Income Statement

Revenue

+1%

+27%

10Y

Currency: JPY

	Mar-2004	Jun-2004	Sep-2004	Mar-2005	Jun-2005	Sep-2005	Mar-2006	Jun-2006	Sep-2006	Mar-2007	Jun-2007	Sep-2007	Mar-2008	Jun-2008	Sep-2008	Mar-2009	Jun-2009	Sep-2009	Mar-2010	Jun-2010	Sep-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	1	0	2	0	0	0	4	0	0	0	0	0	7	14	17	0	20	0	0	0	0	2	0	5	12	0	0	3	18	54	75	101	89	61	52	42	0	0
Revenue	3 401 N/A	3 815 +12%	4 600 +21%	5 816 +26%	6 927 +19%	7 973 +15%	9 052 +14%	10 005 +11%	11 406 +14%	12 967 +14%	14 527 +12%	15 448 +6%	15 871 +3%	16 026 +1%	15 728 -2%	13 133 -16%	10 182 -22%	7 511 -26%	6 667 -11%	6 483 -3%	6 632 +2%	7 410 +12%	8 150 +10%	8 902 +9%	12 357 +39%	15 688 +27%	13 245 -16%	13 221 0%	13 567 +3%	13 564 0%	13 918 +3%	14 615 +5%	15 409 +5%	16 755 +9%	17 694 +6%	18 474 +4%	18 651 +1%	19 624 +5%	20 823 +6%	22 603 +9%	24 339 +8%	26 135 +7%	27 574 +6%	28 811 +4%	30 106 +4%	31 719 +5%	33 616 +6%	35 761 +6%	37 930 +6%	40 710 +7%	42 797 +5%	44 731 +5%	46 636 +4%	48 733 +4%	51 283 +5%	54 013 +5%	55 836 +3%	56 848 +2%	53 527 -6%	49 294 -8%	46 060 -7%	42 725 -7%	44 343 +4%	47 119 +6%	50 513 +7%	54 544 +8%	58 275 +7%	61 904 +6%	65 204 +5%	67 716 +4%	68 424 +1%	68 391 0%	67 886 -1%	67 661 0%	67 408 0%	67 094 0%	66 352 -1%	65 678 -1%	64 423 -2%	62 784 -3%
Gross Profit
Cost of Revenue	(206)	(235)	(344)	(479)	(594)	(707)	(798)	(953)	(1 049)	(1 187)	(1 352)	(1 420)	(1 531)	(1 516)	(1 601)	(1 593)	(1 484)	(1 379)	(1 234)	(1 186)	(1 152)	(1 205)	(1 308)	(1 393)	(1 879)	(2 394)	(1 941)	(1 925)	(1 941)	(1 932)	(1 892)	(1 875)	(1 872)	(1 922)	(1 954)	(1 981)	(1 992)	(1 931)	(2 012)	(2 090)	(2 192)	(2 397)	(2 526)	(2 716)	(2 890)	(3 185)	(3 334)	(3 517)	(3 684)	(3 835)	(4 152)	(4 381)	(4 574)	(4 682)	(6 081)	(7 576)	(9 032)	(10 451)	(10 256)	(9 658)	(9 073)	(8 566)	(8 597)	(9 256)	(10 197)	(11 501)	(12 901)	(14 338)	(15 595)	(16 253)	(16 035)	(15 290)	(14 429)	(13 705)	(13 379)	(13 203)	(13 163)	(13 240)	(12 283)	(11 405)
Gross Profit	3 194 N/A	3 580 +12%	4 256 +19%	5 337 +25%	6 333 +19%	7 266 +15%	8 255 +14%	9 053 +10%	10 357 +14%	11 779 +14%	13 174 +12%	14 028 +6%	14 339 +2%	14 509 +1%	14 127 -3%	11 542 -18%	8 700 -25%	6 133 -30%	5 433 -11%	5 296 -3%	5 479 +3%	6 204 +13%	6 842 +10%	7 509 +10%	10 478 +40%	13 294 +27%	11 304 -15%	11 296 0%	11 627 +3%	11 632 +0%	12 026 +3%	12 740 +6%	13 536 +6%	14 833 +10%	15 740 +6%	16 493 +5%	16 659 +1%	17 693 +6%	18 810 +6%	20 512 +9%	22 146 +8%	23 739 +7%	25 048 +6%	26 094 +4%	27 216 +4%	28 534 +5%	30 282 +6%	32 245 +6%	34 246 +6%	36 875 +8%	38 645 +5%	40 350 +4%	42 062 +4%	44 051 +5%	45 202 +3%	46 437 +3%	46 804 +1%	46 397 -1%	43 271 -7%	39 636 -8%	36 987 -7%	34 159 -8%	35 746 +5%	37 863 +6%	40 316 +6%	43 043 +7%	45 374 +5%	47 566 +5%	49 609 +4%	51 463 +4%	52 389 +2%	53 101 +1%	53 457 +1%	53 956 +1%	54 029 +0%	53 891 0%	53 189 -1%	52 438 -1%	52 140 -1%	51 379 -1%
Operating Income
Operating Expenses	(1 892)	(2 327)	(2 773)	(3 387)	(3 883)	(4 390)	(4 964)	(5 656)	(6 651)	(7 872)	(8 700)	(9 093)	(9 249)	(9 633)	(10 016)	(9 015)	(7 470)	(5 671)	(4 844)	(4 565)	(4 637)	(5 182)	(5 513)	(5 828)	(7 890)	(10 246)	(8 496)	(8 647)	(8 850)	(8 849)	(9 253)	(9 622)	(10 276)	(11 392)	(12 031)	(12 930)	(13 460)	(13 750)	(14 646)	(15 433)	(16 679)	(18 621)	(19 851)	(20 415)	(21 285)	(22 250)	(23 149)	(25 158)	(25 621)	(27 589)	(28 689)	(28 843)	(30 484)	(32 492)	(34 101)	(35 268)	(36 046)	(35 392)	(33 922)	(31 914)	(29 136)	(26 388)	(26 913)	(28 269)	(30 337)	(33 410)	(36 249)	(39 973)	(43 284)	(47 214)	(49 187)	(50 471)	(50 608)	(48 795)	(47 930)	(47 431)	(46 790)	(46 546)	(46 986)	(45 500)
Selling, General & Administrative	(1 892)	(2 327)	(2 773)	(3 387)	(3 868)	(4 376)	(4 950)	(5 657)	(6 651)	(7 872)	(8 700)	(9 092)	(9 248)	(9 632)	(10 017)	(9 017)	(7 472)	(5 673)	(4 845)	(4 566)	(4 638)	(5 183)	(5 514)	(5 829)	(7 891)	(10 247)	(8 497)	(8 647)	(8 850)	(8 848)	(9 253)	(9 621)	(10 274)	(11 392)	(12 029)	(12 928)	(13 458)	(13 750)	(14 617)	(15 433)	(16 680)	(18 621)	(19 359)	(19 923)	(20 794)	(21 677)	(22 495)	(24 505)	(25 618)	(27 248)	(28 286)	(28 841)	(30 484)	(32 389)	(34 099)	(35 267)	(36 044)	(35 392)	(33 922)	(31 914)	(29 137)	(26 387)	(26 912)	(28 268)	(30 336)	(33 409)	(36 247)	(39 971)	(43 283)	(47 213)	(49 187)	(50 472)	(50 607)	(48 794)	(47 930)	(47 430)	(46 788)	(46 545)	(46 610)	(45 497)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(572)	0	0	0	(340)	0	0	0	(102)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	(15)	(14)	(14)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(29)	0	0	(0)	(492)	(492)	(491)	(1)	(654)	(653)	(3)	(1)	(403)	(2)	0	(1)	(2)	0	(2)	0	0	0	1	(1)	(1)	0	0	(1)	(2)	0	(1)	(1)	0	1	(1)	(1)	0	0	(2)	(1)	(376)	(3)
Operating Income	1 302 N/A	1 253 -4%	1 484 +18%	1 951 +31%	2 451 +26%	2 876 +17%	3 290 +14%	3 396 +3%	3 706 +9%	3 908 +5%	4 475 +15%	4 936 +10%	5 091 +3%	4 877 -4%	4 110 -16%	2 525 -39%	1 228 -51%	460 -63%	588 +28%	731 +24%	842 +15%	1 022 +21%	1 328 +30%	1 681 +27%	2 588 +54%	3 048 +18%	2 808 -8%	2 649 -6%	2 776 +5%	2 783 +0%	2 772 0%	3 117 +12%	3 260 +5%	3 441 +6%	3 709 +8%	3 564 -4%	3 200 -10%	3 943 +23%	4 166 +6%	5 080 +22%	5 468 +8%	5 118 -6%	5 197 +2%	5 680 +9%	5 931 +4%	6 284 +6%	7 133 +14%	7 086 -1%	8 625 +22%	9 286 +8%	9 956 +7%	11 507 +16%	11 578 +1%	11 559 0%	11 101 -4%	11 169 +1%	10 758 -4%	11 005 +2%	9 349 -15%	7 722 -17%	7 851 +2%	7 771 -1%	8 833 +14%	9 594 +9%	9 979 +4%	9 633 -3%	9 125 -5%	7 593 -17%	6 325 -17%	4 249 -33%	3 202 -25%	2 630 -18%	2 849 +8%	5 161 +81%	6 099 +18%	6 460 +6%	6 399 -1%	5 892 -8%	5 154 -13%	5 879 +14%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(16)	(9)	(20)	(28)	(10)	7	39	71	98	103	112	105	87	99	99	2 236	2 242	2 354	2 381	235	332	311	293	271	162	118	25	(77)	(91)	(53)	48	108	154	73	151	140	173	141	190	162	90	115	112	51	92	72	140	130	143	294	669	718	892	1 008	472	755	628	370	332	279	5 541	5 674	5 847	5 753	367
Non-Reccuring Items	0	0	0	0	0	(75)	(80)	(87)	(12)	(11)	(9)	(17)	(23)	(564)	(556)	(546)	(302)	(403)	(447)	(207)	(106)	(208)	(160)	(165)	(197)	(648)	(489)	(502)	(474)	(49)	(49)	(31)	(37)	(935)	(938)	(934)	(938)	(54)	0	(32)	(18)	(492)	0	0	0	(81)	0	0	(681)	(63)	0	(404)	(378)	(66)	(201)	(256)	(264)	(473)	(716)	(1 018)	(1 122)	(2 112)	(1 889)	(1 531)	(1 432)	(337)	(440)	(523)	(515)	(697)	(615)	(716)	(709)	(318)	(336)	(153)	(158)	(412)	0	(373)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	58	58	0	0	0	0	0	0	0	0	0	0	0	0	32	31	29	29	6	7	9	9	1	1	1	(32)	0	23	23	23	0	(15)	0	(13)	(14)	1	1	(8)	0	0	(10)	(2)	(2)	(2)	803	802	797	796	(6)	(5)	0	0
Total Other Income	3	4	5	5	13	20	22	(8)	(4)	(1)	36	19	(6)	(20)	5	28	19	(9)	(10)	18	21	(36)	(60)	(245)	(243)	(275)	(220)	(26)	(34)	(29)	21	19	(33)	(25)	(38)	(20)	(26)	25	50	16	31	(134)	(153)	(135)	(115)	(55)	(30)	(21)	(45)	(46)	30	35	27	38	(33)	(44)	(74)	(59)	25	41	115	27	107	68	30	19	29	32	34	(209)	(401)	(379)	(379)	(58)	(52)	(401)	(399)	(340)	(326)	(31)
Pre-Tax Income	1 305 N/A	1 257 -4%	1 489 +18%	1 956 +31%	2 464 +26%	2 821 +14%	3 232 +15%	3 301 +2%	3 689 +12%	3 895 +6%	4 502 +16%	4 937 +10%	5 061 +3%	4 293 -15%	3 559 -17%	1 992 -44%	936 -53%	28 -97%	102 +264%	531 +421%	763 +44%	816 +7%	1 179 +44%	1 369 +16%	2 251 +64%	2 237 -1%	2 204 -1%	2 208 +0%	2 425 +10%	2 862 +18%	4 980 +74%	5 347 +7%	5 544 +4%	4 862 -12%	2 968 -39%	2 943 -1%	2 549 -13%	4 208 +65%	4 489 +7%	5 228 +16%	5 600 +7%	4 517 -19%	4 999 +11%	5 484 +10%	5 791 +6%	6 225 +7%	7 216 +16%	7 226 +0%	7 981 +10%	9 337 +17%	10 127 +8%	11 312 +12%	11 369 +1%	11 689 +3%	11 029 -6%	10 982 0%	10 558 -4%	10 608 +0%	8 709 -18%	6 822 -22%	6 916 +1%	5 813 -16%	7 167 +23%	8 275 +15%	8 872 +7%	9 976 +12%	9 432 -5%	7 994 -15%	6 842 -14%	3 813 -44%	2 939 -23%	2 161 -26%	2 934 +36%	5 919 +102%	6 787 +15%	12 243 +80%	11 510 -6%	10 982 -5%	10 581 -4%	5 843 -45%
Net Income
Tax Provision	(521)	(498)	(619)	(834)	(1 126)	(1 302)	(1 494)	(1 529)	(1 565)	(1 659)	(1 911)	(2 167)	(2 200)	(1 767)	(1 504)	(825)	(435)	(38)	(74)	(228)	(353)	(380)	(535)	(666)	(1 049)	(1 085)	(1 043)	(952)	(1 014)	(1 316)	(2 137)	(2 297)	(2 357)	(2 052)	(1 329)	(1 261)	(1 100)	(1 641)	(1 707)	(1 992)	(2 118)	(1 727)	(1 831)	(1 950)	(1 968)	(2 192)	(2 467)	(2 393)	(2 581)	(2 970)	(3 203)	(3 524)	(3 574)	(3 390)	(3 224)	(3 285)	(3 139)	(3 349)	(2 818)	(2 203)	(2 281)	(2 261)	(2 644)	(2 981)	(3 181)	(3 275)	(3 144)	(2 719)	(2 347)	(1 353)	(1 020)	(770)	(1 007)	(1 670)	(1 951)	(3 624)	(3 378)	(3 350)	(3 207)	(1 652)
Income from Continuing Operations	784	759	870	1 122	1 338	1 519	1 738	1 773	2 124	2 236	2 590	2 771	2 862	2 528	2 056	1 168	501	(10)	28	303	410	436	644	702	1 201	1 152	1 159	1 255	1 409	1 546	2 842	3 050	3 188	2 810	1 640	1 683	1 450	2 567	2 783	3 237	3 484	2 790	3 171	3 536	3 825	4 033	4 750	4 834	5 400	6 367	6 924	7 788	7 795	8 299	7 805	7 697	7 419	7 259	5 891	4 619	4 635	3 552	4 523	5 294	5 691	6 701	6 288	5 275	4 495	2 460	1 919	1 391	1 927	4 249	4 836	8 619	8 132	7 632	7 374	4 191
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(4)	(10)	(16)	(16)	(16)	(8)	0	0	0	6	7	(13)	(21)	(25)	(34)	(36)	(35)	(58)	(39)	(39)	(34)	(26)	(45)	(30)	(27)	(15)	(12)	(2)	0	0	4	2	(155)	(208)	(264)	(280)	(132)	(64)	(51)	(42)	(50)	(123)	(101)	(100)	(73)	(32)	(21)	(4)	234	217	211	199	(52)	(18)	(2)	(2)	(2)	(2)	(3)
Net Income (Common)	784 N/A	759 -3%	870 +15%	1 122 +29%	1 338 +19%	1 519 +14%	1 738 +14%	1 773 +2%	2 124 +20%	2 236 +5%	2 590 +16%	2 771 +7%	2 862 +3%	2 528 -12%	2 056 -19%	1 168 -43%	501 -57%	(10) N/A	28 N/A	303 +982%	408 +35%	432 +6%	634 +47%	687 +8%	1 186 +73%	1 136 -4%	1 152 +1%	1 255 +9%	1 409 +12%	1 546 +10%	2 848 +84%	3 056 +7%	3 175 +4%	2 789 -12%	1 615 -42%	1 650 +2%	1 414 -14%	2 531 +79%	2 725 +8%	3 197 +17%	3 443 +8%	2 756 -20%	3 143 +14%	3 490 +11%	3 795 +9%	4 005 +6%	4 733 +18%	4 821 +2%	5 396 +12%	6 366 +18%	6 923 +9%	7 790 +13%	7 796 +0%	8 144 +4%	7 597 -7%	7 433 -2%	7 140 -4%	7 125 0%	5 826 -18%	4 566 -22%	4 590 +1%	3 502 -24%	4 399 +26%	5 193 +18%	5 591 +8%	6 628 +19%	6 257 -6%	5 253 -16%	4 490 -15%	2 695 -40%	2 136 -21%	1 605 -25%	2 128 +33%	4 196 +97%	4 817 +15%	8 615 +79%	8 128 -6%	7 628 -6%	7 370 -3%	4 186 -43%
EPS (Diluted)	16 N/A	15.48 -3%	17.75 +15%	22.89 +29%	26.76 +17%	30.38 +14%	34.76 +14%	35.46 +2%	42.48 +20%	44.72 +5%	51.8 +16%	55.42 +7%	58.4 +5%	52.66 -10%	42.83 -19%	24.85 -42%	10.65 -57%	-0.21 N/A	0.59 N/A	6.73 +1 041%	9.27 +38%	9.8 +6%	14.4 +47%	15.61 +8%	26.95 +73%	25.81 -4%	26.18 +1%	28.52 +9%	32.02 +12%	35.13 +10%	64.72 +84%	69.45 +7%	72.15 +4%	63.38 -12%	35.88 -43%	36.66 +2%	31.43 -14%	56.34 +79%	57.97 +3%	71.04 +23%	74.84 +5%	60.7 -19%	68.32 +13%	75.86 +11%	82.5 +9%	87.79 +6%	102.89 +17%	104.8 +2%	117.3 +12%	139.46 +19%	150.5 +8%	169.34 +13%	170.84 +1%	178.45 +4%	166.08 -7%	162.39 -2%	155.95 -4%	155.75 0%	129.57 -17%	101.71 -22%	102.2 +0%	77.95 -24%	98.13 +26%	115.47 +18%	124.12 +7%	147.37 +19%	138.98 -6%	115.64 -17%	100.43 -13%	60.24 -40%	50.63 -16%	38.53 -24%	51.07 +33%	100.52 +97%	115.79 +15%	206.61 +78%	194.6 -6%	183.31 -6%	179.35 -2%	101.55 -43%

Income Statement Balance Sheet Cash Flow Statement

En Japan Inc
TSE:4849

Income Statement

Earnings Waterfall
En Japan Inc

Income Statement
En Japan Inc

See Also

Company

Help

Tools

Stocks

En Japan Inc TSE:4849

Income Statement

Earnings Waterfall En Japan Inc

Income Statement En Japan Inc

See Also

Company

Help

Tools

Stocks

En Japan Inc
TSE:4849

Earnings Waterfall
En Japan Inc

Income Statement
En Japan Inc