First Time Loading...

Tosnet Corp
TSE:4754

Watchlist Manager
Tosnet Corp Logo
Tosnet Corp
TSE:4754
Watchlist
Price: 1 205 JPY -1.39% Market Closed
Updated: May 20, 2024

Intrinsic Value

TOSNET Corp. engages in the provision of security services. [ Read More ]

The intrinsic value of one Tosnet Corp stock under the Base Case scenario is 2 000.61 JPY. Compared to the current market price of 1 205 JPY, Tosnet Corp is Undervalued by 40%.

Key Points:
Intrinsic Value
Base Case
2 000.61 JPY
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tosnet Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Tosnet Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tosnet Corp

Provide an overview of the primary business activities
of Tosnet Corp.

What unique competitive advantages
does Tosnet Corp hold over its rivals?

What risks and challenges
does Tosnet Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tosnet Corp.

Provide P/S
for Tosnet Corp.

Provide P/E
for Tosnet Corp.

Provide P/OCF
for Tosnet Corp.

Provide P/FCFE
for Tosnet Corp.

Provide P/B
for Tosnet Corp.

Provide EV/S
for Tosnet Corp.

Provide EV/GP
for Tosnet Corp.

Provide EV/EBITDA
for Tosnet Corp.

Provide EV/EBIT
for Tosnet Corp.

Provide EV/OCF
for Tosnet Corp.

Provide EV/FCFF
for Tosnet Corp.

Provide EV/IC
for Tosnet Corp.

What are the Revenue projections
for Tosnet Corp?

How accurate were the past Revenue estimates
for Tosnet Corp?

What are the Net Income projections
for Tosnet Corp?

How accurate were the past Net Income estimates
for Tosnet Corp?

What are the EPS projections
for Tosnet Corp?

How accurate were the past EPS estimates
for Tosnet Corp?

What are the EBIT projections
for Tosnet Corp?

How accurate were the past EBIT estimates
for Tosnet Corp?

Compare the revenue forecasts
for Tosnet Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tosnet Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tosnet Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tosnet Corp compared to its peers.

Compare the P/E ratios
of Tosnet Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Tosnet Corp with its peers.

Analyze the financial leverage
of Tosnet Corp compared to its main competitors.

Show all profitability ratios
for Tosnet Corp.

Provide ROE
for Tosnet Corp.

Provide ROA
for Tosnet Corp.

Provide ROIC
for Tosnet Corp.

Provide ROCE
for Tosnet Corp.

Provide Gross Margin
for Tosnet Corp.

Provide Operating Margin
for Tosnet Corp.

Provide Net Margin
for Tosnet Corp.

Provide FCF Margin
for Tosnet Corp.

Show all solvency ratios
for Tosnet Corp.

Provide D/E Ratio
for Tosnet Corp.

Provide D/A Ratio
for Tosnet Corp.

Provide Interest Coverage Ratio
for Tosnet Corp.

Provide Altman Z-Score Ratio
for Tosnet Corp.

Provide Quick Ratio
for Tosnet Corp.

Provide Current Ratio
for Tosnet Corp.

Provide Cash Ratio
for Tosnet Corp.

What is the historical Revenue growth
over the last 5 years for Tosnet Corp?

What is the historical Net Income growth
over the last 5 years for Tosnet Corp?

What is the current Free Cash Flow
of Tosnet Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tosnet Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tosnet Corp

Current Assets 7.1B
Cash & Short-Term Investments 5.4B
Receivables 1.4B
Other Current Assets 342.9m
Non-Current Assets 3.3B
Long-Term Investments 299.4m
PP&E 2.3B
Intangibles 249.7m
Other Non-Current Assets 503.3m
Current Liabilities 2.3B
Accrued Liabilities 1B
Short-Term Debt 500m
Other Current Liabilities 754.4m
Non-Current Liabilities 955m
Long-Term Debt 455m
Other Non-Current Liabilities 500m
Efficiency

Earnings Waterfall
Tosnet Corp

Revenue
11.1B JPY
Cost of Revenue
-7.4B JPY
Gross Profit
3.7B JPY
Operating Expenses
-2.9B JPY
Operating Income
744.1m JPY
Other Expenses
-205.8m JPY
Net Income
538.3m JPY

Free Cash Flow Analysis
Tosnet Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tosnet Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROIC is Increasing
Positive 3-Years Revenue Growth
51/100
Profitability
Score

Tosnet Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tosnet Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
87/100
Solvency
Score

Tosnet Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tosnet Corp

There are no price targets for Tosnet Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Tosnet Corp

Shareholder Return

Price
Tosnet Corp

1M 1M
-6%
6M 6M
+4%
1Y 1Y
+33%
3Y 3Y
+38%
5Y 5Y
+9%
10Y 10Y
+169%
Annual Price Range
1 205
52w Low
890
52w High
1 368
Price Metrics
Average Annual Return 0.32%
Standard Deviation of Annual Returns 42.15%
Max Drawdown -61%
Shares Statistics
Market Capitalization 5.7B JPY
Shares Outstanding 4 730 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tosnet Corp Logo
Tosnet Corp

Country

Japan

Industry

Commercial Services & Supplies

Market Cap

5.7B JPY

Dividend Yield

4.91%

Description

TOSNET Corp. engages in the provision of security services. The company is headquartered in Sendai-Shi, Miyagi-Ken and currently employs 893 full-time employees. The company went IPO on 2000-04-19. The firm operates through four business segments. Security segment includes traffic control, facility security and train watch guards. Traffic control service ensures the safety of construction vehicles at construction sites, general vehicles and pedestrians. Facility security is engaged in the management of access control in hotels and buildings, the prevention of crime and disaster, and management of parking lot. Train watch guard ensures the safety of workers by monitoring the progress and passage of trains. Building Maintenance segment is engaged in building maintenance, cleaning business and stuff dispatching business. Mailing Service segment is engaged in transportation and packaging of mails, promotional items and samples. Power Supply segment is engaged in the provision of power for various events and concerts, and backup of relays related to TV stations.

Contact

MIYAGI-KEN
Sendai-shi
1-10-1, Miyagino, Miyagino-ku
+81222995761.0
https://www.tosnet.co.jp/

IPO

2000-04-19

Employees

893

Officers

CEO, President & Representative Director
Mr. Hitoshi Ujiie
GM of Business Administration Department & Director
Mr. Haruki Igarashi
GM of Sales Management Department & Director
Mr. Yoshitaka Hakoishi
GM of Management Headquarters & Director
Mr. Yuji Kuchiki
Senior MD & Representative Director
Mr. Masahiko Sato

See Also

Discover More
What is the Intrinsic Value of one Tosnet Corp stock?

The intrinsic value of one Tosnet Corp stock under the Base Case scenario is 2 000.61 JPY.

Is Tosnet Corp stock undervalued or overvalued?

Compared to the current market price of 1 205 JPY, Tosnet Corp is Undervalued by 40%.