Watchlist Manager

Watchlist

Price: 1 463 JPY Market Closed

Market Cap: ¥94.9B

	Relia Inc TSE:4708	JP
N	NTT UD REIT Investment Corp TSE:8956	JP
M	Minox International Group Bhd KLSE:MINOX	MY
C	China Southern Power Grid Technology Co Ltd SSE:688248	CN
	Malath Cooperative Insurance Company SJSC SAU:8020	SA

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023
Revenue
Revenue	32 908 N/A	33 449 +2%	33 773 +1%	35 248 +4%	38 363 +9%	39 791 +4%	41 577 +4%	40 939 -2%	42 934 +5%	44 098 +3%	45 857 +4%	47 257 +3%	49 408 +5%	49 820 +1%	50 880 +2%	51 318 +1%	53 985 +5%	55 810 +3%	57 511 +3%	57 721 +0%	57 820 +0%	82 218 +42%	87 162 +6%	91 741 +5%	95 791 +4%	98 072 +2%	101 441 +3%	104 501 +3%	105 073 +1%	100 485 -4%	96 097 -4%	88 713 -8%	83 001 -6%	79 209 -5%	74 109 -6%	73 196 -1%	73 519 +0%	74 235 +1%	74 566 +0%	75 914 +2%	77 490 +2%	81 501 +5%	85 392 +5%	88 897 +4%	92 045 +4%	96 188 +5%	100 804 +5%	104 030 +3%	108 161 +4%	109 800 +2%	110 753 +1%	112 316 +1%	113 844 +1%	115 750 +2%	117 806 +2%	120 993 +3%	124 415 +3%	128 731 +3%	130 200 +1%	129 748 0%	128 251 -1%	127 603 -1%	125 627 -2%	123 651 -2%	121 178 -2%	117 884 -3%	118 294 +0%	119 242 +1%	120 871 +1%	120 619 0%
Gross Profit
Cost of Revenue	(26 331)	(26 971)	(27 166)	(28 252)	(30 744)	(32 026)	(33 621)	(33 075)	(34 422)	(35 276)	(36 767)	(37 885)	(39 520)	(39 702)	(40 799)	(41 777)	(44 437)	(45 917)	(47 060)	(47 264)	(48 009)	(68 572)	(72 997)	(77 465)	(80 632)	(81 642)	(82 102)	(82 541)	(82 781)	(79 483)	(76 758)	(72 663)	(69 009)	(66 507)	(64 201)	(63 393)	(62 941)	(63 594)	(63 792)	(64 861)	(66 349)	(69 360)	(72 448)	(75 811)	(79 059)	(82 810)	(87 094)	(89 788)	(92 586)	(93 625)	(94 291)	(95 491)	(97 245)	(98 679)	(100 089)	(102 337)	(103 976)	(106 473)	(107 336)	(107 107)	(106 696)	(106 783)	(105 675)	(104 139)	(101 673)	(98 562)	(98 553)	(98 750)	(100 290)	(100 822)
Gross Profit	6 577 N/A	6 478 -2%	6 607 +2%	6 996 +6%	7 619 +9%	7 765 +2%	7 956 +2%	7 864 -1%	8 512 +8%	8 822 +4%	9 090 +3%	9 372 +3%	9 888 +6%	10 117 +2%	10 080 0%	9 541 -5%	9 549 +0%	9 894 +4%	10 451 +6%	10 457 +0%	9 811 -6%	13 646 +39%	14 166 +4%	14 277 +1%	15 160 +6%	16 430 +8%	19 338 +18%	21 959 +14%	22 291 +2%	21 002 -6%	19 339 -8%	16 050 -17%	13 992 -13%	12 702 -9%	9 909 -22%	9 805 -1%	10 581 +8%	10 641 +1%	10 777 +1%	11 055 +3%	11 142 +1%	12 141 +9%	12 944 +7%	13 086 +1%	12 986 -1%	13 378 +3%	13 710 +2%	14 242 +4%	15 575 +9%	16 175 +4%	16 462 +2%	16 825 +2%	16 599 -1%	17 071 +3%	17 717 +4%	18 656 +5%	20 439 +10%	22 258 +9%	22 864 +3%	22 641 -1%	21 555 -5%	20 820 -3%	19 952 -4%	19 512 -2%	19 505 0%	19 322 -1%	19 741 +2%	20 492 +4%	20 581 +0%	19 797 -4%
Operating Income
Operating Expenses	(2 949)	(2 912)	(2 943)	(3 046)	(3 150)	(3 280)	(3 287)	(3 275)	(3 300)	(3 377)	(3 514)	(3 580)	(3 665)	(3 678)	(3 803)	(4 103)	(4 348)	(4 505)	(4 576)	(4 739)	(5 091)	(6 755)	(6 916)	(7 177)	(7 119)	(7 401)	(7 482)	(7 496)	(7 639)	(7 756)	(7 848)	(7 743)	(7 600)	(7 254)	(7 080)	(7 027)	(7 007)	(6 962)	(7 028)	(7 185)	(7 353)	(7 520)	(7 704)	(8 020)	(8 020)	(9 007)	(9 736)	(10 197)	(11 005)	(10 885)	(10 985)	(11 121)	(11 361)	(11 545)	(22 090)	(11 112)	(10 788)	(10 651)	(10 885)	(10 989)	(11 174)	(11 148)	(11 126)	(11 089)	(11 040)	(11 022)	(11 373)	(11 868)	(12 422)	(13 074)
Selling, General & Administrative	(2 949)	(2 912)	(2 943)	(3 046)	(3 149)	(3 280)	(3 287)	(3 266)	(3 300)	(3 377)	(3 514)	(3 580)	(3 665)	(3 677)	(3 802)	(4 102)	(4 348)	(4 505)	(4 576)	(4 739)	(5 091)	(6 754)	(6 917)	(7 177)	(7 119)	(7 401)	(7 481)	(7 495)	(7 638)	(7 757)	(7 846)	(7 743)	(7 600)	(7 253)	(7 080)	(7 026)	(7 006)	(6 972)	(7 033)	(7 190)	(7 354)	(7 520)	(7 704)	(8 020)	(8 020)	(8 571)	(9 734)	(10 195)	(11 003)	(9 147)	(10 984)	(11 120)	(11 360)	(9 839)	(11 279)	(11 111)	(10 787)	(10 257)	(10 884)	(10 987)	(11 173)	(10 762)	(11 126)	(11 088)	(11 039)	(10 626)	(11 385)	(11 868)	(12 421)	(12 601)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(434)	0	0	0	(1 737)	0	0	0	(1 705)	0	0	0	(393)	0	0	0	(385)	0	0	0	(395)	0	0	0	(472)
Other Operating Expenses	0	0	0	0	0	0	0	(9)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11	5	5	0	0	(1)	0	0	(2)	(2)	0	0	(1)	(1)	(1)	(1)	(1)	(10 811)	0	0	(1)	(1)	(2)	(1)	(1)	0	(1)	(1)	(1)	12	0	0	(1)
Operating Income	3 628 N/A	3 565 -2%	3 664 +3%	3 950 +8%	4 469 +13%	4 485 +0%	4 669 +4%	4 589 -2%	5 212 +14%	5 445 +4%	5 576 +2%	5 792 +4%	6 223 +7%	6 440 +3%	6 278 -3%	5 438 -13%	5 200 -4%	5 388 +4%	5 875 +9%	5 718 -3%	4 720 -17%	6 892 +46%	7 249 +5%	7 099 -2%	8 040 +13%	9 029 +12%	11 857 +31%	14 464 +22%	14 653 +1%	13 246 -10%	11 492 -13%	8 308 -28%	6 393 -23%	5 449 -15%	2 829 -48%	2 778 -2%	3 573 +29%	3 680 +3%	3 747 +2%	3 868 +3%	3 789 -2%	4 621 +22%	5 240 +13%	5 066 -3%	4 965 -2%	4 371 -12%	3 974 -9%	4 045 +2%	4 570 +13%	5 290 +16%	5 477 +4%	5 704 +4%	5 238 -8%	5 526 +5%	(4 373) N/A	7 544 N/A	9 651 +28%	11 607 +20%	11 979 +3%	11 652 -3%	10 381 -11%	9 672 -7%	8 826 -9%	8 423 -5%	8 465 +0%	8 300 -2%	8 368 +1%	8 624 +3%	8 159 -5%	6 723 -18%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	40	69	119	110	97	79	74	70	58	61	58	56	44	60	37	34	46	47	50	48	40	41	44	50	67	63	50	18	(17)	(9)	(34)	(39)	79	353	375	387	357	397	54	75	5	(1)	17	0	(30)	118	111	212	218	94	89	(18)	(48)	(50)	(27)	(3)	(21)	(11)
Non-Reccuring Items	(100)	(109)	(88)	(43)	(32)	30	2	46	(57)	(82)	(99)	(48)	(65)	(17)	(38)	(20)	(31)	(64)	(335)	(354)	(308)	(341)	(158)	(221)	(208)	(198)	(121)	(60)	(66)	(34)	(7)	27	53	(25)	(20)	(34)	(51)	0	0	0	0	0	0	0	0	0	0	342	343	(80)	(141)	(483)	(484)	(11 186)	0	(10 823)	(10 976)	(205)	(192)	(72)	166	377	390	284	199	40	0	11	21	(2)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	(5)	(6)	(6)	(90)	(90)	(89)	(89)	0	0	0	0	0	0	0	621	0	0	0	0	0	0	0	0
Total Other Income	77	63	53	44	97	44	34	(2)	26	57	75	101	75	55	32	36	43	40	43	59	62	101	94	91	104	134	151	131	119	96	91	97	96	116	120	141	146	146	138	131	125	100	104	81	81	53	61	71	75	46	83	92	77	80	33	(103)	(99)	71	76	204	349	141	772	767	611	(70)	(90)	(89)	(96)	(199)
Pre-Tax Income	3 605 N/A	3 519 -2%	3 629 +3%	3 951 +9%	4 534 +15%	4 559 +1%	4 705 +3%	4 633 -2%	5 181 +12%	5 420 +5%	5 552 +2%	5 845 +5%	6 273 +7%	6 547 +4%	6 392 -2%	5 565 -13%	5 308 -5%	5 442 +3%	5 656 +4%	5 493 -3%	4 532 -17%	6 713 +48%	7 244 +8%	7 026 -3%	7 981 +14%	9 025 +13%	11 924 +32%	14 570 +22%	14 753 +1%	13 354 -9%	11 630 -13%	8 480 -27%	6 582 -22%	5 581 -15%	2 972 -47%	2 933 -1%	3 734 +27%	3 889 +4%	3 935 +1%	4 019 +2%	3 897 -3%	4 712 +21%	5 311 +13%	5 108 -4%	5 126 +0%	4 777 -7%	4 405 -8%	4 840 +10%	5 339 +10%	5 647 +6%	5 383 -5%	5 298 -2%	4 747 -10%	(5 670) N/A	(4 323) +24%	(3 382) +22%	(1 454) +57%	11 591 N/A	11 974 +3%	11 996 +0%	11 114 -7%	10 905 -2%	10 077 -8%	9 456 -6%	9 227 -2%	8 220 -11%	8 251 +0%	8 543 +4%	8 063 -6%	6 511 -19%
Net Income
Tax Provision	(1 518)	(1 460)	(1 493)	(1 619)	(1 856)	(1 878)	(1 942)	(1 915)	(2 131)	(2 227)	(2 297)	(2 418)	(2 602)	(2 707)	(2 652)	(2 335)	(2 249)	(2 310)	(2 406)	(2 334)	(1 973)	(2 903)	(3 111)	(3 047)	(3 479)	(3 938)	(4 977)	(6 149)	(6 150)	(5 503)	(4 878)	(3 452)	(2 653)	(2 179)	(1 136)	(1 078)	(1 354)	(1 452)	(1 458)	(1 457)	(1 381)	(1 620)	(1 795)	(1 738)	(1 749)	(1 513)	(1 473)	(1 689)	(1 956)	(2 240)	(1 956)	(1 864)	(1 745)	(1 621)	(2 148)	(2 497)	(2 958)	(3 573)	(3 778)	(3 863)	(3 497)	(3 146)	(2 801)	(2 455)	(2 422)	(2 780)	(2 772)	(2 823)	(2 847)	(2 209)
Income from Continuing Operations	2 087	2 058	2 136	2 332	2 679	2 681	2 763	2 718	3 050	3 193	3 255	3 427	3 671	3 840	3 740	3 230	3 058	3 132	3 250	3 159	2 558	3 809	4 132	3 979	4 502	5 087	6 947	8 421	8 603	7 851	6 751	5 027	3 928	3 402	1 837	1 856	2 381	2 437	2 478	2 562	2 517	3 091	3 516	3 371	3 377	3 264	2 932	3 151	3 383	3 407	3 427	3 434	3 002	(7 291)	(6 471)	(5 879)	(4 412)	8 018	8 196	8 133	7 617	7 759	7 276	7 001	6 805	5 440	5 479	5 720	5 216	4 302
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	14	38	55	55	51	38	34	40	43	39	27	19	11	0	0	0	0	0	0	0	0	1	3	4	8	7	5	4	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	2 085 N/A	2 056 -1%	2 136 +4%	2 331 +9%	2 679 +15%	2 679 N/A	2 762 +3%	2 716 -2%	3 047 +12%	3 191 +5%	3 252 +2%	3 425 +5%	3 670 +7%	3 838 +5%	3 740 -3%	3 230 -14%	3 058 -5%	3 132 +2%	3 250 +4%	3 159 -3%	2 558 -19%	3 809 +49%	4 132 +8%	3 979 -4%	4 502 +13%	5 087 +13%	6 947 +37%	8 421 +21%	8 606 +2%	7 865 -9%	6 790 -14%	5 084 -25%	3 984 -22%	3 453 -13%	1 875 -46%	1 889 +1%	2 420 +28%	2 479 +2%	2 517 +2%	2 590 +3%	2 537 -2%	3 102 +22%	3 518 +13%	3 371 -4%	3 376 +0%	3 264 -3%	2 932 -10%	3 150 +7%	3 384 +7%	3 407 +1%	3 428 +1%	3 438 +0%	3 006 -13%	(7 283) N/A	(6 465) +11%	(5 875) +9%	(4 410) +25%	8 017 N/A	8 196 +2%	8 132 -1%	7 618 -6%	7 759 +2%	7 275 -6%	7 001 -4%	6 804 -3%	5 439 -20%	5 479 +1%	5 720 +4%	5 215 -9%	4 301 -18%
EPS (Diluted)	30.23 N/A	29.37 -3%	30.95 +5%	33.78 +9%	38.27 +13%	38.82 +1%	40.02 +3%	38.25 -4%	44.15 +15%	45.58 +3%	46.45 +2%	49.63 +7%	53.18 +7%	54.82 +3%	54.2 -1%	46.81 -14%	43.68 -7%	45.39 +4%	47.1 +4%	45.78 -3%	37.07 -19%	55.2 +49%	59.88 +8%	57.66 -4%	65.24 +13%	73.72 +13%	100.68 +37%	122.04 +21%	124.72 +2%	113.98 -9%	98.4 -14%	73.68 -25%	57.73 -22%	50.04 -13%	27.17 -46%	27.37 +1%	35.07 +28%	35.97 +3%	36.47 +1%	37.53 +3%	36.76 -2%	45.01 +22%	50.98 +13%	48.85 -4%	48.92 +0%	47.36 -3%	42.49 -10%	45.65 +7%	49.04 +7%	49.43 +1%	49.68 +1%	49.82 +0%	43.62 -12%	-105.67 N/A	-93.8 +11%	-85.24 +9%	-63.99 +25%	116.32 N/A	120.24 +3%	121.48 +1%	114.01 -6%	115.49 +1%	109.11 -6%	106.44 -2%	104.82 -2%	82.98 -21%	84.5 +2%	88.21 +4%	80.43 -9%	66.33 -18%

Income Statement Balance Sheet Cash Flow Statement

Relia Inc
TSE:4708

Income Statement

Earnings Waterfall
Relia Inc

Income Statement
Relia Inc

See Also

Company

Help

Tools

Stocks

Relia Inc TSE:4708

Income Statement

Earnings Waterfall Relia Inc

Income Statement Relia Inc

See Also

Company

Help

Tools

Stocks

Relia Inc
TSE:4708

Earnings Waterfall
Relia Inc

Income Statement
Relia Inc