Morningstar Japan KK
TSE:4765
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Morningstar Japan KK
TSE:4765
|
JP |
|
Capri Holdings Ltd
NYSE:CPRI
|
UK |
|
Jiangsu Canlon Building Materials Co Ltd
SZSE:300715
|
CN |
|
Trust Holdings Inc
TSE:3286
|
JP |
Balance Sheet
Balance Sheet Decomposition
Morningstar Japan KK
Morningstar Japan KK
Balance Sheet
Morningstar Japan KK
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
526
|
1 768
|
3 221
|
4 471
|
4 668
|
5 710
|
2 188
|
1 732
|
1 913
|
2 028
|
1 222
|
2 100
|
6 572
|
6 773
|
7 349
|
4 483
|
6 349
|
4 147
|
4 369
|
4 905
|
5 177
|
2 138
|
3 638
|
4 008
|
|
| Cash Equivalents |
526
|
1 768
|
3 221
|
4 471
|
4 668
|
5 710
|
2 188
|
1 732
|
1 913
|
2 028
|
1 222
|
2 100
|
6 572
|
6 773
|
7 349
|
4 483
|
6 349
|
4 147
|
4 369
|
4 905
|
5 177
|
2 138
|
3 638
|
4 008
|
|
| Short-Term Investments |
2 746
|
72
|
1 169
|
69
|
69
|
69
|
4 079
|
4 569
|
4 569
|
4 569
|
4 569
|
4 279
|
79
|
0
|
69
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
114
|
1 682
|
184
|
197
|
198
|
244
|
746
|
284
|
300
|
273
|
282
|
508
|
470
|
490
|
541
|
531
|
854
|
1 138
|
1 315
|
1 306
|
1 611
|
10 893
|
2 421
|
2 783
|
|
| Accounts Receivables |
114
|
182
|
184
|
197
|
198
|
244
|
746
|
284
|
300
|
273
|
282
|
508
|
470
|
490
|
541
|
531
|
854
|
1 138
|
1 315
|
1 306
|
1 611
|
1 484
|
2 274
|
2 607
|
|
| Other Receivables |
0
|
1 500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 410
|
147
|
177
|
|
| Inventory |
5
|
0
|
0
|
0
|
0
|
0
|
11
|
9
|
6
|
2
|
7
|
5
|
9
|
11
|
29
|
2
|
5
|
8
|
2
|
1
|
1
|
1
|
4
|
2
|
|
| Other Current Assets |
20
|
27
|
85
|
44
|
104
|
59
|
75
|
57
|
49
|
42
|
56
|
73
|
108
|
125
|
80
|
183
|
130
|
170
|
154
|
202
|
815
|
959
|
485
|
394
|
|
| Total Current Assets |
3 412
|
3 550
|
4 660
|
4 781
|
5 038
|
6 082
|
7 099
|
6 651
|
6 838
|
6 915
|
6 135
|
6 965
|
7 238
|
7 468
|
8 068
|
5 199
|
7 338
|
5 463
|
5 841
|
6 414
|
7 604
|
13 992
|
6 547
|
7 188
|
|
| PP&E Net |
40
|
41
|
29
|
19
|
19
|
25
|
62
|
62
|
44
|
31
|
26
|
32
|
42
|
59
|
76
|
58
|
58
|
72
|
80
|
242
|
150
|
346
|
314
|
268
|
|
| PP&E Gross |
40
|
41
|
29
|
19
|
19
|
25
|
62
|
62
|
44
|
31
|
26
|
32
|
42
|
59
|
76
|
58
|
58
|
72
|
80
|
242
|
150
|
346
|
314
|
268
|
|
| Accumulated Depreciation |
33
|
70
|
88
|
92
|
88
|
99
|
160
|
174
|
183
|
200
|
174
|
218
|
199
|
204
|
202
|
213
|
230
|
348
|
366
|
383
|
276
|
288
|
209
|
228
|
|
| Intangible Assets |
122
|
159
|
106
|
56
|
39
|
75
|
261
|
290
|
236
|
230
|
221
|
194
|
219
|
285
|
324
|
386
|
637
|
984
|
1 403
|
1 599
|
1 359
|
903
|
996
|
789
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
10
|
153
|
133
|
126
|
119
|
111
|
863
|
940
|
891
|
838
|
315
|
292
|
1 263
|
2 058
|
1 893
|
1 787
|
1 677
|
1 633
|
1 626
|
|
| Long-Term Investments |
235
|
171
|
127
|
76
|
332
|
262
|
132
|
81
|
71
|
71
|
71
|
67
|
5
|
25
|
24
|
3 883
|
2 034
|
2 846
|
2 423
|
3 586
|
2 625
|
3 871
|
8 713
|
7 703
|
|
| Other Long-Term Assets |
220
|
303
|
288
|
283
|
216
|
229
|
303
|
266
|
228
|
324
|
1 197
|
241
|
234
|
218
|
216
|
252
|
328
|
450
|
584
|
457
|
531
|
568
|
422
|
685
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
10
|
153
|
133
|
126
|
119
|
111
|
863
|
940
|
891
|
838
|
315
|
292
|
1 263
|
2 058
|
1 893
|
1 787
|
1 677
|
1 633
|
1 626
|
|
| Total Assets |
4 028
N/A
|
4 224
+5%
|
5 210
+23%
|
5 215
+0%
|
5 643
+8%
|
6 682
+18%
|
8 010
+20%
|
7 483
-7%
|
7 544
+1%
|
7 690
+2%
|
7 760
+1%
|
8 363
+8%
|
8 679
+4%
|
8 945
+3%
|
9 546
+7%
|
10 092
+6%
|
10 687
+6%
|
11 077
+4%
|
12 389
+12%
|
14 190
+15%
|
14 055
-1%
|
21 356
+52%
|
18 626
-13%
|
18 259
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
22
|
514
|
68
|
69
|
42
|
52
|
73
|
64
|
81
|
82
|
58
|
46
|
58
|
28
|
63
|
63
|
63
|
19
|
20
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
12
|
60
|
8
|
27
|
24
|
18
|
30
|
24
|
78
|
59
|
45
|
50
|
25
|
53
|
94
|
90
|
12
|
109
|
141
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 000
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
36
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
128
|
69
|
51
|
59
|
71
|
|
| Other Current Liabilities |
157
|
167
|
126
|
153
|
200
|
270
|
284
|
220
|
246
|
240
|
276
|
457
|
494
|
559
|
662
|
905
|
937
|
1 551
|
1 200
|
1 511
|
1 560
|
4 228
|
2 171
|
2 511
|
|
| Total Current Liabilities |
157
|
167
|
126
|
153
|
200
|
304
|
894
|
314
|
342
|
305
|
346
|
560
|
582
|
719
|
802
|
1 008
|
1 032
|
1 634
|
3 280
|
1 795
|
1 782
|
4 354
|
2 358
|
2 744
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
36
|
0
|
203
|
158
|
105
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
111
|
117
|
128
|
20
|
118
|
432
|
826
|
462
|
471
|
506
|
0
|
101
|
0
|
0
|
0
|
0
|
0
|
83
|
203
|
348
|
469
|
319
|
146
|
168
|
|
| Other Liabilities |
25
|
13
|
1
|
0
|
0
|
0
|
6
|
2
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
293
N/A
|
297
+1%
|
255
-14%
|
173
-32%
|
334
+93%
|
735
+120%
|
1 744
+137%
|
778
-55%
|
812
+4%
|
814
+0%
|
346
-57%
|
663
+92%
|
583
-12%
|
719
+23%
|
802
+12%
|
1 008
+26%
|
1 032
+2%
|
1 718
+66%
|
3 484
+103%
|
2 178
-37%
|
2 251
+3%
|
4 875
+117%
|
2 661
-45%
|
3 016
+13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 558
|
1 562
|
2 055
|
2 061
|
2 064
|
2 091
|
2 093
|
2 093
|
2 093
|
2 093
|
2 093
|
2 116
|
2 116
|
2 116
|
2 116
|
2 116
|
2 116
|
2 116
|
2 116
|
3 364
|
3 364
|
3 364
|
3 364
|
3 364
|
|
| Retained Earnings |
226
|
413
|
455
|
531
|
763
|
1 373
|
1 689
|
1 790
|
1 938
|
2 083
|
2 257
|
2 518
|
2 927
|
3 308
|
3 777
|
4 231
|
4 632
|
4 402
|
4 431
|
4 465
|
4 439
|
8 336
|
8 019
|
7 716
|
|
| Additional Paid In Capital |
1 949
|
1 953
|
2 446
|
2 452
|
2 455
|
2 482
|
2 484
|
2 822
|
2 822
|
2 822
|
3 209
|
3 231
|
3 231
|
3 231
|
3 249
|
3 250
|
3 326
|
3 370
|
3 372
|
4 906
|
4 479
|
4 514
|
4 529
|
4 529
|
|
| Unrealized Security Profit/Loss |
2
|
1
|
2
|
3
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
116
|
155
|
349
|
829
|
628
|
514
|
13
|
331
|
948
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
122
|
122
|
144
|
178
|
178
|
428
|
398
|
396
|
264
|
187
|
187
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
7
|
3
|
95
|
36
|
254
|
383
|
582
|
|
| Total Equity |
3 735
N/A
|
3 927
+5%
|
4 955
+26%
|
5 042
+2%
|
5 309
+5%
|
5 947
+12%
|
6 266
+5%
|
6 705
+7%
|
6 731
+0%
|
6 876
+2%
|
7 414
+8%
|
7 700
+4%
|
8 096
+5%
|
8 226
+2%
|
8 743
+6%
|
9 084
+4%
|
9 654
+6%
|
9 360
-3%
|
8 905
-5%
|
12 011
+35%
|
11 804
-2%
|
16 481
+40%
|
15 964
-3%
|
15 243
-5%
|
|
| Total Liabilities & Equity |
4 028
N/A
|
4 224
+5%
|
5 210
+23%
|
5 215
+0%
|
5 643
+8%
|
6 682
+18%
|
8 010
+20%
|
7 483
-7%
|
7 544
+1%
|
7 690
+2%
|
7 760
+1%
|
8 363
+8%
|
8 679
+4%
|
8 945
+3%
|
9 546
+7%
|
10 092
+6%
|
10 687
+6%
|
11 077
+4%
|
12 389
+12%
|
14 190
+15%
|
14 055
-1%
|
21 356
+52%
|
18 626
-13%
|
18 259
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
72
|
72
|
78
|
79
|
79
|
79
|
80
|
81
|
80
|
80
|
82
|
82
|
82
|
81
|
82
|
82
|
82
|
83
|
83
|
90
|
90
|
90
|
90
|
90
|
|