First Time Loading...

Kozo Keikaku Engineering Inc
TSE:4748

Watchlist Manager
Kozo Keikaku Engineering Inc Logo
Kozo Keikaku Engineering Inc
TSE:4748
Watchlist
Price: 3 990 JPY 0.38% Market Closed
Updated: May 4, 2024

Intrinsic Value

KOZO KEIKAKU ENGINEERING, Inc. provides software development and engineering services. [ Read More ]

The intrinsic value of one Kozo Keikaku Engineering Inc stock under the Base Case scenario is 4 137.1 JPY. Compared to the current market price of 3 990 JPY, Kozo Keikaku Engineering Inc is Undervalued by 4%.

Key Points:
Intrinsic Value
Base Case
4 137.1 JPY
Undervaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kozo Keikaku Engineering Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kozo Keikaku Engineering Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kozo Keikaku Engineering Inc

Provide an overview of the primary business activities
of Kozo Keikaku Engineering Inc.

What unique competitive advantages
does Kozo Keikaku Engineering Inc hold over its rivals?

What risks and challenges
does Kozo Keikaku Engineering Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kozo Keikaku Engineering Inc.

Provide P/S
for Kozo Keikaku Engineering Inc.

Provide P/E
for Kozo Keikaku Engineering Inc.

Provide P/OCF
for Kozo Keikaku Engineering Inc.

Provide P/FCFE
for Kozo Keikaku Engineering Inc.

Provide P/B
for Kozo Keikaku Engineering Inc.

Provide EV/S
for Kozo Keikaku Engineering Inc.

Provide EV/GP
for Kozo Keikaku Engineering Inc.

Provide EV/EBITDA
for Kozo Keikaku Engineering Inc.

Provide EV/EBIT
for Kozo Keikaku Engineering Inc.

Provide EV/OCF
for Kozo Keikaku Engineering Inc.

Provide EV/FCFF
for Kozo Keikaku Engineering Inc.

Provide EV/IC
for Kozo Keikaku Engineering Inc.

Compare the intrinsic valuations
of Kozo Keikaku Engineering Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kozo Keikaku Engineering Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kozo Keikaku Engineering Inc compared to its peers.

Compare the P/E ratios
of Kozo Keikaku Engineering Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Kozo Keikaku Engineering Inc with its peers.

Analyze the financial leverage
of Kozo Keikaku Engineering Inc compared to its main competitors.

Show all profitability ratios
for Kozo Keikaku Engineering Inc.

Provide ROE
for Kozo Keikaku Engineering Inc.

Provide ROA
for Kozo Keikaku Engineering Inc.

Provide ROIC
for Kozo Keikaku Engineering Inc.

Provide ROCE
for Kozo Keikaku Engineering Inc.

Provide Gross Margin
for Kozo Keikaku Engineering Inc.

Provide Operating Margin
for Kozo Keikaku Engineering Inc.

Provide Net Margin
for Kozo Keikaku Engineering Inc.

Provide FCF Margin
for Kozo Keikaku Engineering Inc.

Show all solvency ratios
for Kozo Keikaku Engineering Inc.

Provide D/E Ratio
for Kozo Keikaku Engineering Inc.

Provide D/A Ratio
for Kozo Keikaku Engineering Inc.

Provide Interest Coverage Ratio
for Kozo Keikaku Engineering Inc.

Provide Altman Z-Score Ratio
for Kozo Keikaku Engineering Inc.

Provide Quick Ratio
for Kozo Keikaku Engineering Inc.

Provide Current Ratio
for Kozo Keikaku Engineering Inc.

Provide Cash Ratio
for Kozo Keikaku Engineering Inc.

What is the historical Revenue growth
over the last 5 years for Kozo Keikaku Engineering Inc?

What is the historical Net Income growth
over the last 5 years for Kozo Keikaku Engineering Inc?

What is the current Free Cash Flow
of Kozo Keikaku Engineering Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kozo Keikaku Engineering Inc.

Financials

Balance Sheet Decomposition
Kozo Keikaku Engineering Inc

Current Assets 6.2B
Cash & Short-Term Investments 1B
Receivables 3B
Other Current Assets 2.2B
Non-Current Assets 11.4B
Long-Term Investments 2.8B
PP&E 5.5B
Intangibles 337.8m
Other Non-Current Assets 2.8B
Current Liabilities 5.6B
Accounts Payable 464.7m
Accrued Liabilities 858.6m
Short-Term Debt 1.8B
Other Current Liabilities 2.5B
Non-Current Liabilities 3.2B
Long-Term Debt 430m
Other Non-Current Liabilities 2.8B
Efficiency

Earnings Waterfall
Kozo Keikaku Engineering Inc

Revenue
17.1B JPY
Cost of Revenue
-8.4B JPY
Gross Profit
8.7B JPY
Operating Expenses
-6.7B JPY
Operating Income
2B JPY
Other Expenses
-346.7m JPY
Net Income
1.7B JPY

Free Cash Flow Analysis
Kozo Keikaku Engineering Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kozo Keikaku Engineering Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive ROE
57/100
Profitability
Score

Kozo Keikaku Engineering Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kozo Keikaku Engineering Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
72/100
Solvency
Score

Kozo Keikaku Engineering Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kozo Keikaku Engineering Inc

There are no price targets for Kozo Keikaku Engineering Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kozo Keikaku Engineering Inc

1M 1M
+1%
6M 6M
+8%
1Y 1Y
+33%
3Y 3Y
+44%
5Y 5Y
+84%
10Y 10Y
+347%
Annual Price Range
3 990
52w Low
2 992
52w High
4 065
Price Metrics
Average Annual Return 9.08%
Standard Deviation of Annual Returns 27.24%
Max Drawdown -14%
Shares Statistics
Market Capitalization 21.5B JPY
Shares Outstanding 5 276 482
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kozo Keikaku Engineering Inc Logo
Kozo Keikaku Engineering Inc

Country

Japan

Industry

Construction

Market Cap

21.5B JPY

Dividend Yield

3.01%

Description

KOZO KEIKAKU ENGINEERING, Inc. provides software development and engineering services. The company is headquartered in Nakano-Ku, Tokyo-To and currently employs 607 full-time employees. The company went IPO on 2000-03-23. The Engineering Consulting segment provides various services including consulting in disaster prevention and earthquake-resistant, as well as environmental assessment and analysis, building structure design, as well as manufacturing and logistics simulation, among others. The Product Services segment sells construction structure analysis and earthquake-resistant examination software, network simulation software, radio wave propagation and electromagnetic wave analysis software, as well as computer-aided engineering (CAE) software, among others.

Contact

TOKYO-TO
Nakano-ku
Nippon Holstein Kaikan, 4-38-13, Hon-cho
+81353421100.0
https://www.kke.co.jp/

IPO

2000-03-23

Employees

607

Officers

President, CEO, Representative Executive Officer & Director
Mr. Tamon Watanabe
Founder
Dr. Makoto Hattori
Executive Officer & Executive Vice President
Tatsuo Yuguchi
Executive VP & Director
Mr. Kayoko Kimura
Senior Managing Executive Officer & Director
Tetsuhiro Mizuno
Executive Vice President
Seiji Sawatari
Show More
Executive Officer
Mr. Akiyoshi Kudo
Show Less

See Also

Discover More
What is the Intrinsic Value of one Kozo Keikaku Engineering Inc stock?

The intrinsic value of one Kozo Keikaku Engineering Inc stock under the Base Case scenario is 4 137.1 JPY.

Is Kozo Keikaku Engineering Inc stock undervalued or overvalued?

Compared to the current market price of 3 990 JPY, Kozo Keikaku Engineering Inc is Undervalued by 4%.