Central Sports Co Ltd
TSE:4801

Watchlist Manager
Central Sports Co Ltd Logo
Central Sports Co Ltd
TSE:4801
Watchlist
Price: 2 383 JPY -1.81% Market Closed
Market Cap: ¥27.3B

Income Statement

Earnings Waterfall
Central Sports Co Ltd

Income Statement
Central Sports Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
89
0
0
165
0
0
175
353
526
695
678
653
631
607
585
563
542
540
540
542
545
534
527
517
507
496
484
475
467
458
450
446
447
449
451
476
501
537
574
587
600
601
602
603
611
619
630
642
641
641
637
630
622
615
606
600
586
575
566
553
549
539
530
521
512
505
0
0
0
Revenue
31 663
N/A
31 596
0%
31 946
+1%
32 593
+2%
33 239
+2%
33 723
+1%
33 927
+1%
34 157
+1%
34 384
+1%
34 767
+1%
35 209
+1%
35 749
+2%
35 712
0%
35 384
-1%
34 847
-2%
34 761
0%
34 830
+0%
35 033
+1%
46 136
+32%
45 964
0%
45 821
0%
45 874
+0%
46 381
+1%
46 623
+1%
46 824
+0%
46 995
+0%
46 936
0%
46 846
0%
46 555
-1%
47 430
+2%
48 328
+2%
49 352
+2%
50 634
+3%
50 795
+0%
50 938
+0%
51 202
+1%
51 269
+0%
51 474
+0%
51 658
+0%
51 910
+0%
52 160
+0%
52 298
+0%
52 712
+1%
52 866
+0%
53 126
+0%
53 403
+1%
53 576
+0%
53 984
+1%
54 041
+0%
54 106
+0%
54 258
+0%
54 160
0%
54 301
+0%
54 203
0%
53 386
-2%
45 236
-15%
41 424
-8%
38 423
-7%
36 027
-6%
39 998
+11%
40 232
+1%
40 128
0%
40 338
+1%
41 453
+3%
42 293
+2%
42 984
+2%
43 602
+1%
44 180
+1%
44 840
+1%
45 124
+1%
45 379
+1%
45 488
+0%
45 883
+1%
46 308
+1%
46 595
+1%
46 955
+1%
47 796
+2%
48 440
+1%
Gross Profit
Cost of Revenue
(26 662)
(26 527)
(26 730)
(27 276)
(27 940)
(28 640)
(29 414)
(29 930)
(30 747)
(31 030)
(31 975)
(32 465)
(32 316)
(31 630)
(30 851)
(30 748)
(30 820)
(31 004)
(40 919)
(40 785)
(40 705)
(40 781)
(41 253)
(41 281)
(41 272)
(41 380)
(41 297)
(41 240)
(41 219)
(42 002)
(42 794)
(43 825)
(44 804)
(44 927)
(45 073)
(45 149)
(45 092)
(45 003)
(44 955)
(44 910)
(44 933)
(44 804)
(44 908)
(45 101)
(45 232)
(45 545)
(45 562)
(45 792)
(45 963)
(46 232)
(46 315)
(46 309)
(46 512)
(46 310)
(45 877)
(39 152)
(36 619)
(34 412)
(32 406)
(36 169)
(35 448)
(35 501)
(35 690)
(36 616)
(37 486)
(38 082)
(38 572)
(38 744)
(39 153)
(39 087)
(39 439)
(39 784)
(40 557)
(40 956)
(41 152)
(41 554)
(41 985)
(42 447)
Gross Profit
5 001
N/A
5 068
+1%
5 216
+3%
5 317
+2%
5 299
0%
5 083
-4%
4 513
-11%
4 226
-6%
3 637
-14%
3 737
+3%
3 235
-13%
3 284
+2%
3 396
+3%
3 754
+11%
3 996
+6%
4 013
+0%
4 010
0%
4 029
+0%
5 216
+29%
5 180
-1%
5 117
-1%
5 094
0%
5 128
+1%
5 342
+4%
5 552
+4%
5 615
+1%
5 638
+0%
5 606
-1%
5 336
-5%
5 428
+2%
5 535
+2%
5 528
0%
5 830
+5%
5 867
+1%
5 865
0%
6 053
+3%
6 178
+2%
6 473
+5%
6 703
+4%
7 000
+4%
7 227
+3%
7 494
+4%
7 804
+4%
7 765
0%
7 894
+2%
7 858
0%
8 014
+2%
8 192
+2%
8 078
-1%
7 874
-3%
7 943
+1%
7 851
-1%
7 789
-1%
7 893
+1%
7 509
-5%
6 084
-19%
4 805
-21%
4 011
-17%
3 621
-10%
3 829
+6%
4 784
+25%
4 627
-3%
4 648
+0%
4 837
+4%
4 807
-1%
4 902
+2%
5 030
+3%
5 436
+8%
5 687
+5%
6 037
+6%
5 940
-2%
5 704
-4%
5 326
-7%
5 352
+0%
5 443
+2%
5 401
-1%
5 811
+8%
5 993
+3%
Operating Income
Operating Expenses
(2 384)
(2 252)
(2 276)
(2 334)
(2 386)
(2 545)
(2 607)
(2 601)
(2 571)
(2 486)
(2 406)
(2 277)
(2 253)
(2 274)
(2 347)
(2 289)
(2 225)
(2 249)
(2 918)
(2 840)
(2 803)
(2 748)
(2 708)
(2 765)
(2 793)
(2 808)
(2 827)
(2 751)
(2 726)
(2 829)
(2 878)
(2 974)
(3 041)
(2 971)
(2 949)
(3 164)
(3 048)
(3 110)
(3 187)
(3 407)
(3 376)
(3 474)
(3 552)
(3 683)
(3 633)
(3 647)
(3 673)
(3 723)
(3 789)
(3 781)
(3 703)
(3 760)
(3 680)
(3 716)
(3 695)
(3 429)
(3 213)
(2 820)
(2 743)
(2 699)
(2 752)
(3 015)
(3 131)
(3 472)
(3 305)
(3 138)
(3 180)
(3 285)
(3 216)
(3 288)
(3 287)
(3 573)
(3 457)
(3 507)
(3 497)
(3 992)
(3 383)
(3 378)
Selling, General & Administrative
(2 384)
(2 252)
(2 276)
(2 334)
(2 386)
(2 545)
(2 607)
(2 601)
(2 571)
(2 487)
(2 407)
(2 278)
(2 252)
(2 272)
(2 346)
(2 289)
(2 225)
(2 248)
(2 739)
(2 838)
(2 802)
(2 746)
(2 548)
(2 763)
(2 791)
(2 808)
(2 678)
(2 751)
(2 725)
(2 827)
(2 714)
(2 972)
(3 040)
(2 970)
(2 800)
(3 005)
(3 049)
(3 111)
(3 050)
(3 294)
(3 374)
(3 473)
(3 407)
(3 596)
(3 632)
(3 645)
(3 508)
(3 722)
(3 788)
(3 758)
(3 541)
(3 713)
(3 658)
(3 714)
(3 534)
(3 429)
(3 212)
(2 820)
(2 643)
(2 698)
(2 751)
(3 013)
(3 021)
(3 299)
(3 303)
(3 138)
(3 056)
(3 187)
(3 215)
(3 288)
(3 153)
(3 265)
(3 455)
(3 504)
(3 371)
(3 518)
(3 382)
(3 378)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(178)
0
0
0
(160)
0
0
0
(149)
0
0
0
(164)
0
0
0
(149)
0
0
0
0
0
0
0
(143)
0
0
0
(164)
0
0
0
(161)
0
0
0
(160)
0
0
0
(99)
0
0
0
(109)
0
0
0
(123)
0
0
0
(133)
0
0
0
(124)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(159)
0
0
(137)
(113)
0
(1)
(2)
(87)
(1)
0
(1)
(1)
(1)
(23)
(1)
(47)
(22)
(2)
(1)
0
(1)
0
(1)
0
0
(2)
(1)
(173)
(2)
0
(1)
(98)
(1)
0
(1)
(308)
0
(3)
(2)
(474)
0
0
Operating Income
2 617
N/A
2 817
+8%
2 940
+4%
2 983
+1%
2 913
-2%
2 538
-13%
1 906
-25%
1 625
-15%
1 066
-34%
1 251
+17%
829
-34%
1 007
+21%
1 143
+14%
1 480
+29%
1 649
+11%
1 723
+4%
1 785
+4%
1 780
0%
2 299
+29%
2 340
+2%
2 313
-1%
2 345
+1%
2 421
+3%
2 578
+6%
2 761
+7%
2 809
+2%
2 811
+0%
2 856
+2%
2 610
-9%
2 599
0%
2 656
+2%
2 554
-4%
2 789
+9%
2 896
+4%
2 916
+1%
2 887
-1%
3 129
+8%
3 362
+7%
3 516
+5%
3 594
+2%
3 851
+7%
4 020
+4%
4 252
+6%
4 082
-4%
4 261
+4%
4 211
-1%
4 341
+3%
4 469
+3%
4 289
-4%
4 093
-5%
4 240
+4%
4 091
-4%
4 109
+0%
4 177
+2%
3 814
-9%
2 655
-30%
1 592
-40%
1 191
-25%
878
-26%
1 130
+29%
2 032
+80%
1 612
-21%
1 517
-6%
1 365
-10%
1 502
+10%
1 764
+17%
1 850
+5%
2 151
+16%
2 471
+15%
2 749
+11%
2 653
-3%
2 131
-20%
1 869
-12%
1 845
-1%
1 946
+5%
1 409
-28%
2 428
+72%
2 615
+8%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
(33)
(138)
(244)
(376)
(444)
(521)
(531)
(536)
(511)
(695)
(662)
(638)
(631)
(607)
(585)
(563)
(542)
(540)
(537)
(542)
(545)
(534)
(530)
(517)
(486)
(475)
(463)
(454)
(450)
(442)
(434)
(430)
(447)
(426)
(451)
(476)
(501)
(491)
(574)
(587)
(600)
(601)
(602)
(603)
(594)
(619)
(630)
(642)
(658)
(641)
(637)
(630)
(622)
(615)
(605)
(595)
(578)
(550)
(552)
(535)
(525)
(491)
(496)
(484)
(458)
(446)
(441)
(434)
(429)
Non-Reccuring Items
(799)
(823)
(849)
(104)
(189)
(191)
(186)
(253)
(248)
(220)
(50)
(87)
(108)
(139)
(104)
(633)
(561)
(561)
(838)
(320)
(291)
(339)
(195)
(290)
(331)
(278)
(258)
(156)
(136)
(184)
(93)
(91)
(221)
(174)
(160)
0
(28)
(51)
(111)
0
(106)
(83)
(85)
0
(98)
(98)
(107)
119
136
136
(131)
0
(37)
(37)
(70)
(2 928)
(2 840)
(2 860)
(2 867)
(20)
(196)
(198)
(182)
0
(151)
(132)
(97)
0
(54)
(56)
(307)
0
(398)
(375)
(473)
0
(381)
(399)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
310
0
0
0
0
0
0
0
(37)
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(68)
(15)
(42)
(33)
(58)
(61)
(16)
78
108
127
117
107
84
31
61
41
44
12
115
107
115
138
154
153
168
211
218
228
233
207
154
149
133
92
99
112
126
115
125
105
84
117
147
180
188
221
135
187
270
226
311
305
220
224
178
192
299
316
516
801
1 073
1 482
1 692
1 340
961
542
46
62
55
55
19
34
33
46
23
18
15
(17)
Pre-Tax Income
1 750
N/A
1 979
+13%
2 049
+4%
2 846
+39%
2 666
-6%
2 286
-14%
1 704
-25%
1 450
-15%
926
-36%
1 125
+21%
758
-33%
783
+3%
743
-5%
929
+25%
1 086
+17%
602
-45%
732
+22%
721
-2%
881
+22%
1 466
+66%
1 501
+2%
1 514
+1%
1 772
+17%
1 856
+5%
2 035
+10%
2 199
+8%
2 232
+2%
2 390
+7%
2 165
-9%
2 078
-4%
2 183
+5%
2 082
-5%
2 183
+5%
2 327
+7%
2 380
+2%
2 536
+7%
2 773
+9%
2 976
+7%
3 089
+4%
3 266
+6%
3 400
+4%
3 608
+6%
3 888
+8%
3 811
-2%
3 875
+2%
3 833
-1%
4 188
+9%
4 201
+0%
4 108
-2%
3 855
-6%
3 819
-1%
3 794
-1%
3 689
-3%
3 770
+2%
3 266
-13%
(711)
N/A
(1 591)
-124%
(2 011)
-26%
(2 122)
-6%
1 274
N/A
2 279
+79%
2 274
0%
2 412
+6%
2 100
-13%
1 717
-18%
1 596
-7%
1 249
-22%
1 661
+33%
1 937
+17%
2 223
+15%
1 874
-16%
1 669
-11%
1 020
-39%
1 058
+4%
1 050
-1%
986
-6%
1 628
+65%
1 770
+9%
Net Income
Tax Provision
(814)
(917)
(968)
(1 347)
(1 284)
(1 044)
(755)
(629)
(416)
(517)
(313)
(311)
(250)
(352)
(412)
(272)
(314)
(358)
(443)
(666)
(681)
(790)
(909)
(941)
(999)
(952)
(946)
(1 005)
(917)
(873)
(974)
(913)
(933)
(983)
(1 028)
(1 066)
(1 141)
(1 172)
(1 151)
(1 181)
(1 199)
(1 251)
(1 161)
(1 145)
(1 160)
(1 155)
(1 264)
(1 262)
(1 241)
(1 094)
(1 180)
(1 189)
(1 168)
(1 275)
(1 128)
97
(629)
(356)
(247)
(1 278)
(644)
(797)
(873)
(786)
(644)
(557)
(459)
(582)
(638)
(745)
(714)
14
275
244
309
(341)
(592)
(631)
Income from Continuing Operations
936
1 062
1 081
1 499
1 382
1 242
949
822
510
608
445
473
494
576
673
329
419
364
438
802
821
725
863
915
1 036
1 248
1 286
1 385
1 247
1 203
1 209
1 168
1 250
1 344
1 352
1 470
1 632
1 805
1 938
2 086
2 202
2 357
2 727
2 666
2 715
2 678
2 924
2 939
2 867
2 761
2 639
2 605
2 521
2 495
2 138
(614)
(2 220)
(2 367)
(2 369)
(4)
1 635
1 477
1 539
1 314
1 073
1 039
790
1 079
1 299
1 478
1 160
1 683
1 295
1 302
1 359
645
1 036
1 139
Income to Minority Interest
0
0
(1)
(3)
(7)
(6)
(4)
0
0
1
0
0
0
0
0
4
4
4
2
(4)
(4)
(5)
(1)
(3)
(2)
(1)
0
0
0
0
(1)
(1)
(2)
(3)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
0
(1)
(1)
(1)
(1)
0
0
0
0
0
3
5
4
5
2
0
1
1
1
2
3
3
3
3
1
0
0
0
0
0
0
0
0
Net Income (Common)
934
N/A
1 059
+13%
1 077
+2%
1 493
+39%
1 375
-8%
1 235
-10%
943
-24%
821
-13%
508
-38%
608
+20%
442
-27%
472
+7%
493
+4%
577
+17%
674
+17%
333
-51%
422
+27%
367
-13%
440
+20%
797
+81%
816
+2%
720
-12%
862
+20%
914
+6%
1 036
+13%
1 248
+20%
1 285
+3%
1 385
+8%
1 247
-10%
1 203
-4%
1 208
+0%
1 167
-3%
1 248
+7%
1 341
+7%
1 350
+1%
1 468
+9%
1 631
+11%
1 804
+11%
1 936
+7%
2 083
+8%
2 200
+6%
2 353
+7%
2 724
+16%
2 664
-2%
2 711
+2%
2 677
-1%
2 922
+9%
2 937
+1%
2 866
-2%
2 759
-4%
2 638
-4%
2 603
-1%
2 520
-3%
2 495
-1%
2 138
-14%
(609)
N/A
(2 215)
-264%
(2 363)
-7%
(2 363)
N/A
(2)
+100%
1 636
N/A
1 479
-10%
1 540
+4%
1 315
-15%
1 076
-18%
1 042
-3%
793
-24%
1 082
+36%
1 301
+20%
1 479
+14%
1 160
-22%
1 683
+45%
1 295
-23%
1 303
+1%
1 359
+4%
645
-53%
1 035
+60%
1 137
+10%
EPS (Diluted)
84.9
N/A
88.25
+4%
107.7
+22%
135.72
+26%
114.58
-16%
112.27
-2%
85.72
-24%
68.41
-20%
46.18
-32%
55.27
+20%
36.83
-33%
42.9
+16%
44.81
+4%
48.08
+7%
61.27
+27%
30.27
-51%
38.36
+27%
33.36
-13%
40
+20%
72.45
+81%
74.18
+2%
65.45
-12%
78.36
+20%
83.09
+6%
94.18
+13%
113.45
+20%
116.81
+3%
125.9
+8%
113.36
-10%
109.36
-4%
109.81
+0%
106.09
-3%
113.45
+7%
121.9
+7%
117.7
-3%
133.45
+13%
148.27
+11%
164
+11%
170.29
+4%
189.36
+11%
200
+6%
213.9
+7%
241.79
+13%
242.18
+0%
246.45
+2%
243.36
-1%
259.37
+7%
267
+3%
260.54
-2%
244.91
-6%
234.16
-4%
231.06
-1%
223.69
-3%
222.75
0%
190.33
-15%
-54.37
N/A
-197.76
-264%
-210.97
-7%
-210.97
N/A
-0.18
+100%
146.06
N/A
132.05
-10%
137.49
+4%
117.4
-15%
96.07
-18%
93.03
-3%
70.8
-24%
96.6
+36%
116.15
+20%
132.05
+14%
103.57
-22%
150.26
+45%
115.62
-23%
116.33
+1%
121.33
+4%
57.59
-53%
92.41
+60%
101.51
+10%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett