First Time Loading...

Shidax Corp
TSE:4837

Watchlist Manager
Shidax Corp Logo
Shidax Corp
TSE:4837
Watchlist
Price: 796 JPY Market Closed
Updated: Apr 16, 2024

Intrinsic Value

SHiDAX Corp. engages in the management of its subsidiaries and consignment of indirect businesses. [ Read More ]

The intrinsic value of one Shidax Corp stock under the Base Case scenario is 1 602.01 JPY. Compared to the current market price of 796 JPY, Shidax Corp is Undervalued by 50%.

Key Points:
Intrinsic Value
Base Case
1 602.01 JPY
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shidax Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Shidax Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Shidax Corp

Provide an overview of the primary business activities
of Shidax Corp.

What unique competitive advantages
does Shidax Corp hold over its rivals?

What risks and challenges
does Shidax Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shidax Corp.

Provide P/S
for Shidax Corp.

Provide P/E
for Shidax Corp.

Provide P/OCF
for Shidax Corp.

Provide P/FCFE
for Shidax Corp.

Provide P/B
for Shidax Corp.

Provide EV/S
for Shidax Corp.

Provide EV/GP
for Shidax Corp.

Provide EV/EBITDA
for Shidax Corp.

Provide EV/EBIT
for Shidax Corp.

Provide EV/OCF
for Shidax Corp.

Provide EV/FCFF
for Shidax Corp.

Provide EV/IC
for Shidax Corp.

Show me price targets
for Shidax Corp made by professional analysts.

What are the Revenue projections
for Shidax Corp?

How accurate were the past Revenue estimates
for Shidax Corp?

What are the Net Income projections
for Shidax Corp?

How accurate were the past Net Income estimates
for Shidax Corp?

What are the EPS projections
for Shidax Corp?

How accurate were the past EPS estimates
for Shidax Corp?

What are the EBIT projections
for Shidax Corp?

How accurate were the past EBIT estimates
for Shidax Corp?

Compare the revenue forecasts
for Shidax Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shidax Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shidax Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shidax Corp compared to its peers.

Compare the P/E ratios
of Shidax Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Shidax Corp with its peers.

Analyze the financial leverage
of Shidax Corp compared to its main competitors.

Show all profitability ratios
for Shidax Corp.

Provide ROE
for Shidax Corp.

Provide ROA
for Shidax Corp.

Provide ROIC
for Shidax Corp.

Provide ROCE
for Shidax Corp.

Provide Gross Margin
for Shidax Corp.

Provide Operating Margin
for Shidax Corp.

Provide Net Margin
for Shidax Corp.

Provide FCF Margin
for Shidax Corp.

Show all solvency ratios
for Shidax Corp.

Provide D/E Ratio
for Shidax Corp.

Provide D/A Ratio
for Shidax Corp.

Provide Interest Coverage Ratio
for Shidax Corp.

Provide Altman Z-Score Ratio
for Shidax Corp.

Provide Quick Ratio
for Shidax Corp.

Provide Current Ratio
for Shidax Corp.

Provide Cash Ratio
for Shidax Corp.

What is the historical Revenue growth
over the last 5 years for Shidax Corp?

What is the historical Net Income growth
over the last 5 years for Shidax Corp?

What is the current Free Cash Flow
of Shidax Corp?

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
Shidax Corp

Current Assets 27.7B
Cash & Short-Term Investments 9.1B
Receivables 15.4B
Other Current Assets 3.2B
Non-Current Assets 8.2B
Long-Term Investments 108m
PP&E 1.1B
Intangibles 989m
Other Non-Current Assets 6B
Current Liabilities 21.6B
Accounts Payable 5.4B
Accrued Liabilities 9.3B
Other Current Liabilities 6.9B
Non-Current Liabilities 456m
Other Non-Current Liabilities 456m
Efficiency

Earnings Waterfall
Shidax Corp

Revenue
126.8B JPY
Cost of Revenue
-109.8B JPY
Gross Profit
17B JPY
Operating Expenses
-12.9B JPY
Operating Income
4.1B JPY
Other Expenses
-971m JPY
Net Income
3.1B JPY

Free Cash Flow Analysis
Shidax Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shidax Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
ROE is Increasing
Positive ROE
ROIC is Increasing
55/100
Profitability
Score

Shidax Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shidax Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
81/100
Solvency
Score

Shidax Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shidax Corp

Wall Street analysts forecast Shidax Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shidax Corp is 850 JPY .

Lowest
Price Target
Not Available
Average
Price Target
850 JPY
7% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Shidax Corp

1M 1M
-
6M 6M
+31%
1Y 1Y
+9%
3Y 3Y
+174%
5Y 5Y
+166%
10Y 10Y
+94%
Annual Price Range
796
52w Low
512
52w High
821
Price Metrics
Average Annual Return 21.7%
Standard Deviation of Annual Returns 47.52%
Max Drawdown -48%
Shares Statistics
Market Capitalization 43.6B JPY
Shares Outstanding 54 739 596
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Shidax Corp Logo
Shidax Corp

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

43.6B JPY

Dividend Yield

2.51%

Description

SHiDAX Corp. engages in the management of its subsidiaries and consignment of indirect businesses. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 9,419 full-time employees. The company went IPO on 2001-04-02. S-logics segment sells food materials for food services industries, and designs and sells kitchen fitments. Contract Food Services segment is engaged in the management and contract operation of dining halls for companies, government offices and schools. Medical Food Services segment provides food services for patients, as well as operates dining halls of hospitals and nursing care facilities. Restaurants and Karaoke segment operates restaurants and karaoke across the country. Convenience Stores Food Services segment operates stores in hospitals, companies, government offices, universities and office buildings. Total Outsourcing segment is engaged in vehicles control and facilities management outsourcing. The Others segment operates stores and restaurants in tourist and manages SHiDAX clubs.

Contact

TOKYO-TO
Shibuya-Ku
Shidax Culture Village, 1-12-10, Jinnan
+81357848881.0
https://www.shidax.co.jp/

IPO

2001-04-02

Employees

9 419

Officers

Chairman & President
Mr. Kinichi Shida
Executive Officer, Chief Advisor & GM of Legal Affairs Department
Daisuke Yamamoto
Manager of Overall Sales Department
Kazuhiro Maekawa
Executive Officer, GM of Human Resources Planning Department
Shigeki Honaga
Chief Adviser & Director
Mr. Tsutomu Shida
Senior Managing Executive Officer
Yoshio Sato
Show More
Chief of Office of the President
Sadao Nakamura
Managing Executive Officer
Mitsuru Sugiyama
Show Less

See Also

Discover More
What is the Intrinsic Value of one Shidax Corp stock?

The intrinsic value of one Shidax Corp stock under the Base Case scenario is 1 602.01 JPY.

Is Shidax Corp stock undervalued or overvalued?

Compared to the current market price of 796 JPY, Shidax Corp is Undervalued by 50%.