Oracle Corp Japan
TSE:4716
Income Statement
Earnings Waterfall
Oracle Corp Japan
Revenue
|
240.6B
JPY
|
Cost of Revenue
|
-127.3B
JPY
|
Gross Profit
|
113.2B
JPY
|
Operating Expenses
|
-33.7B
JPY
|
Operating Income
|
79.5B
JPY
|
Other Expenses
|
-23.9B
JPY
|
Net Income
|
55.6B
JPY
|
Income Statement
Oracle Corp Japan
Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
154 043
N/A
|
154 972
+1%
|
155 701
+0%
|
160 476
+3%
|
160 884
+0%
|
161 051
+0%
|
162 017
+1%
|
160 686
-1%
|
165 540
+3%
|
170 203
+3%
|
171 222
+1%
|
173 006
+1%
|
171 396
-1%
|
173 190
+1%
|
175 855
+2%
|
176 731
+0%
|
181 666
+3%
|
185 481
+2%
|
189 871
+2%
|
192 599
+1%
|
193 549
+0%
|
202 389
+5%
|
204 248
+1%
|
208 620
+2%
|
211 492
+1%
|
211 357
0%
|
211 481
+0%
|
214 118
+1%
|
212 168
-1%
|
208 523
-2%
|
211 282
+1%
|
210 361
0%
|
212 331
+1%
|
214 691
+1%
|
215 321
+0%
|
220 403
+2%
|
224 411
+2%
|
226 914
+1%
|
233 268
+3%
|
236 537
+1%
|
240 571
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(79 342)
|
(79 838)
|
(80 085)
|
(82 422)
|
(82 533)
|
(82 683)
|
(82 525)
|
(81 634)
|
(83 466)
|
(87 077)
|
(87 651)
|
(88 504)
|
(87 863)
|
(88 504)
|
(90 653)
|
(91 545)
|
(95 369)
|
(96 673)
|
(99 536)
|
(100 409)
|
(101 102)
|
(106 735)
|
(107 060)
|
(110 033)
|
(110 632)
|
(109 110)
|
(109 046)
|
(109 649)
|
(108 588)
|
(106 764)
|
(107 748)
|
(107 768)
|
(108 410)
|
(109 138)
|
(110 001)
|
(113 170)
|
(116 342)
|
(118 622)
|
(122 709)
|
(124 899)
|
(127 347)
|
|
Gross Profit |
74 701
N/A
|
75 134
+1%
|
75 616
+1%
|
78 054
+3%
|
78 351
+0%
|
78 368
+0%
|
79 492
+1%
|
79 052
-1%
|
82 074
+4%
|
83 126
+1%
|
83 571
+1%
|
84 502
+1%
|
83 533
-1%
|
84 686
+1%
|
85 202
+1%
|
85 186
0%
|
86 297
+1%
|
88 808
+3%
|
90 335
+2%
|
92 190
+2%
|
92 447
+0%
|
95 654
+3%
|
97 188
+2%
|
98 587
+1%
|
100 860
+2%
|
102 247
+1%
|
102 435
+0%
|
104 469
+2%
|
103 580
-1%
|
101 759
-2%
|
103 534
+2%
|
102 593
-1%
|
103 921
+1%
|
105 553
+2%
|
105 320
0%
|
107 233
+2%
|
108 069
+1%
|
108 292
+0%
|
110 559
+2%
|
111 638
+1%
|
113 224
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(31 975)
|
(30 819)
|
(30 457)
|
(30 523)
|
(30 702)
|
(31 283)
|
(31 530)
|
(32 072)
|
(32 754)
|
(32 901)
|
(33 191)
|
(32 952)
|
(32 413)
|
(32 162)
|
(31 684)
|
(31 547)
|
(31 925)
|
(32 799)
|
(33 059)
|
(33 414)
|
(33 242)
|
(33 317)
|
(34 157)
|
(33 982)
|
(34 601)
|
(33 382)
|
(33 272)
|
(32 589)
|
(31 325)
|
(30 855)
|
(30 221)
|
(30 677)
|
(31 180)
|
(32 340)
|
(32 907)
|
(33 392)
|
(33 803)
|
(33 896)
|
(33 830)
|
(33 628)
|
(33 732)
|
|
Selling, General & Administrative |
(31 975)
|
(29 832)
|
(30 457)
|
(30 522)
|
(30 700)
|
(30 357)
|
(31 530)
|
(32 072)
|
(32 754)
|
(31 968)
|
(33 190)
|
(32 951)
|
(32 412)
|
(31 178)
|
(31 682)
|
(31 545)
|
(31 923)
|
(31 818)
|
(33 058)
|
(33 413)
|
(33 241)
|
(32 421)
|
(34 156)
|
(33 980)
|
(34 600)
|
(32 400)
|
(33 280)
|
(32 587)
|
(31 336)
|
(29 840)
|
(30 220)
|
(30 678)
|
(31 180)
|
(31 401)
|
(32 905)
|
(33 388)
|
(33 799)
|
(32 990)
|
(33 839)
|
(33 627)
|
(33 731)
|
|
Depreciation & Amortization |
0
|
(986)
|
0
|
0
|
0
|
(926)
|
0
|
0
|
0
|
(932)
|
0
|
0
|
0
|
(982)
|
0
|
0
|
0
|
(980)
|
0
|
0
|
0
|
(895)
|
0
|
0
|
0
|
(980)
|
0
|
0
|
0
|
(1 014)
|
0
|
0
|
0
|
(936)
|
0
|
0
|
0
|
(905)
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
(1)
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
8
|
0
|
11
|
(1)
|
(1)
|
1
|
0
|
(3)
|
(2)
|
(4)
|
(4)
|
(1)
|
9
|
0
|
(1)
|
|
Operating Income |
42 726
N/A
|
44 315
+4%
|
45 159
+2%
|
47 531
+5%
|
47 649
+0%
|
47 085
-1%
|
47 962
+2%
|
46 980
-2%
|
49 320
+5%
|
50 225
+2%
|
50 380
+0%
|
51 550
+2%
|
51 120
-1%
|
52 524
+3%
|
53 518
+2%
|
53 639
+0%
|
54 372
+1%
|
56 009
+3%
|
57 276
+2%
|
58 776
+3%
|
59 205
+1%
|
62 337
+5%
|
63 031
+1%
|
64 605
+2%
|
66 259
+3%
|
68 865
+4%
|
69 163
+0%
|
71 880
+4%
|
72 255
+1%
|
70 904
-2%
|
73 313
+3%
|
71 916
-2%
|
72 741
+1%
|
73 213
+1%
|
72 413
-1%
|
73 841
+2%
|
74 266
+1%
|
74 396
+0%
|
76 729
+3%
|
78 010
+2%
|
79 492
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
228
|
27
|
35
|
120
|
122
|
163
|
209
|
132
|
87
|
55
|
(164)
|
(100)
|
(76)
|
(15)
|
70
|
20
|
(16)
|
(43)
|
36
|
48
|
59
|
(18)
|
(101)
|
(109)
|
(61)
|
(37)
|
(11)
|
(57)
|
(45)
|
(1)
|
72
|
143
|
113
|
335
|
480
|
350
|
407
|
239
|
179
|
280
|
341
|
|
Non-Reccuring Items |
(110)
|
(115)
|
57
|
89
|
114
|
147
|
73
|
67
|
42
|
40
|
194
|
184
|
179
|
169
|
90
|
91
|
106
|
103
|
21
|
30
|
18
|
20
|
23
|
18
|
15
|
14
|
0
|
13
|
0
|
13
|
13
|
7
|
7
|
5
|
9
|
14
|
14
|
14
|
0
|
8
|
8
|
|
Total Other Income |
(129)
|
(36)
|
54
|
57
|
50
|
39
|
40
|
17
|
12
|
(7)
|
(8)
|
(7)
|
(17)
|
(6)
|
(6)
|
(2)
|
19
|
13
|
15
|
(10)
|
(19)
|
(34)
|
(35)
|
6
|
9
|
30
|
28
|
11
|
11
|
2
|
2
|
1
|
(3)
|
(5)
|
2
|
9
|
37
|
47
|
31
|
27
|
5
|
|
Pre-Tax Income |
42 715
N/A
|
44 191
+3%
|
45 305
+3%
|
47 797
+6%
|
47 935
+0%
|
47 434
-1%
|
48 284
+2%
|
47 196
-2%
|
49 461
+5%
|
50 313
+2%
|
50 402
+0%
|
51 627
+2%
|
51 206
-1%
|
52 672
+3%
|
53 672
+2%
|
53 748
+0%
|
54 481
+1%
|
56 082
+3%
|
57 348
+2%
|
58 844
+3%
|
59 263
+1%
|
62 305
+5%
|
62 918
+1%
|
64 520
+3%
|
66 222
+3%
|
68 872
+4%
|
69 180
+0%
|
71 847
+4%
|
72 221
+1%
|
70 918
-2%
|
73 400
+3%
|
72 067
-2%
|
72 858
+1%
|
73 548
+1%
|
72 904
-1%
|
74 214
+2%
|
74 724
+1%
|
74 696
0%
|
76 939
+3%
|
78 325
+2%
|
79 846
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(16 276)
|
(17 019)
|
(17 194)
|
(17 828)
|
(17 605)
|
(17 187)
|
(17 199)
|
(16 530)
|
(16 993)
|
(16 744)
|
(16 518)
|
(16 643)
|
(16 207)
|
(16 311)
|
(16 628)
|
(16 659)
|
(16 905)
|
(17 331)
|
(17 675)
|
(18 088)
|
(18 154)
|
(18 944)
|
(19 140)
|
(19 645)
|
(20 179)
|
(21 186)
|
(21 272)
|
(22 077)
|
(22 179)
|
(21 742)
|
(22 496)
|
(22 080)
|
(22 314)
|
(22 366)
|
(22 163)
|
(22 558)
|
(22 710)
|
(22 686)
|
(23 379)
|
(23 808)
|
(24 279)
|
|
Income from Continuing Operations |
26 439
|
27 172
|
28 111
|
29 969
|
30 330
|
30 247
|
31 085
|
30 666
|
32 468
|
33 569
|
33 884
|
34 984
|
34 999
|
36 361
|
37 044
|
37 089
|
37 576
|
38 751
|
39 673
|
40 756
|
41 109
|
43 361
|
43 778
|
44 875
|
46 043
|
47 686
|
47 908
|
49 770
|
50 042
|
49 176
|
50 904
|
49 987
|
50 544
|
51 182
|
50 741
|
51 656
|
52 014
|
52 010
|
53 560
|
54 517
|
55 567
|
|
Net Income (Common) |
26 437
N/A
|
27 171
+3%
|
28 110
+3%
|
29 967
+7%
|
30 329
+1%
|
30 246
0%
|
31 083
+3%
|
30 665
-1%
|
32 467
+6%
|
33 568
+3%
|
33 883
+1%
|
34 984
+3%
|
34 998
+0%
|
36 360
+4%
|
37 043
+2%
|
37 087
+0%
|
37 575
+1%
|
38 751
+3%
|
39 674
+2%
|
40 757
+3%
|
41 110
+1%
|
43 360
+5%
|
43 776
+1%
|
44 874
+3%
|
46 042
+3%
|
47 686
+4%
|
47 909
+0%
|
49 770
+4%
|
50 042
+1%
|
49 175
-2%
|
39 352
-20%
|
38 436
-2%
|
50 544
+32%
|
51 182
+1%
|
50 741
-1%
|
51 655
+2%
|
52 013
+1%
|
52 009
0%
|
53 560
+3%
|
54 516
+2%
|
55 566
+2%
|
|
EPS (Diluted) |
208.16
N/A
|
213.94
+3%
|
221.33
+3%
|
235.96
+7%
|
238.81
+1%
|
237.5
-1%
|
244.74
+3%
|
239.57
-2%
|
253.64
+6%
|
263.13
+4%
|
264.71
+1%
|
273.31
+3%
|
273.42
+0%
|
284.54
+4%
|
289.39
+2%
|
289.74
+0%
|
293.55
+1%
|
302.66
+3%
|
309.95
+2%
|
318.08
+3%
|
320.98
+1%
|
338.51
+5%
|
341.83
+1%
|
350.31
+2%
|
359.25
+3%
|
372.19
+4%
|
373.72
+0%
|
388.15
+4%
|
390.4
+1%
|
383.66
-2%
|
307.21
-20%
|
299.96
-2%
|
394.34
+31%
|
399.42
+1%
|
395.88
-1%
|
402.87
+2%
|
405.95
+1%
|
405.91
0%
|
418.37
+3%
|
425.66
+2%
|
433.63
+2%
|