First Time Loading...

Relia Inc
TSE:4708

Watchlist Manager
Relia Inc Logo
Relia Inc
TSE:4708
Watchlist
Price: 1 463 JPY Market Closed
Updated: Apr 30, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

120.6B
-0.2%
Revenue
Growth Rates:
1 Year
+2%
3 Years
-6%
5 Years
+10%
7 Years
+48%
10 Years
+20%
6.7B
-18%
Operating Income
Growth Rates:
1 Year
-19%
3 Years
-42%
5 Years
+27%
7 Years
+45%
10 Years
-49%
4.3B
-18%
Net Income
Growth Rates:
1 Year
-21%
3 Years
-46%
5 Years
+26%
7 Years
+39%
10 Years
-45%

Earnings Waterfall
Relia Inc

Revenue
120.6B JPY
Cost of Revenue
-100.8B JPY
Gross Profit
19.8B JPY
Operating Expenses
-13.1B JPY
Operating Income
6.7B JPY
Other Expenses
-2.4B JPY
Net Income
4.3B JPY

Income Statement
Relia Inc

Rotate your device to view
Income Statement
Currency: JPY
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Revenue
Revenue
100 485
N/A
96 097
-4%
88 713
-8%
83 001
-6%
79 209
-5%
74 109
-6%
73 196
-1%
73 519
+0%
74 235
+1%
74 566
+0%
75 914
+2%
77 490
+2%
81 501
+5%
85 392
+5%
88 897
+4%
92 045
+4%
96 188
+5%
100 804
+5%
104 030
+3%
108 161
+4%
109 800
+2%
110 753
+1%
112 316
+1%
113 844
+1%
115 750
+2%
117 806
+2%
120 993
+3%
124 415
+3%
128 731
+3%
130 200
+1%
129 748
0%
128 251
-1%
127 603
-1%
125 627
-2%
123 651
-2%
121 178
-2%
117 884
-3%
118 294
+0%
119 242
+1%
120 871
+1%
120 619
0%
Gross Profit
Cost of Revenue
(79 484)
(76 758)
(72 663)
(69 009)
(66 507)
(64 201)
(63 393)
(62 941)
(63 594)
(63 792)
(64 861)
(66 349)
(69 360)
(72 448)
(75 811)
(79 059)
(82 810)
(87 094)
(89 788)
(92 586)
(93 625)
(94 291)
(95 491)
(97 245)
(98 679)
(100 089)
(102 337)
(103 976)
(106 473)
(107 336)
(107 107)
(106 696)
(106 783)
(105 675)
(104 139)
(101 673)
(98 562)
(98 553)
(98 750)
(100 290)
(100 822)
Gross Profit
21 001
N/A
19 339
-8%
16 050
-17%
13 992
-13%
12 702
-9%
9 909
-22%
9 805
-1%
10 581
+8%
10 641
+1%
10 777
+1%
11 055
+3%
11 142
+1%
12 141
+9%
12 944
+7%
13 086
+1%
12 986
-1%
13 378
+3%
13 710
+2%
14 242
+4%
15 575
+9%
16 175
+4%
16 462
+2%
16 825
+2%
16 599
-1%
17 071
+3%
17 717
+4%
18 656
+5%
20 439
+10%
22 258
+9%
22 864
+3%
22 641
-1%
21 555
-5%
20 820
-3%
19 952
-4%
19 512
-2%
19 505
0%
19 322
-1%
19 741
+2%
20 492
+4%
20 581
+0%
19 797
-4%
Operating Income
Operating Expenses
(7 757)
(7 848)
(7 743)
(7 600)
(7 254)
(7 080)
(7 027)
(7 007)
(6 962)
(7 028)
(7 185)
(7 353)
(7 520)
(7 704)
(8 020)
(8 020)
(9 007)
(9 736)
(10 197)
(11 005)
(10 885)
(10 985)
(11 121)
(11 361)
(11 545)
(22 090)
(11 112)
(10 788)
(10 651)
(10 885)
(10 989)
(11 174)
(11 148)
(11 126)
(11 089)
(11 040)
(11 022)
(11 373)
(11 868)
(12 422)
(13 074)
Selling, General & Administrative
(7 756)
(7 846)
(7 743)
(7 600)
(7 253)
(7 080)
(7 026)
(7 006)
(6 972)
(7 033)
(7 190)
(7 354)
(7 520)
(7 704)
(8 020)
(8 020)
(8 571)
(9 734)
(10 195)
(11 003)
(9 147)
(10 984)
(11 120)
(11 360)
(9 839)
(11 279)
(11 111)
(10 787)
(10 257)
(10 884)
(10 987)
(11 173)
(10 762)
(11 126)
(11 088)
(11 039)
(10 626)
(11 385)
(11 868)
(12 421)
(12 601)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(434)
0
0
0
(1 737)
0
0
0
(1 705)
0
0
0
(393)
0
0
0
(385)
0
0
0
(395)
0
0
0
(472)
Other Operating Expenses
0
0
0
0
0
0
0
0
11
5
5
0
0
(1)
0
0
(2)
(2)
0
0
(1)
(1)
(1)
(1)
(1)
(10 811)
0
0
(1)
(1)
(2)
(1)
(1)
0
(1)
(1)
(1)
12
0
0
(1)
Operating Income
13 244
N/A
11 492
-13%
8 308
-28%
6 393
-23%
5 449
-15%
2 829
-48%
2 778
-2%
3 573
+29%
3 680
+3%
3 747
+2%
3 868
+3%
3 789
-2%
4 621
+22%
5 240
+13%
5 066
-3%
4 965
-2%
4 371
-12%
3 974
-9%
4 045
+2%
4 570
+13%
5 290
+16%
5 477
+4%
5 704
+4%
5 238
-8%
5 526
+5%
(4 373)
N/A
7 544
N/A
9 651
+28%
11 607
+20%
11 979
+3%
11 652
-3%
10 381
-11%
9 672
-7%
8 826
-9%
8 423
-5%
8 465
+0%
8 300
-2%
8 368
+1%
8 624
+3%
8 159
-5%
6 723
-18%
Pre-Tax Income
Interest Income Expense
52
50
48
40
41
44
50
67
63
50
18
(17)
(9)
(34)
(39)
79
353
375
387
357
397
54
75
5
(1)
17
0
(30)
118
111
212
218
94
89
(18)
(48)
(50)
(27)
(3)
(21)
(11)
Non-Reccuring Items
(33)
(7)
27
53
(25)
(20)
(34)
(51)
0
0
0
0
0
0
0
0
0
0
342
343
(80)
(141)
(483)
(484)
(11 186)
0
(10 823)
(10 976)
(205)
(192)
(72)
166
377
390
284
199
40
0
11
21
(2)
Gain/Loss on Disposition of Assets
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(5)
(6)
(6)
(90)
(90)
(89)
(89)
0
0
0
0
0
0
0
621
0
0
0
0
0
0
0
0
Total Other Income
90
91
97
96
116
120
141
146
146
138
131
125
100
104
81
81
53
61
71
75
46
83
92
77
80
33
(103)
(99)
71
76
204
349
141
772
767
611
(70)
(90)
(89)
(96)
(199)
Pre-Tax Income
13 355
N/A
11 630
-13%
8 480
-27%
6 582
-22%
5 581
-15%
2 972
-47%
2 933
-1%
3 734
+27%
3 889
+4%
3 935
+1%
4 019
+2%
3 897
-3%
4 712
+21%
5 311
+13%
5 108
-4%
5 126
+0%
4 777
-7%
4 405
-8%
4 840
+10%
5 339
+10%
5 647
+6%
5 383
-5%
5 298
-2%
4 747
-10%
(5 670)
N/A
(4 323)
+24%
(3 382)
+22%
(1 454)
+57%
11 591
N/A
11 974
+3%
11 996
+0%
11 114
-7%
10 905
-2%
10 077
-8%
9 456
-6%
9 227
-2%
8 220
-11%
8 251
+0%
8 543
+4%
8 063
-6%
6 511
-19%
Net Income
Tax Provision
(5 503)
(4 878)
(3 452)
(2 653)
(2 179)
(1 136)
(1 078)
(1 354)
(1 452)
(1 458)
(1 457)
(1 381)
(1 620)
(1 795)
(1 738)
(1 749)
(1 513)
(1 473)
(1 689)
(1 956)
(2 240)
(1 956)
(1 864)
(1 745)
(1 621)
(2 148)
(2 497)
(2 958)
(3 573)
(3 778)
(3 863)
(3 497)
(3 146)
(2 801)
(2 455)
(2 422)
(2 780)
(2 772)
(2 823)
(2 847)
(2 209)
Income from Continuing Operations
7 851
6 751
5 027
3 928
3 402
1 837
1 856
2 381
2 437
2 478
2 562
2 517
3 091
3 516
3 371
3 377
3 264
2 932
3 151
3 383
3 407
3 427
3 434
3 002
(7 291)
(6 471)
(5 879)
(4 412)
8 018
8 196
8 133
7 617
7 759
7 276
7 001
6 805
5 440
5 479
5 720
5 216
4 302
Income to Minority Interest
14
38
55
55
51
38
34
40
43
39
27
19
11
0
0
0
0
0
0
0
0
1
3
4
8
7
5
4
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
7 866
N/A
6 790
-14%
5 084
-25%
3 984
-22%
3 453
-13%
1 875
-46%
1 889
+1%
2 420
+28%
2 479
+2%
2 517
+2%
2 590
+3%
2 537
-2%
3 102
+22%
3 518
+13%
3 371
-4%
3 376
+0%
3 264
-3%
2 932
-10%
3 150
+7%
3 384
+7%
3 407
+1%
3 428
+1%
3 438
+0%
3 006
-13%
(7 283)
N/A
(6 465)
+11%
(5 875)
+9%
(4 410)
+25%
8 017
N/A
8 196
+2%
8 132
-1%
7 618
-6%
7 759
+2%
7 275
-6%
7 001
-4%
6 804
-3%
5 439
-20%
5 479
+1%
5 720
+4%
5 215
-9%
4 301
-18%
EPS (Diluted)
114
N/A
98.4
-14%
73.68
-25%
57.73
-22%
50.04
-13%
27.17
-46%
27.37
+1%
35.07
+28%
35.97
+3%
36.47
+1%
37.53
+3%
36.76
-2%
45.01
+22%
50.98
+13%
48.85
-4%
48.92
+0%
47.36
-3%
42.49
-10%
45.65
+7%
49.04
+7%
49.43
+1%
49.68
+1%
49.82
+0%
43.62
-12%
-105.67
N/A
-93.8
+11%
-85.24
+9%
-63.99
+25%
116.32
N/A
120.24
+3%
121.48
+1%
114.01
-6%
115.49
+1%
109.11
-6%
106.44
-2%
104.82
-2%
82.98
-21%
84.5
+2%
88.21
+4%
80.43
-9%
66.33
-18%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.