Kozo Keikaku Engineering Inc
TSE:4748
Intrinsic Value
KOZO KEIKAKU ENGINEERING, Inc. provides software development and engineering services. [ Read More ]
The intrinsic value of one Kozo Keikaku Engineering Inc stock under the Base Case scenario is 4 137.1 JPY. Compared to the current market price of 3 990 JPY, Kozo Keikaku Engineering Inc is Undervalued by 4%.
Valuation Backtest
Kozo Keikaku Engineering Inc
Run backtest to discover the historical profit from buying and selling Kozo Keikaku Engineering Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Kozo Keikaku Engineering Inc
Current Assets | 6.2B |
Cash & Short-Term Investments | 1B |
Receivables | 3B |
Other Current Assets | 2.2B |
Non-Current Assets | 11.4B |
Long-Term Investments | 2.8B |
PP&E | 5.5B |
Intangibles | 337.8m |
Other Non-Current Assets | 2.8B |
Current Liabilities | 5.6B |
Accounts Payable | 464.7m |
Accrued Liabilities | 858.6m |
Short-Term Debt | 1.8B |
Other Current Liabilities | 2.5B |
Non-Current Liabilities | 3.2B |
Long-Term Debt | 430m |
Other Non-Current Liabilities | 2.8B |
Earnings Waterfall
Kozo Keikaku Engineering Inc
Revenue
|
17.1B
JPY
|
Cost of Revenue
|
-8.4B
JPY
|
Gross Profit
|
8.7B
JPY
|
Operating Expenses
|
-6.7B
JPY
|
Operating Income
|
2B
JPY
|
Other Expenses
|
-346.7m
JPY
|
Net Income
|
1.7B
JPY
|
Free Cash Flow Analysis
Kozo Keikaku Engineering Inc
Profitability Score
Profitability Due Diligence
Kozo Keikaku Engineering Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Kozo Keikaku Engineering Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kozo Keikaku Engineering Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Score
Kozo Keikaku Engineering Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kozo Keikaku Engineering Inc
Shareholder Return
Price
Kozo Keikaku Engineering Inc
Average Annual Return | 9.08% |
Standard Deviation of Annual Returns | 27.24% |
Max Drawdown | -14% |
Market Capitalization | 21.5B JPY |
Shares Outstanding | 5 276 482 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
KOZO KEIKAKU ENGINEERING, Inc. provides software development and engineering services. The company is headquartered in Nakano-Ku, Tokyo-To and currently employs 607 full-time employees. The company went IPO on 2000-03-23. The Engineering Consulting segment provides various services including consulting in disaster prevention and earthquake-resistant, as well as environmental assessment and analysis, building structure design, as well as manufacturing and logistics simulation, among others. The Product Services segment sells construction structure analysis and earthquake-resistant examination software, network simulation software, radio wave propagation and electromagnetic wave analysis software, as well as computer-aided engineering (CAE) software, among others.
Contact
IPO
Employees
Officers
The intrinsic value of one Kozo Keikaku Engineering Inc stock under the Base Case scenario is 4 137.1 JPY.
Compared to the current market price of 3 990 JPY, Kozo Keikaku Engineering Inc is Undervalued by 4%.