Modalis Therapeutics Corp banner

Modalis Therapeutics Corp
TSE:4883

Watchlist Manager
Modalis Therapeutics Corp Logo
Modalis Therapeutics Corp
TSE:4883
Watchlist
Price: 58 JPY 1.75% Market Closed
Market Cap: ¥5.1B

Income Statement

Earnings Waterfall
Modalis Therapeutics Corp

Income Statement
Modalis Therapeutics Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
1
2
3
5
5
5
5
5
4
4
4
4
4
4
0
0
0
Revenue
342
N/A
330
-4%
6
-98%
3
-49%
1
-65%
41
+3 627%
41
-1%
41
N/A
41
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(740)
(864)
(921)
(911)
(1 241)
(1 497)
(1 673)
(2 043)
(2 104)
(2 111)
(2 240)
(2 234)
(2 371)
(2 346)
(2 165)
(1 824)
(1 338)
(1 494)
(1 531)
(2 090)
(2 212)
Selling, General & Administrative
(208)
(230)
(244)
(234)
(231)
(227)
(232)
(234)
(242)
(248)
(250)
(262)
(268)
(264)
(252)
(240)
(245)
(239)
(249)
(248)
(232)
Research & Development
(532)
(452)
(494)
(494)
(1 010)
(1 268)
(1 439)
(1 807)
(1 862)
(1 863)
(1 989)
(1 973)
(2 103)
(2 082)
(1 913)
(1 583)
(1 092)
(1 241)
(1 282)
(1 843)
(1 980)
Other Operating Expenses
(0)
(183)
(183)
(183)
(0)
(2)
(2)
(2)
0
(0)
0
0
(0)
(0)
0
0
0
(14)
0
0
(0)
Operating Income
(398)
N/A
(535)
-34%
(914)
-71%
(908)
+1%
(1 239)
-37%
(1 456)
-17%
(1 633)
-12%
(2 002)
-23%
(2 063)
-3%
(2 111)
-2%
(2 240)
-6%
(2 234)
+0%
(2 371)
-6%
(2 346)
+1%
(2 165)
+8%
(1 824)
+16%
(1 338)
+27%
(1 494)
-12%
(1 531)
-2%
(2 090)
-37%
(2 212)
-6%
Pre-Tax Income
Interest Income Expense
(5)
2
12
16
11
28
87
120
72
54
36
19
35
62
44
(21)
61
8
(36)
22
12
Non-Reccuring Items
0
486
486
486
484
0
0
0
(712)
(734)
(749)
(750)
(39)
(17)
(2)
(1)
(14)
0
(14)
(16)
(3)
Total Other Income
(36)
(36)
(31)
(1)
(1)
(1)
(1)
(1)
(4)
(5)
(6)
(9)
(16)
(15)
(15)
(24)
(26)
(25)
25
26
52
Pre-Tax Income
(440)
N/A
(83)
+81%
(449)
-443%
(407)
+9%
(745)
-83%
(1 429)
-92%
(1 547)
-8%
(1 884)
-22%
(2 707)
-44%
(2 795)
-3%
(2 959)
-6%
(2 973)
0%
(2 391)
+20%
(2 316)
+3%
(2 138)
+8%
(1 869)
+13%
(1 317)
+30%
(1 511)
-15%
(1 556)
-3%
(2 058)
-32%
(2 151)
-5%
Net Income
Tax Provision
(9)
(46)
(9)
(9)
6
50
14
16
4
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
Income from Continuing Operations
(448)
(128)
(458)
(416)
(739)
(1 380)
(1 532)
(1 867)
(2 703)
(2 796)
(2 960)
(2 975)
(2 392)
(2 317)
(2 140)
(1 870)
(1 318)
(1 512)
(1 557)
(2 059)
(2 153)
Net Income (Common)
(448)
N/A
(128)
+71%
(458)
-257%
(416)
+9%
(739)
-78%
(1 380)
-87%
(1 532)
-11%
(1 867)
-22%
(2 703)
-45%
(2 796)
-3%
(2 960)
-6%
(2 975)
0%
(2 392)
+20%
(2 317)
+3%
(2 140)
+8%
(1 870)
+13%
(1 318)
+30%
(1 512)
-15%
(1 557)
-3%
(2 059)
-32%
(2 153)
-5%
EPS (Diluted)
-17.02
N/A
-4.23
+75%
-15.94
-277%
-15.93
+0%
-25.7
-61%
-47.54
-85%
-52.66
-11%
-64.11
-22%
-92.85
-45%
-93.79
-1%
-99.51
-6%
-95.34
+4%
-77.24
+19%
-68.67
+11%
-57.35
+16%
-40.79
+29%
-28.57
+30%
-20.9
+27%
-20.55
+2%
-26.42
-29%
-27.86
-5%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett