Tosnet Corp
TSE:4754
Intrinsic Value
TOSNET Corp. engages in the provision of security services. [ Read More ]
The intrinsic value of one Tosnet Corp stock under the Base Case scenario is 2 000.61 JPY. Compared to the current market price of 1 205 JPY, Tosnet Corp is Undervalued by 40%.
Valuation Backtest
Tosnet Corp
Run backtest to discover the historical profit from buying and selling Tosnet Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Tosnet Corp
Current Assets | 7.1B |
Cash & Short-Term Investments | 5.4B |
Receivables | 1.4B |
Other Current Assets | 342.9m |
Non-Current Assets | 3.3B |
Long-Term Investments | 299.4m |
PP&E | 2.3B |
Intangibles | 249.7m |
Other Non-Current Assets | 503.3m |
Current Liabilities | 2.3B |
Accrued Liabilities | 1B |
Short-Term Debt | 500m |
Other Current Liabilities | 754.4m |
Non-Current Liabilities | 955m |
Long-Term Debt | 455m |
Other Non-Current Liabilities | 500m |
Earnings Waterfall
Tosnet Corp
Revenue
|
11.1B
JPY
|
Cost of Revenue
|
-7.4B
JPY
|
Gross Profit
|
3.7B
JPY
|
Operating Expenses
|
-2.9B
JPY
|
Operating Income
|
744.1m
JPY
|
Other Expenses
|
-205.8m
JPY
|
Net Income
|
538.3m
JPY
|
Free Cash Flow Analysis
Tosnet Corp
Profitability Score
Profitability Due Diligence
Tosnet Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Tosnet Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tosnet Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Tosnet Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tosnet Corp
Shareholder Return
Price
Tosnet Corp
Average Annual Return | 0.32% |
Standard Deviation of Annual Returns | 42.15% |
Max Drawdown | -61% |
Market Capitalization | 5.7B JPY |
Shares Outstanding | 4 730 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
TOSNET Corp. engages in the provision of security services. The company is headquartered in Sendai-Shi, Miyagi-Ken and currently employs 893 full-time employees. The company went IPO on 2000-04-19. The firm operates through four business segments. Security segment includes traffic control, facility security and train watch guards. Traffic control service ensures the safety of construction vehicles at construction sites, general vehicles and pedestrians. Facility security is engaged in the management of access control in hotels and buildings, the prevention of crime and disaster, and management of parking lot. Train watch guard ensures the safety of workers by monitoring the progress and passage of trains. Building Maintenance segment is engaged in building maintenance, cleaning business and stuff dispatching business. Mailing Service segment is engaged in transportation and packaging of mails, promotional items and samples. Power Supply segment is engaged in the provision of power for various events and concerts, and backup of relays related to TV stations.
Contact
IPO
Employees
Officers
The intrinsic value of one Tosnet Corp stock under the Base Case scenario is 2 000.61 JPY.
Compared to the current market price of 1 205 JPY, Tosnet Corp is Undervalued by 40%.