Washington Hotel Corp
TSE:4691
Washington Hotel Corp
TSE:4691
Price:
1 852
JPY
-0.75%
Market Closed
Market Cap:
¥22.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Washington Hotel Corp
TSE:4691
|
JP |
Income Statement
Earnings Waterfall
Washington Hotel Corp
Washington Hotel Corp
Income Statement
Washington Hotel Corp
Washington Hotel Corp
Currency: JPY
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
130
|
140
|
144
|
151
|
161
|
175
|
187
|
207
|
258
|
320
|
381
|
430
|
444
|
443
|
441
|
440
|
440
|
431
|
423
|
433
|
456
|
0
|
0
|
0
|
|
| Revenue |
19 786
N/A
|
14 932
-25%
|
10 702
-28%
|
6 905
-35%
|
4 762
-31%
|
5 383
+13%
|
5 971
+11%
|
6 763
+13%
|
8 548
+26%
|
11 117
+30%
|
13 464
+21%
|
15 763
+17%
|
17 533
+11%
|
18 135
+3%
|
18 460
+2%
|
18 624
+1%
|
18 295
-2%
|
18 748
+2%
|
19 509
+4%
|
20 623
+6%
|
21 348
+4%
|
22 499
+5%
|
23 276
+3%
|
23 985
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(17 452)
|
(15 631)
|
(14 021)
|
(12 409)
|
(11 124)
|
(11 068)
|
(10 786)
|
(10 659)
|
(11 000)
|
(11 502)
|
(12 115)
|
(13 031)
|
(13 809)
|
(14 493)
|
(15 231)
|
(15 756)
|
(16 096)
|
(16 665)
|
(17 251)
|
(17 799)
|
(18 365)
|
(18 823)
|
(19 138)
|
(19 439)
|
|
| Gross Profit |
2 334
N/A
|
(698)
N/A
|
(3 318)
-375%
|
(5 503)
-66%
|
(6 363)
-16%
|
(5 685)
+11%
|
(4 815)
+15%
|
(3 895)
+19%
|
(2 452)
+37%
|
(385)
+84%
|
1 348
N/A
|
2 732
+103%
|
3 724
+36%
|
3 642
-2%
|
3 229
-11%
|
2 869
-11%
|
2 198
-23%
|
2 083
-5%
|
2 258
+8%
|
2 824
+25%
|
2 983
+6%
|
3 676
+23%
|
4 138
+13%
|
4 545
+10%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(1 065)
|
(1 022)
|
(971)
|
(790)
|
(694)
|
(698)
|
(712)
|
(729)
|
(792)
|
(784)
|
(781)
|
(769)
|
(734)
|
(733)
|
(728)
|
(723)
|
(708)
|
(725)
|
(716)
|
(715)
|
(742)
|
(739)
|
(755)
|
(807)
|
|
| Selling, General & Administrative |
(1 007)
|
(1 022)
|
(971)
|
(790)
|
(630)
|
(698)
|
(712)
|
(729)
|
(733)
|
(784)
|
(781)
|
(769)
|
(681)
|
(733)
|
(728)
|
(723)
|
(661)
|
(725)
|
(716)
|
(715)
|
(696)
|
(739)
|
(755)
|
(807)
|
|
| Depreciation & Amortization |
(58)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Operating Income |
1 270
N/A
|
(1 720)
N/A
|
(4 289)
-149%
|
(6 294)
-47%
|
(7 057)
-12%
|
(6 383)
+10%
|
(5 528)
+13%
|
(4 624)
+16%
|
(3 244)
+30%
|
(1 170)
+64%
|
567
N/A
|
1 964
+246%
|
2 990
+52%
|
2 909
-3%
|
2 501
-14%
|
2 146
-14%
|
1 490
-31%
|
1 358
-9%
|
1 542
+14%
|
2 109
+37%
|
2 241
+6%
|
2 937
+31%
|
3 383
+15%
|
3 738
+10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(128)
|
(140)
|
(145)
|
(153)
|
(162)
|
(176)
|
(187)
|
(207)
|
(258)
|
(320)
|
(381)
|
(429)
|
(444)
|
(443)
|
(441)
|
(440)
|
(440)
|
(431)
|
(423)
|
(433)
|
(451)
|
(484)
|
(509)
|
(518)
|
|
| Non-Reccuring Items |
(106)
|
(92)
|
(40)
|
(8)
|
111
|
144
|
274
|
269
|
305
|
198
|
34
|
10
|
(14)
|
(28)
|
(47)
|
(46)
|
(246)
|
(241)
|
(241)
|
(332)
|
(156)
|
(157)
|
(155)
|
(66)
|
|
| Total Other Income |
77
|
87
|
105
|
130
|
(111)
|
(29)
|
(95)
|
(198)
|
(34)
|
65
|
155
|
289
|
235
|
131
|
86
|
47
|
(112)
|
(145)
|
(154)
|
(164)
|
(34)
|
(42)
|
(39)
|
(39)
|
|
| Pre-Tax Income |
1 113
N/A
|
(1 866)
N/A
|
(4 370)
-134%
|
(6 325)
-45%
|
(7 219)
-14%
|
(6 445)
+11%
|
(5 535)
+14%
|
(4 760)
+14%
|
(3 231)
+32%
|
(1 227)
+62%
|
375
N/A
|
1 834
+389%
|
2 767
+51%
|
2 569
-7%
|
2 100
-18%
|
1 706
-19%
|
691
-59%
|
541
-22%
|
724
+34%
|
1 181
+63%
|
1 599
+35%
|
2 254
+41%
|
2 680
+19%
|
3 116
+16%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(704)
|
180
|
(324)
|
(207)
|
(300)
|
(913)
|
(159)
|
(115)
|
(30)
|
(30)
|
94
|
94
|
448
|
450
|
328
|
330
|
144
|
144
|
262
|
262
|
416
|
416
|
298
|
298
|
|
| Income from Continuing Operations |
408
|
(1 686)
|
(4 694)
|
(6 532)
|
(7 518)
|
(7 357)
|
(5 694)
|
(4 875)
|
(3 261)
|
(1 257)
|
469
|
1 927
|
3 215
|
3 018
|
2 428
|
2 036
|
836
|
685
|
986
|
1 443
|
2 016
|
2 670
|
2 978
|
3 413
|
|
| Net Income (Common) |
408
N/A
|
(1 686)
N/A
|
(4 694)
-178%
|
(6 532)
-39%
|
(7 518)
-15%
|
(7 357)
+2%
|
(5 694)
+23%
|
(4 875)
+14%
|
(3 261)
+33%
|
(1 257)
+61%
|
469
N/A
|
1 927
+311%
|
3 215
+67%
|
3 018
-6%
|
2 428
-20%
|
2 036
-16%
|
836
-59%
|
685
-18%
|
986
+44%
|
1 443
+46%
|
2 016
+40%
|
2 670
+32%
|
2 978
+12%
|
3 413
+15%
|
|
| EPS (Diluted) |
37.06
N/A
|
-138.57
N/A
|
-387.14
-179%
|
-541.85
-40%
|
-621.36
-15%
|
-610.3
+2%
|
-472.33
+23%
|
-404.39
+14%
|
-270.5
+33%
|
-104.22
+61%
|
38.87
N/A
|
159.83
+311%
|
266.63
+67%
|
250.33
-6%
|
201.34
-20%
|
168.85
-16%
|
69.3
-59%
|
56.8
-18%
|
81.76
+44%
|
119.59
+46%
|
167.21
+40%
|
221.99
+33%
|
247.85
+12%
|
284.58
+15%
|
|
Switch to:
Switch to:
See Also
Discover More
