Perseus Proteomics Inc
TSE:4882

Watchlist Manager
Perseus Proteomics Inc Logo
Perseus Proteomics Inc
TSE:4882
Watchlist
Price: 230 JPY -2.95% Market Closed
Market Cap: 3.4B JPY

Intrinsic Value

The intrinsic value of one Perseus Proteomics Inc stock under the Base Case scenario is 604.75 JPY. Compared to the current market price of 230 JPY, Perseus Proteomics Inc is Undervalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
604.75 JPY
Undervaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Perseus Proteomics Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Perseus Proteomics Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Perseus Proteomics Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Perseus Proteomics Inc.

Explain Valuation
Compare Perseus Proteomics Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Perseus Proteomics Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Perseus Proteomics Inc

Current Assets 1.4B
Cash & Short-Term Investments 1.4B
Receivables 35.1m
Other Current Assets 26.9m
Non-Current Assets 14.6m
Other Non-Current Assets 14.6m
Current Liabilities 97.3m
Accrued Liabilities 36.9m
Other Current Liabilities 60.4m
Non-Current Liabilities 311.6m
Other Non-Current Liabilities 311.6m
Efficiency

Free Cash Flow Analysis
Perseus Proteomics Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Perseus Proteomics Inc

Revenue
121.9m JPY
Cost of Revenue
-15.5m JPY
Gross Profit
106.4m JPY
Operating Expenses
-918.2m JPY
Operating Income
-811.7m JPY
Other Expenses
23m JPY
Net Income
-788.8m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Perseus Proteomics Inc's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Net Margin is Increasing
Declining Gross Margin
17/100
Profitability
Score

Perseus Proteomics Inc's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Perseus Proteomics Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
79/100
Solvency
Score

Perseus Proteomics Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Perseus Proteomics Inc

Wall Street analysts forecast Perseus Proteomics Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Perseus Proteomics Inc is 765 JPY with a low forecast of 757.5 JPY and a high forecast of 787.5 JPY.

Lowest
Price Target
757.5 JPY
229% Upside
Average
Price Target
765 JPY
233% Upside
Highest
Price Target
787.5 JPY
242% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Perseus Proteomics Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Perseus Proteomics Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Perseus Proteomics Inc stock?

The intrinsic value of one Perseus Proteomics Inc stock under the Base Case scenario is 604.75 JPY.

Is Perseus Proteomics Inc stock undervalued or overvalued?

Compared to the current market price of 230 JPY, Perseus Proteomics Inc is Undervalued by 62%.

Back to Top