First Time Loading...

Trend Micro Inc
TSE:4704

Watchlist Manager
Trend Micro Inc Logo
Trend Micro Inc
TSE:4704
Watchlist
Price: 7 714 JPY -1.44% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Trend Micro, Inc. engages in the development and sale of security-related products and services for computers and the internet. [ Read More ]

The intrinsic value of one Trend Micro Inc stock under the Base Case scenario is 6 665.28 JPY. Compared to the current market price of 7 714 JPY, Trend Micro Inc is Overvalued by 14%.

Key Points:
Intrinsic Value
Base Case
6 665.28 JPY
Overvaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Trend Micro Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Trend Micro Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Trend Micro Inc

Provide an overview of the primary business activities
of Trend Micro Inc.

What unique competitive advantages
does Trend Micro Inc hold over its rivals?

What risks and challenges
does Trend Micro Inc face in the near future?

Summarize the latest earnings call
of Trend Micro Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Trend Micro Inc.

Provide P/S
for Trend Micro Inc.

Provide P/E
for Trend Micro Inc.

Provide P/OCF
for Trend Micro Inc.

Provide P/FCFE
for Trend Micro Inc.

Provide P/B
for Trend Micro Inc.

Provide EV/S
for Trend Micro Inc.

Provide EV/GP
for Trend Micro Inc.

Provide EV/EBITDA
for Trend Micro Inc.

Provide EV/EBIT
for Trend Micro Inc.

Provide EV/OCF
for Trend Micro Inc.

Provide EV/FCFF
for Trend Micro Inc.

Provide EV/IC
for Trend Micro Inc.

Show me price targets
for Trend Micro Inc made by professional analysts.

What are the Revenue projections
for Trend Micro Inc?

How accurate were the past Revenue estimates
for Trend Micro Inc?

What are the Net Income projections
for Trend Micro Inc?

How accurate were the past Net Income estimates
for Trend Micro Inc?

What are the EPS projections
for Trend Micro Inc?

How accurate were the past EPS estimates
for Trend Micro Inc?

What are the EBIT projections
for Trend Micro Inc?

How accurate were the past EBIT estimates
for Trend Micro Inc?

Compare the revenue forecasts
for Trend Micro Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Trend Micro Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Trend Micro Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Trend Micro Inc compared to its peers.

Compare the P/E ratios
of Trend Micro Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Trend Micro Inc with its peers.

Analyze the financial leverage
of Trend Micro Inc compared to its main competitors.

Show all profitability ratios
for Trend Micro Inc.

Provide ROE
for Trend Micro Inc.

Provide ROA
for Trend Micro Inc.

Provide ROIC
for Trend Micro Inc.

Provide ROCE
for Trend Micro Inc.

Provide Gross Margin
for Trend Micro Inc.

Provide Operating Margin
for Trend Micro Inc.

Provide Net Margin
for Trend Micro Inc.

Provide FCF Margin
for Trend Micro Inc.

Show all solvency ratios
for Trend Micro Inc.

Provide D/E Ratio
for Trend Micro Inc.

Provide D/A Ratio
for Trend Micro Inc.

Provide Interest Coverage Ratio
for Trend Micro Inc.

Provide Altman Z-Score Ratio
for Trend Micro Inc.

Provide Quick Ratio
for Trend Micro Inc.

Provide Current Ratio
for Trend Micro Inc.

Provide Cash Ratio
for Trend Micro Inc.

What is the historical Revenue growth
over the last 5 years for Trend Micro Inc?

What is the historical Net Income growth
over the last 5 years for Trend Micro Inc?

What is the current Free Cash Flow
of Trend Micro Inc?

Financials

Balance Sheet Decomposition
Trend Micro Inc

Current Assets 388.9B
Cash & Short-Term Investments 299B
Receivables 68.9B
Other Current Assets 20.9B
Non-Current Assets 103.7B
Long-Term Investments 18.4B
PP&E 6.5B
Intangibles 31.9B
Other Non-Current Assets 47B
Current Liabilities 265.1B
Accounts Payable 2.7B
Accrued Liabilities 22.4B
Other Current Liabilities 240B
Non-Current Liabilities 13.2B
Other Non-Current Liabilities 13.2B
Efficiency

Earnings Waterfall
Trend Micro Inc

Revenue
248.7B JPY
Cost of Revenue
-63.7B JPY
Gross Profit
185B JPY
Operating Expenses
-152.4B JPY
Operating Income
32.6B JPY
Other Expenses
-21.9B JPY
Net Income
10.7B JPY

Free Cash Flow Analysis
Trend Micro Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Trend Micro Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Operating Income
58/100
Profitability
Score

Trend Micro Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Trend Micro Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Low D/E
Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
61/100
Solvency
Score

Trend Micro Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Trend Micro Inc

Wall Street analysts forecast Trend Micro Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Trend Micro Inc is 8 076.53 JPY with a low forecast of 6 211.5 JPY and a high forecast of 9 345 JPY.

Lowest
Price Target
6 211.5 JPY
19% Downside
Average
Price Target
8 076.53 JPY
5% Upside
Highest
Price Target
9 345 JPY
21% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Trend Micro Inc

1M 1M
+0%
6M 6M
+38%
1Y 1Y
+15%
3Y 3Y
+45%
5Y 5Y
+46%
10Y 10Y
+183%
Annual Price Range
7 714
52w Low
5 467
52w High
8 777
Price Metrics
Average Annual Return 3.28%
Standard Deviation of Annual Returns 6.61%
Max Drawdown -40%
Shares Statistics
Market Capitalization 1T JPY
Shares Outstanding 135 668 323
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Trend Micro Inc Logo
Trend Micro Inc

Country

Japan

Industry

Technology

Market Cap

1T JPY

Dividend Yield

1.43%

Description

Trend Micro, Inc. engages in the development and sale of security-related products and services for computers and the internet. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 7,024 full-time employees. The firm operates businesses through five geographical segments: Japan, North America, Europe, Asia Pacific and Latin America. The Company’s main products include personal computer (PC) client products, local area network (LAN) server products, Internet server products and integrated products, among others. The firm develops businesses in hybrid cloud security, network defense, security for small and medium-sized enterprises and endpoint security. The firm also provides total solutions for mobile device platforms and mobile Internet services.

Contact

TOKYO-TO
Shibuya-Ku
Shinjuku Maynds Tower, 2-1-1, Yoyogi
+81353343600.0
https://www.trendmicro.com/

IPO

1998-08-18

Employees

7 024

Officers

Co-Founder, President, Group CEO & Representative Director
Ms. Eva Chen
Group CFO, Executive VP & Representative Director
Mr. Mahendra Negi
Executive VP of Japan, GM of Japan, Global Consumer Business & IoT Business Promotion and Director
Mr. Akihiko Omikawa
Founder & Chairman of the Board
Mr. Ming-Jang Chang
Chief Culture Officer & Co-Founder
Ms. Jenny Chang
Chief Operating Officer
Mr. Kevin Simzer
Show More
Executive VP of Core Technology & CIO
Mr. Max Cheng
Chief Legal Officer and Executive VP Global Policy & Compliance
Mr. Felix S. Sterling
Senior Vice President of Global Marketing & AMEA Sales
Mr. Dhanya Thakkar
Senior Vice President of Human Resources
Ms. Claudia Wu
Show Less

See Also

Discover More
What is the Intrinsic Value of one Trend Micro Inc stock?

The intrinsic value of one Trend Micro Inc stock under the Base Case scenario is 6 665.28 JPY.

Is Trend Micro Inc stock undervalued or overvalued?

Compared to the current market price of 7 714 JPY, Trend Micro Inc is Overvalued by 14%.