Nippon Rad Inc
TSE:4736
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Nippon Rad Inc
TSE:4736
|
JP |
|
S
|
Stella International Holdings Ltd
HKEX:1836
|
HK |
|
Tata Motors Ltd
NSE:TATAMOTORS
|
IN |
|
V
|
Vifor Pharma AG
SIX:VIFN
|
CH |
Income Statement
Earnings Waterfall
Nippon Rad Inc
Income Statement
Nippon Rad Inc
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
0
|
0
|
3
|
0
|
0
|
3
|
0
|
0
|
3
|
0
|
0
|
2
|
0
|
0
|
4
|
0
|
0
|
6
|
12
|
17
|
24
|
25
|
25
|
25
|
24
|
22
|
20
|
17
|
14
|
12
|
11
|
11
|
12
|
13
|
14
|
14
|
14
|
14
|
12
|
11
|
9
|
8
|
6
|
5
|
4
|
3
|
3
|
0
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 665
N/A
|
2 899
+9%
|
2 963
+2%
|
3 059
+3%
|
3 031
-1%
|
3 011
-1%
|
3 011
+0%
|
3 034
+1%
|
3 144
+4%
|
3 081
-2%
|
3 141
+2%
|
2 949
-6%
|
2 971
+1%
|
2 743
-8%
|
3 023
+10%
|
3 161
+5%
|
3 471
+10%
|
3 754
+8%
|
3 407
-9%
|
3 140
-8%
|
2 740
-13%
|
4 307
+57%
|
4 381
+2%
|
4 561
+4%
|
4 548
0%
|
4 239
-7%
|
4 156
-2%
|
3 936
-5%
|
3 893
-1%
|
3 754
-4%
|
3 808
+1%
|
3 646
-4%
|
3 588
-2%
|
3 718
+4%
|
3 556
-4%
|
3 605
+1%
|
3 334
-7%
|
3 082
-8%
|
3 089
+0%
|
3 269
+6%
|
3 397
+4%
|
3 503
+3%
|
3 509
+0%
|
3 385
-4%
|
3 428
+1%
|
3 223
-6%
|
3 225
+0%
|
3 147
-2%
|
3 029
-4%
|
3 111
+3%
|
3 072
-1%
|
3 108
+1%
|
3 181
+2%
|
3 339
+5%
|
3 396
+2%
|
3 376
-1%
|
3 388
+0%
|
3 422
+1%
|
3 355
-2%
|
3 206
-4%
|
3 221
+0%
|
3 008
-7%
|
3 113
+3%
|
3 198
+3%
|
3 290
+3%
|
3 314
+1%
|
3 369
+2%
|
3 457
+3%
|
3 498
+1%
|
3 555
+2%
|
3 747
+5%
|
3 801
+1%
|
3 930
+3%
|
3 985
+1%
|
3 991
+0%
|
4 096
+3%
|
4 155
+1%
|
4 356
+5%
|
4 364
+0%
|
4 407
+1%
|
4 313
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 349)
|
(2 577)
|
(2 475)
|
(2 552)
|
(2 446)
|
(2 442)
|
(2 411)
|
(2 417)
|
(2 529)
|
(2 514)
|
(2 548)
|
(2 347)
|
(2 386)
|
(2 217)
|
(2 431)
|
(2 726)
|
(3 132)
|
(3 374)
|
(3 007)
|
(2 785)
|
(2 620)
|
(3 564)
|
(3 575)
|
(3 634)
|
(3 656)
|
(3 700)
|
(3 697)
|
(3 562)
|
(3 344)
|
(3 197)
|
(3 218)
|
(3 061)
|
(3 090)
|
(3 128)
|
(3 004)
|
(3 036)
|
(2 839)
|
(2 763)
|
(2 629)
|
(2 706)
|
(2 695)
|
(2 765)
|
(2 730)
|
(2 599)
|
(2 608)
|
(2 398)
|
(2 449)
|
(2 428)
|
(2 363)
|
(2 383)
|
(2 363)
|
(2 422)
|
(2 463)
|
(2 641)
|
(2 657)
|
(2 626)
|
(2 679)
|
(2 655)
|
(2 701)
|
(2 642)
|
(2 665)
|
(2 583)
|
(2 615)
|
(2 643)
|
(2 702)
|
(2 703)
|
(2 725)
|
(2 778)
|
(2 815)
|
(2 854)
|
(2 913)
|
(2 933)
|
(3 006)
|
(3 046)
|
(3 055)
|
(3 102)
|
(3 120)
|
(3 240)
|
(3 286)
|
(3 365)
|
(3 318)
|
|
| Gross Profit |
316
N/A
|
322
+2%
|
488
+51%
|
506
+4%
|
585
+16%
|
569
-3%
|
600
+6%
|
617
+3%
|
616
0%
|
567
-8%
|
593
+5%
|
602
+2%
|
586
-3%
|
526
-10%
|
592
+13%
|
436
-26%
|
339
-22%
|
380
+12%
|
400
+5%
|
356
-11%
|
121
-66%
|
742
+514%
|
806
+9%
|
928
+15%
|
891
-4%
|
539
-40%
|
459
-15%
|
375
-18%
|
550
+47%
|
557
+1%
|
590
+6%
|
585
-1%
|
498
-15%
|
591
+19%
|
553
-6%
|
569
+3%
|
495
-13%
|
320
-35%
|
460
+44%
|
563
+22%
|
702
+25%
|
738
+5%
|
779
+6%
|
786
+1%
|
820
+4%
|
825
+1%
|
776
-6%
|
719
-7%
|
667
-7%
|
728
+9%
|
710
-3%
|
685
-3%
|
718
+5%
|
697
-3%
|
739
+6%
|
750
+2%
|
708
-6%
|
767
+8%
|
653
-15%
|
564
-14%
|
555
-2%
|
425
-23%
|
497
+17%
|
554
+11%
|
588
+6%
|
611
+4%
|
643
+5%
|
679
+6%
|
683
+1%
|
702
+3%
|
834
+19%
|
869
+4%
|
924
+6%
|
939
+2%
|
936
0%
|
995
+6%
|
1 035
+4%
|
1 116
+8%
|
1 078
-3%
|
1 042
-3%
|
995
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(404)
|
(448)
|
(462)
|
(459)
|
(487)
|
(522)
|
(558)
|
(556)
|
(538)
|
(542)
|
(563)
|
(591)
|
(592)
|
(567)
|
(584)
|
(639)
|
(713)
|
(691)
|
(629)
|
(563)
|
(550)
|
(685)
|
(681)
|
(676)
|
(691)
|
(726)
|
(713)
|
(702)
|
(653)
|
(623)
|
(610)
|
(591)
|
(597)
|
(578)
|
(585)
|
(577)
|
(576)
|
(600)
|
(584)
|
(585)
|
(569)
|
(549)
|
(566)
|
(594)
|
(613)
|
(637)
|
(650)
|
(634)
|
(597)
|
(560)
|
(541)
|
(533)
|
(576)
|
(623)
|
(643)
|
(664)
|
(663)
|
(663)
|
(642)
|
(601)
|
(573)
|
(549)
|
(529)
|
(534)
|
(546)
|
(554)
|
(606)
|
(581)
|
(596)
|
(615)
|
(633)
|
(637)
|
(656)
|
(672)
|
(696)
|
(736)
|
(792)
|
(798)
|
(790)
|
(788)
|
(731)
|
|
| Selling, General & Administrative |
(405)
|
(449)
|
(463)
|
(461)
|
(488)
|
(523)
|
(559)
|
(557)
|
(540)
|
(543)
|
(564)
|
(592)
|
(581)
|
(556)
|
(572)
|
(638)
|
(711)
|
(654)
|
(591)
|
(527)
|
(550)
|
(685)
|
(681)
|
(676)
|
(691)
|
(723)
|
(713)
|
(702)
|
(653)
|
(623)
|
(610)
|
(591)
|
(597)
|
(567)
|
(585)
|
(577)
|
(576)
|
(600)
|
(584)
|
(585)
|
(569)
|
(547)
|
(566)
|
(594)
|
(613)
|
(635)
|
(650)
|
(634)
|
(597)
|
(550)
|
(541)
|
(533)
|
(576)
|
(618)
|
(643)
|
(664)
|
(663)
|
(658)
|
(642)
|
(601)
|
(573)
|
(545)
|
(529)
|
(534)
|
(546)
|
(541)
|
(566)
|
(581)
|
(596)
|
(596)
|
(633)
|
(637)
|
(656)
|
(665)
|
(696)
|
(736)
|
(792)
|
(749)
|
(790)
|
(788)
|
(731)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
(11)
|
(11)
|
(12)
|
(0)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
(37)
|
(36)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(40)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Operating Income |
(88)
N/A
|
(125)
-42%
|
26
N/A
|
47
+80%
|
99
+108%
|
47
-53%
|
43
-9%
|
61
+44%
|
78
+26%
|
24
-69%
|
30
+24%
|
11
-64%
|
(7)
N/A
|
(41)
-535%
|
8
N/A
|
(203)
N/A
|
(374)
-84%
|
(312)
+17%
|
(229)
+27%
|
(207)
+10%
|
(430)
-107%
|
57
N/A
|
125
+120%
|
252
+102%
|
200
-20%
|
(187)
N/A
|
(254)
-36%
|
(328)
-29%
|
(103)
+68%
|
(66)
+36%
|
(20)
+70%
|
(5)
+73%
|
(99)
-1 741%
|
13
N/A
|
(32)
N/A
|
(9)
+72%
|
(81)
-809%
|
(280)
-247%
|
(123)
+56%
|
(22)
+82%
|
132
N/A
|
189
+43%
|
213
+13%
|
193
-10%
|
208
+8%
|
187
-10%
|
126
-33%
|
85
-33%
|
70
-18%
|
168
+141%
|
169
+1%
|
152
-10%
|
142
-6%
|
74
-48%
|
96
+28%
|
86
-10%
|
46
-47%
|
104
+127%
|
12
-89%
|
(37)
N/A
|
(17)
+53%
|
(124)
-613%
|
(31)
+75%
|
21
N/A
|
42
+106%
|
57
+35%
|
37
-34%
|
98
+162%
|
87
-11%
|
87
-1%
|
201
+132%
|
232
+15%
|
269
+16%
|
267
-1%
|
240
-10%
|
258
+8%
|
243
-6%
|
318
+31%
|
288
-10%
|
254
-12%
|
264
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(35)
|
(6)
|
(8)
|
(10)
|
(27)
|
(16)
|
(1)
|
(14)
|
(10)
|
(18)
|
(8)
|
(11)
|
32
|
27
|
(3)
|
(45)
|
(51)
|
(12)
|
(11)
|
(21)
|
(42)
|
(50)
|
(54)
|
(38)
|
(23)
|
(14)
|
56
|
55
|
59
|
68
|
(10)
|
(7)
|
(12)
|
(9)
|
(11)
|
(12)
|
(8)
|
(3)
|
(5)
|
1
|
(4)
|
12
|
6
|
6
|
11
|
8
|
16
|
16
|
14
|
7
|
8
|
9
|
10
|
6
|
5
|
5
|
8
|
4
|
17
|
15
|
12
|
17
|
21
|
22
|
23
|
16
|
48
|
48
|
67
|
68
|
70
|
70
|
52
|
52
|
65
|
65
|
66
|
67
|
64
|
65
|
69
|
|
| Non-Reccuring Items |
(13)
|
(272)
|
(271)
|
(274)
|
(4)
|
(6)
|
(3)
|
(17)
|
(20)
|
(69)
|
(189)
|
(183)
|
(149)
|
(9)
|
(17)
|
58
|
29
|
60
|
34
|
63
|
2
|
9
|
(30)
|
(32)
|
2
|
0
|
21
|
25
|
19
|
(9)
|
(18)
|
(14)
|
(5)
|
97
|
107
|
48
|
48
|
(754)
|
(752)
|
(696)
|
(696)
|
(20)
|
(20)
|
(20)
|
(20)
|
0
|
6
|
6
|
0
|
(6)
|
(11)
|
(11)
|
(6)
|
(0)
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(65)
|
(65)
|
(65)
|
(65)
|
(40)
|
0
|
(40)
|
(40)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(5)
|
(6)
|
(6)
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
340
|
340
|
340
|
240
|
0
|
55
|
0
|
75
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
7
|
6
|
3
|
4
|
6
|
6
|
6
|
6
|
5
|
4
|
2
|
1
|
2
|
1
|
(6)
|
6
|
9
|
35
|
19
|
16
|
(4)
|
0
|
3
|
(5)
|
(3)
|
(13)
|
(3)
|
7
|
9
|
9
|
9
|
9
|
8
|
1
|
(1)
|
(1)
|
(2)
|
1
|
2
|
3
|
3
|
99
|
(5)
|
(4)
|
(4)
|
2
|
5
|
3
|
78
|
3
|
78
|
22
|
3
|
1
|
2
|
2
|
2
|
2
|
0
|
8
|
8
|
7
|
8
|
1
|
1
|
2
|
3
|
5
|
5
|
4
|
5
|
4
|
3
|
4
|
3
|
2
|
5
|
5
|
4
|
5
|
2
|
|
| Pre-Tax Income |
(128)
N/A
|
(397)
-210%
|
(249)
+37%
|
(232)
+7%
|
74
N/A
|
31
-57%
|
45
+43%
|
37
-18%
|
52
+41%
|
(59)
N/A
|
(166)
-183%
|
(182)
-10%
|
(122)
+33%
|
(22)
+82%
|
(18)
+19%
|
(184)
-943%
|
(388)
-111%
|
(229)
+41%
|
(187)
+18%
|
(149)
+20%
|
(474)
-218%
|
17
N/A
|
45
+158%
|
177
+298%
|
177
0%
|
(192)
N/A
|
(180)
+7%
|
(241)
-34%
|
(16)
+93%
|
1
N/A
|
(38)
N/A
|
(17)
+55%
|
(109)
-536%
|
102
N/A
|
63
-38%
|
26
-60%
|
(43)
N/A
|
(1 037)
-2 299%
|
(878)
+15%
|
(716)
+19%
|
(565)
+21%
|
280
N/A
|
535
+91%
|
516
-4%
|
535
+4%
|
438
-18%
|
152
-65%
|
164
+8%
|
161
-2%
|
247
+53%
|
244
-1%
|
172
-30%
|
149
-13%
|
81
-46%
|
104
+28%
|
94
-9%
|
56
-41%
|
109
+94%
|
28
-75%
|
(16)
N/A
|
1
N/A
|
(164)
N/A
|
(64)
+61%
|
(19)
+71%
|
4
N/A
|
38
+804%
|
88
+132%
|
110
+25%
|
119
+8%
|
159
+33%
|
276
+74%
|
305
+11%
|
323
+6%
|
322
0%
|
307
-5%
|
326
+6%
|
311
-5%
|
385
+24%
|
350
-9%
|
318
-9%
|
333
+5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(24)
|
(80)
|
(70)
|
(73)
|
58
|
44
|
43
|
(47)
|
(64)
|
(19)
|
2
|
31
|
5
|
(5)
|
(58)
|
(75)
|
(53)
|
(9)
|
(9)
|
(8)
|
(8)
|
(34)
|
(34)
|
(40)
|
(40)
|
(11)
|
(12)
|
(6)
|
(5)
|
(40)
|
(41)
|
(41)
|
(44)
|
16
|
18
|
18
|
22
|
(176)
|
(176)
|
(176)
|
(175)
|
45
|
45
|
45
|
39
|
(34)
|
(35)
|
(37)
|
(39)
|
(19)
|
(20)
|
(17)
|
(9)
|
(47)
|
(47)
|
(48)
|
(57)
|
(25)
|
(27)
|
(27)
|
(31)
|
(14)
|
(15)
|
(15)
|
(1)
|
(19)
|
(26)
|
(28)
|
(36)
|
(18)
|
(29)
|
(30)
|
(30)
|
6
|
(11)
|
(21)
|
(31)
|
32
|
36
|
43
|
28
|
|
| Income from Continuing Operations |
(152)
|
(477)
|
(319)
|
(305)
|
132
|
75
|
88
|
(10)
|
(11)
|
(78)
|
(164)
|
(151)
|
(117)
|
(27)
|
(76)
|
(259)
|
(440)
|
(239)
|
(196)
|
(157)
|
(482)
|
(17)
|
11
|
138
|
137
|
(203)
|
(192)
|
(247)
|
(22)
|
(39)
|
(79)
|
(58)
|
(153)
|
118
|
81
|
44
|
(22)
|
(1 212)
|
(1 054)
|
(891)
|
(740)
|
325
|
581
|
561
|
573
|
404
|
118
|
127
|
122
|
228
|
224
|
155
|
140
|
34
|
56
|
47
|
(1)
|
84
|
1
|
(42)
|
(30)
|
(178)
|
(79)
|
(34)
|
4
|
19
|
62
|
83
|
83
|
141
|
247
|
275
|
293
|
328
|
297
|
306
|
280
|
417
|
386
|
361
|
361
|
|
| Income to Minority Interest |
(7)
|
10
|
(2)
|
13
|
(7)
|
3
|
(5)
|
1
|
1
|
8
|
(2)
|
(0)
|
(1)
|
11
|
12
|
41
|
48
|
43
|
13
|
3
|
7
|
10
|
12
|
16
|
7
|
4
|
1
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
6
|
8
|
8
|
6
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(159)
N/A
|
(467)
-194%
|
(321)
+31%
|
(292)
+9%
|
125
N/A
|
78
-37%
|
82
+5%
|
(10)
N/A
|
(10)
-3%
|
(70)
-589%
|
(166)
-136%
|
(151)
+9%
|
(117)
+23%
|
(17)
+86%
|
(64)
-287%
|
(218)
-240%
|
(393)
-81%
|
(196)
+50%
|
(183)
+6%
|
(154)
+16%
|
(475)
-208%
|
(7)
+99%
|
23
N/A
|
153
+566%
|
144
-6%
|
(199)
N/A
|
(191)
+4%
|
(252)
-32%
|
(22)
+91%
|
(39)
-78%
|
(79)
-103%
|
(58)
+27%
|
(153)
-165%
|
118
N/A
|
81
-31%
|
44
-46%
|
(22)
N/A
|
(1 212)
-5 539%
|
(1 054)
+13%
|
(891)
+15%
|
(739)
+17%
|
329
N/A
|
586
+78%
|
568
-3%
|
581
+2%
|
410
-29%
|
122
-70%
|
130
+7%
|
124
-5%
|
228
+84%
|
224
-2%
|
153
-32%
|
140
-9%
|
34
-76%
|
56
+66%
|
47
-17%
|
(1)
N/A
|
84
N/A
|
1
-99%
|
(42)
N/A
|
(30)
+28%
|
(178)
-485%
|
(79)
+56%
|
(34)
+57%
|
4
N/A
|
19
+422%
|
62
+225%
|
83
+33%
|
83
+0%
|
141
+70%
|
247
+76%
|
275
+11%
|
293
+7%
|
328
+12%
|
297
-10%
|
306
+3%
|
280
-8%
|
417
+49%
|
386
-7%
|
361
-6%
|
361
0%
|
|
| EPS (Diluted) |
-36.06
N/A
|
-103.82
-188%
|
-71.42
+31%
|
-66.45
+7%
|
27.73
N/A
|
17.75
-36%
|
20.04
+13%
|
-2.3
N/A
|
-2.75
-20%
|
-17.57
-539%
|
-41.5
-136%
|
-37.79
+9%
|
-29.25
+23%
|
-4.12
+86%
|
-15.97
-288%
|
-54.37
-240%
|
-98.13
-80%
|
-48.97
+50%
|
-45.8
+6%
|
-38.52
+16%
|
-118.69
-208%
|
-1.76
+99%
|
5.74
N/A
|
38.3
+567%
|
36.02
-6%
|
-49.8
N/A
|
-47.8
+4%
|
-63.1
-32%
|
-5.45
+91%
|
-9.72
-78%
|
-19.77
-103%
|
-14.39
+27%
|
-38.12
-165%
|
29.37
N/A
|
19.8
-33%
|
10.63
-46%
|
-5.24
N/A
|
-297.05
-5 569%
|
-257.09
+13%
|
-217.34
+15%
|
-180.34
+17%
|
80.56
N/A
|
139.52
+73%
|
132.11
-5%
|
135.06
+2%
|
96.03
-29%
|
28.3
-71%
|
30.3
+7%
|
28.72
-5%
|
53.19
+85%
|
44.8
-16%
|
28.94
-35%
|
26.51
-8%
|
6.53
-75%
|
10.7
+64%
|
8.83
-17%
|
-0.21
N/A
|
15.94
N/A
|
0.12
-99%
|
-8.03
N/A
|
-5.76
+28%
|
-33.68
-485%
|
-14.91
+56%
|
-6.37
+57%
|
0.69
N/A
|
3.62
+425%
|
11.73
+224%
|
15.64
+33%
|
15.73
+1%
|
26.7
+70%
|
47.49
+78%
|
52.82
+11%
|
56.29
+7%
|
63.01
+12%
|
56.61
-10%
|
57.79
+2%
|
52.93
-8%
|
79.08
+49%
|
73.05
-8%
|
68.39
-6%
|
68.31
0%
|
|