Paraca Inc
TSE:4809

Watchlist Manager
Paraca Inc Logo
Paraca Inc
TSE:4809
Watchlist
Price: 2 032 JPY 0.1% Market Closed
Market Cap: 21.2B JPY

Intrinsic Value

The intrinsic value of one Paraca Inc stock under the Base Case scenario is 2 350.86 JPY. Compared to the current market price of 2 032 JPY, Paraca Inc is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 350.86 JPY
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Paraca Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Paraca Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Paraca Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Paraca Inc.

Explain Valuation
Compare Paraca Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Paraca Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Paraca Inc

Current Assets 4.7B
Cash & Short-Term Investments 3.7B
Receivables 288m
Other Current Assets 773m
Non-Current Assets 44.7B
Long-Term Investments 30m
PP&E 43.8B
Intangibles 147m
Other Non-Current Assets 709m
Current Liabilities 5B
Accounts Payable 465m
Accrued Liabilities 180m
Other Current Liabilities 4.3B
Non-Current Liabilities 23.6B
Long-Term Debt 22.9B
Other Non-Current Liabilities 617m
Efficiency

Free Cash Flow Analysis
Paraca Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Paraca Inc

Revenue
17.6B JPY
Cost of Revenue
-12.3B JPY
Gross Profit
5.4B JPY
Operating Expenses
-2.1B JPY
Operating Income
3.3B JPY
Other Expenses
-1.2B JPY
Net Income
2B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Paraca Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Healthy Gross Margin
Sustainable 3Y Average Operating Margin
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

Paraca Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Paraca Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
High Interest Coverage
42/100
Solvency
Score

Paraca Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Paraca Inc

There are no price targets for Paraca Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Paraca Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Paraca Inc stock?

The intrinsic value of one Paraca Inc stock under the Base Case scenario is 2 350.86 JPY.

Is Paraca Inc stock undervalued or overvalued?

Compared to the current market price of 2 032 JPY, Paraca Inc is Undervalued by 14%.

Back to Top