
|
| Other Receivables |
123
|
191
|
119
|
149
|
120
|
135
|
122
|
101
|
129
|
138
|
82
|
39
|
47
|
64
|
79
|
62
|
65
|
41
|
41
|
61
|
89
|
67
|
66
|
34
|
|
| Inventory |
3
|
3
|
1
|
2
|
2
|
2
|
5
|
5
|
2
|
3
|
2
|
3
|
7
|
6
|
3
|
5
|
8
|
7
|
3
|
6
|
8
|
8
|
10
|
11
|
|
| Other Current Assets |
35
|
58
|
44
|
36
|
42
|
60
|
46
|
38
|
52
|
36
|
51
|
50
|
53
|
50
|
41
|
34
|
20
|
21
|
21
|
24
|
21
|
150
|
26
|
68
|
|
| Total Current Assets |
1 435
|
1 379
|
1 374
|
1 389
|
1 428
|
1 488
|
1 492
|
1 283
|
1 398
|
1 557
|
1 165
|
1 437
|
1 352
|
1 741
|
1 663
|
1 395
|
1 533
|
1 524
|
1 662
|
1 877
|
1 874
|
1 980
|
2 640
|
2 244
|
|
| PP&E Net |
5 878
|
5 955
|
6 538
|
7 227
|
7 617
|
7 856
|
7 236
|
6 778
|
5 455
|
5 633
|
6 985
|
6 861
|
7 310
|
8 554
|
8 294
|
7 910
|
8 031
|
8 480
|
8 384
|
7 910
|
7 913
|
9 552
|
7 981
|
7 369
|
|
| PP&E Gross |
5 878
|
5 955
|
6 538
|
7 227
|
7 617
|
7 856
|
7 236
|
6 778
|
5 455
|
5 633
|
6 985
|
6 861
|
7 310
|
8 554
|
8 294
|
7 910
|
8 031
|
8 480
|
8 384
|
7 910
|
7 913
|
9 552
|
7 981
|
7 369
|
|
| Accumulated Depreciation |
7 793
|
7 935
|
7 400
|
7 601
|
6 269
|
6 210
|
6 130
|
6 474
|
7 133
|
7 132
|
7 666
|
8 017
|
7 727
|
7 876
|
7 768
|
8 236
|
9 345
|
10 320
|
11 276
|
11 967
|
12 249
|
12 584
|
12 887
|
13 415
|
|
| Intangible Assets |
15
|
25
|
19
|
20
|
16
|
11
|
26
|
107
|
240
|
195
|
138
|
127
|
91
|
263
|
240
|
177
|
116
|
65
|
17
|
144
|
207
|
169
|
121
|
88
|
|
| Note Receivable |
23
|
0
|
0
|
0
|
0
|
14
|
15
|
14
|
1
|
3
|
2
|
1
|
0
|
0
|
0
|
1
|
0
|
5
|
13
|
12
|
6
|
0
|
0
|
0
|
|
| Long-Term Investments |
297
|
266
|
205
|
258
|
311
|
300
|
234
|
182
|
191
|
163
|
166
|
158
|
200
|
233
|
190
|
226
|
238
|
203
|
178
|
174
|
183
|
193
|
285
|
322
|
|
| Other Long-Term Assets |
225
|
202
|
151
|
144
|
107
|
109
|
182
|
146
|
110
|
96
|
90
|
72
|
63
|
66
|
65
|
47
|
81
|
77
|
84
|
119
|
178
|
209
|
178
|
133
|
|
| Total Assets |
7 872
N/A
|
7 827
-1%
|
8 288
+6%
|
9 037
+9%
|
9 478
+5%
|
9 778
+3%
|
9 185
-6%
|
8 510
-7%
|
7 394
-13%
|
7 647
+3%
|
8 545
+12%
|
8 655
+1%
|
9 017
+4%
|
10 858
+20%
|
10 453
-4%
|
9 756
-7%
|
9 998
+2%
|
10 354
+4%
|
10 339
0%
|
10 236
-1%
|
10 362
+1%
|
12 102
+17%
|
11 204
-7%
|
10 156
-9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
281
|
404
|
312
|
631
|
713
|
536
|
555
|
539
|
621
|
823
|
956
|
528
|
1 032
|
1 302
|
695
|
733
|
1 145
|
1 079
|
691
|
605
|
683
|
801
|
453
|
646
|
|
| Accrued Liabilities |
25
|
37
|
21
|
19
|
57
|
79
|
85
|
44
|
62
|
34
|
37
|
94
|
38
|
41
|
120
|
80
|
44
|
56
|
150
|
103
|
41
|
42
|
308
|
38
|
|
| Short-Term Debt |
730
|
840
|
875
|
950
|
1 010
|
1 145
|
1 050
|
1 050
|
1 100
|
1 100
|
1 280
|
1 030
|
1 030
|
1 030
|
1 030
|
1 030
|
1 030
|
1 030
|
1 030
|
1 030
|
1 030
|
1 030
|
1 030
|
0
|
|
| Current Portion of Long-Term Debt |
733
|
880
|
766
|
669
|
828
|
1 046
|
1 195
|
990
|
765
|
771
|
787
|
758
|
789
|
1 199
|
1 316
|
1 248
|
1 432
|
1 443
|
1 247
|
1 231
|
1 233
|
1 274
|
978
|
1 780
|
|
| Other Current Liabilities |
176
|
67
|
76
|
135
|
138
|
235
|
101
|
111
|
43
|
118
|
210
|
148
|
213
|
274
|
87
|
42
|
106
|
154
|
271
|
321
|
350
|
621
|
327
|
219
|
|
| Total Current Liabilities |
1 945
|
2 228
|
2 050
|
2 404
|
2 746
|
3 041
|
2 986
|
2 734
|
2 592
|
2 846
|
3 270
|
2 557
|
3 102
|
3 845
|
3 247
|
3 134
|
3 757
|
3 760
|
3 388
|
3 291
|
3 336
|
3 767
|
3 096
|
2 682
|
|
| Long-Term Debt |
2 676
|
2 450
|
3 100
|
3 523
|
3 673
|
3 519
|
2 963
|
2 462
|
1 476
|
1 588
|
1 920
|
2 538
|
2 180
|
3 118
|
3 200
|
2 598
|
2 224
|
2 432
|
2 423
|
1 986
|
1 902
|
2 375
|
1 659
|
904
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
125
|
147
|
148
|
160
|
58
|
68
|
76
|
48
|
41
|
61
|
77
|
73
|
64
|
49
|
50
|
50
|
51
|
50
|
52
|
47
|
59
|
123
|
108
|
111
|
|
| Total Liabilities |
4 746
N/A
|
4 825
+2%
|
5 298
+10%
|
6 087
+15%
|
6 477
+6%
|
6 628
+2%
|
6 024
-9%
|
5 244
-13%
|
4 109
-22%
|
4 495
+9%
|
5 266
+17%
|
5 168
-2%
|
5 346
+3%
|
7 012
+31%
|
6 497
-7%
|
5 783
-11%
|
6 031
+4%
|
6 242
+3%
|
5 864
-6%
|
5 324
-9%
|
5 298
0%
|
6 265
+18%
|
4 863
-22%
|
3 697
-24%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
768
|
768
|
768
|
768
|
768
|
768
|
768
|
768
|
768
|
768
|
768
|
768
|
768
|
768
|
768
|
768
|
768
|
768
|
768
|
768
|
768
|
768
|
768
|
768
|
|
| Retained Earnings |
1 958
|
1 772
|
1 716
|
1 691
|
1 733
|
1 913
|
1 934
|
2 025
|
2 040
|
1 913
|
2 057
|
2 235
|
2 415
|
2 566
|
2 707
|
2 699
|
2 688
|
2 854
|
3 231
|
3 625
|
3 772
|
4 538
|
4 998
|
5 125
|
|
| Additional Paid In Capital |
486
|
486
|
486
|
486
|
486
|
486
|
486
|
486
|
486
|
486
|
486
|
486
|
486
|
486
|
486
|
486
|
486
|
486
|
486
|
486
|
486
|
486
|
486
|
486
|
|
| Unrealized Security Profit/Loss |
85
|
25
|
20
|
4
|
14
|
18
|
27
|
13
|
8
|
15
|
16
|
15
|
19
|
43
|
0
|
37
|
42
|
22
|
8
|
50
|
56
|
63
|
108
|
133
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
17
|
17
|
17
|
0
|
17
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
54
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
3 127
N/A
|
3 002
-4%
|
2 990
0%
|
2 950
-1%
|
3 002
+2%
|
3 150
+5%
|
3 161
+0%
|
3 266
+3%
|
3 286
+1%
|
3 152
-4%
|
3 279
+4%
|
3 487
+6%
|
3 671
+5%
|
3 846
+5%
|
3 956
+3%
|
3 973
+0%
|
3 967
0%
|
4 112
+4%
|
4 475
+9%
|
4 911
+10%
|
5 064
+3%
|
5 837
+15%
|
6 342
+9%
|
6 459
+2%
|
|
| Total Liabilities & Equity |
7 872
N/A
|
7 827
-1%
|
8 288
+6%
|
9 037
+9%
|
9 478
+5%
|
9 778
+3%
|
9 185
-6%
|
8 510
-7%
|
7 394
-13%
|
7 647
+3%
|
8 545
+12%
|
8 655
+1%
|
9 017
+4%
|
10 858
+20%
|
10 453
-4%
|
9 756
-7%
|
9 998
+2%
|
10 354
+4%
|
10 339
0%
|
10 236
-1%
|
10 362
+1%
|
12 102
+17%
|
11 204
-7%
|
10 156
-9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|