Zuken Elmic Inc
TSE:4770
Intrinsic Value
Zuken Elmic, Inc. engages in the telecommunications middleware business. [ Read More ]
The intrinsic value of one Zuken Elmic Inc stock under the Base Case scenario is 376.72 JPY. Compared to the current market price of 354 JPY, Zuken Elmic Inc is Undervalued by 6%.
Valuation Backtest
Zuken Elmic Inc
Run backtest to discover the historical profit from buying and selling Zuken Elmic Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Zuken Elmic Inc
Current Assets | 952m |
Cash & Short-Term Investments | 738.6m |
Receivables | 202m |
Other Current Assets | 11.4m |
Non-Current Assets | 47.6m |
PP&E | 27.8m |
Intangibles | 9.6m |
Other Non-Current Assets | 10.2m |
Current Liabilities | 120.2m |
Accounts Payable | 18.1m |
Accrued Liabilities | 17.8m |
Other Current Liabilities | 84.3m |
Non-Current Liabilities | 21.4m |
Other Non-Current Liabilities | 21.4m |
Earnings Waterfall
Zuken Elmic Inc
Revenue
|
970.1m
JPY
|
Cost of Revenue
|
-456.5m
JPY
|
Gross Profit
|
513.6m
JPY
|
Operating Expenses
|
-334m
JPY
|
Operating Income
|
179.6m
JPY
|
Other Expenses
|
-48.8m
JPY
|
Net Income
|
130.8m
JPY
|
Free Cash Flow Analysis
Zuken Elmic Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Zuken Elmic Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
Score
Zuken Elmic Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Zuken Elmic Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Score
Zuken Elmic Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Zuken Elmic Inc
Shareholder Return
Price
Zuken Elmic Inc
Average Annual Return | -0.99% |
Standard Deviation of Annual Returns | 11.08% |
Max Drawdown | -58% |
Market Capitalization | 2.2B JPY |
Shares Outstanding | 6 284 710 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Zuken Elmic, Inc. engages in the telecommunications middleware business. The company is headquartered in Yokohama, Kanagawa-Ken and currently employs 48 full-time employees. The company went IPO on 2000-07-25. Its middleware business targets three business fields. The IP Security field includes a middleware library (KASAGO series: TCP / IP protocol stack, Ze-PRO series: ONVIF, SIP, RTP). The In-vehicle Communication field includes a middleware library (Ze-PRO series: Mirror Link, Ethernet AVB). In the Industrial field, it provides the middleware library (KASAGO series: ECHONET Lite, Ze-PRO series: F / S Gateway), Ze-PRO F / S EVA evaluation kit, hardware IP (YAMAME TOE Lite YAMAME series), wireless LAN modem Ze-Module WLAN, communication board, industrial emulator, communication control system construction tool SoftCom GEM 300, IPsec encryption module IP-Cipher, application package choco stop Finder.
Contact
IPO
Employees
Officers
The intrinsic value of one Zuken Elmic Inc stock under the Base Case scenario is 376.72 JPY.
Compared to the current market price of 354 JPY, Zuken Elmic Inc is Undervalued by 6%.