First Time Loading...
O

Oricon Inc
TSE:4800

Watchlist Manager
Oricon Inc
TSE:4800
Watchlist
Price: 793 JPY -2.82% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Oricon, Inc. engages in the business of content production and publication, and website production and management services. [ Read More ]

The intrinsic value of one Oricon Inc stock under the Base Case scenario is 1 451.02 JPY. Compared to the current market price of 793 JPY, Oricon Inc is Undervalued by 45%.

Key Points:
Intrinsic Value
Base Case
1 451.02 JPY
Undervaluation 45%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation Backtest
Oricon Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Oricon Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Oricon Inc

Provide an overview of the primary business activities
of Oricon Inc.

What unique competitive advantages
does Oricon Inc hold over its rivals?

What risks and challenges
does Oricon Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Oricon Inc.

Provide P/S
for Oricon Inc.

Provide P/E
for Oricon Inc.

Provide P/OCF
for Oricon Inc.

Provide P/FCFE
for Oricon Inc.

Provide P/B
for Oricon Inc.

Provide EV/S
for Oricon Inc.

Provide EV/GP
for Oricon Inc.

Provide EV/EBITDA
for Oricon Inc.

Provide EV/EBIT
for Oricon Inc.

Provide EV/OCF
for Oricon Inc.

Provide EV/FCFF
for Oricon Inc.

Provide EV/IC
for Oricon Inc.

Show me price targets
for Oricon Inc made by professional analysts.

What are the Revenue projections
for Oricon Inc?

How accurate were the past Revenue estimates
for Oricon Inc?

What are the Net Income projections
for Oricon Inc?

How accurate were the past Net Income estimates
for Oricon Inc?

What are the EPS projections
for Oricon Inc?

How accurate were the past EPS estimates
for Oricon Inc?

What are the EBIT projections
for Oricon Inc?

How accurate were the past EBIT estimates
for Oricon Inc?

Compare the revenue forecasts
for Oricon Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Oricon Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Oricon Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Oricon Inc compared to its peers.

Compare the P/E ratios
of Oricon Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Oricon Inc with its peers.

Analyze the financial leverage
of Oricon Inc compared to its main competitors.

Show all profitability ratios
for Oricon Inc.

Provide ROE
for Oricon Inc.

Provide ROA
for Oricon Inc.

Provide ROIC
for Oricon Inc.

Provide ROCE
for Oricon Inc.

Provide Gross Margin
for Oricon Inc.

Provide Operating Margin
for Oricon Inc.

Provide Net Margin
for Oricon Inc.

Provide FCF Margin
for Oricon Inc.

Show all solvency ratios
for Oricon Inc.

Provide D/E Ratio
for Oricon Inc.

Provide D/A Ratio
for Oricon Inc.

Provide Interest Coverage Ratio
for Oricon Inc.

Provide Altman Z-Score Ratio
for Oricon Inc.

Provide Quick Ratio
for Oricon Inc.

Provide Current Ratio
for Oricon Inc.

Provide Cash Ratio
for Oricon Inc.

What is the historical Revenue growth
over the last 5 years for Oricon Inc?

What is the historical Net Income growth
over the last 5 years for Oricon Inc?

What is the current Free Cash Flow
of Oricon Inc?

Financials

Balance Sheet Decomposition
Oricon Inc

Current Assets 4B
Cash & Short-Term Investments 3B
Receivables 598.3m
Other Current Assets 423.8m
Non-Current Assets 1.4B
Long-Term Investments 607m
PP&E 152m
Intangibles 140m
Other Non-Current Assets 472.6m
Current Liabilities 526.9m
Accounts Payable 9.5m
Short-Term Debt 100m
Other Current Liabilities 417.4m
Non-Current Liabilities 24m
Other Non-Current Liabilities 24m
Efficiency

Earnings Waterfall
Oricon Inc

Revenue
4.7B JPY
Cost of Revenue
-1.5B JPY
Gross Profit
3.3B JPY
Operating Expenses
-1.7B JPY
Operating Income
1.5B JPY
Other Expenses
-505m JPY
Net Income
1B JPY

Free Cash Flow Analysis
Oricon Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Oricon Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Year Average ROE
73/100
Profitability
Score

Oricon Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Oricon Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Oricon Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Oricon Inc

Wall Street analysts forecast Oricon Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Oricon Inc is 1 320 JPY .

Lowest
Price Target
Not Available
Average
Price Target
1 320 JPY
66% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Oricon Inc

1M 1M
-9%
6M 6M
+7%
1Y 1Y
-28%
3Y 3Y
-33%
5Y 5Y
+26%
10Y 10Y
+144%
Annual Price Range
793
52w Low
727
52w High
1 113
Price Metrics
Average Annual Return 27.05%
Standard Deviation of Annual Returns 95.03%
Max Drawdown -71%
Shares Statistics
Market Capitalization 10.3B JPY
Shares Outstanding 13 293 522
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Oricon Inc

Country

Japan

Industry

Media

Market Cap

10.3B JPY

Dividend Yield

6.81%

Description

Oricon, Inc. engages in the business of content production and publication, and website production and management services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 202 full-time employees. The company went IPO on 2000-11-01. The Communication segment designs and operates Websites, operates Website advertising business, and provides entertainment system news distribution services. The Mobile segment provides contents delivery services, music delivery services and others. The Magazine segment edits and publishes magazines, including entertainment, audition information and entertainment business magazines, and sells advertisings. The Data Service segment provides marketing data and ranking information about music software, video software and books, as well as music databases. The Others segment is involved in the social game business, as well as the operation of Oricon Monitor Research (OMR). As of March 31, 2014, the Company had eight consolidated subsidiaries.

Contact

TOKYO-TO
Minato-ku
Nishi 3F, STEP Roppongi, 6-8-10, Roppongi
+81334055252.0
https://www.oricon.jp/

IPO

2000-11-01

Employees

202

Officers

CEO, President & Chairman
Mr. Koh Koike
Executive VP, GM of Corporate Public Relations & Finance Headquarters and Director
Mr. Yoshihiko Korehisa
EVP, GM of Corporate Planning Division & Director
Toshiya Nabata

See Also

Discover More
What is the Intrinsic Value of one Oricon Inc stock?

The intrinsic value of one Oricon Inc stock under the Base Case scenario is 1 451.02 JPY.

Is Oricon Inc stock undervalued or overvalued?

Compared to the current market price of 793 JPY, Oricon Inc is Undervalued by 45%.