Muromachi Chemicals Inc
TSE:4885
Muromachi Chemicals Inc
TSE:4885
Price:
1 000
JPY
-4.58%
Market Closed
Market Cap:
¥4.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Muromachi Chemicals Inc
TSE:4885
|
JP |
Income Statement
Earnings Waterfall
Muromachi Chemicals Inc
Muromachi Chemicals Inc
Income Statement
Muromachi Chemicals Inc
Muromachi Chemicals Inc
Currency: JPY
| Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
17
|
22
|
19
|
17
|
17
|
17
|
17
|
18
|
18
|
18
|
18
|
18
|
21
|
23
|
25
|
29
|
35
|
38
|
|
| Revenue |
6 271
N/A
|
5 268
-16%
|
5 343
+1%
|
5 681
+6%
|
5 879
+3%
|
5 994
+2%
|
6 218
+4%
|
6 291
+1%
|
6 281
0%
|
6 082
-3%
|
6 122
+1%
|
6 369
+4%
|
6 394
+0%
|
6 422
+0%
|
6 753
+5%
|
6 653
-1%
|
6 899
+4%
|
7 370
+7%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(4 134)
|
(3 498)
|
(3 650)
|
(3 948)
|
(4 174)
|
(4 322)
|
(4 461)
|
(4 539)
|
(4 576)
|
(4 396)
|
(4 389)
|
(4 514)
|
(4 482)
|
(4 506)
|
(4 753)
|
(4 693)
|
(4 916)
|
(5 170)
|
|
| Gross Profit |
2 137
N/A
|
1 771
-17%
|
1 693
-4%
|
1 733
+2%
|
1 705
-2%
|
1 672
-2%
|
1 757
+5%
|
1 752
0%
|
1 706
-3%
|
1 686
-1%
|
1 733
+3%
|
1 855
+7%
|
1 912
+3%
|
1 916
+0%
|
2 000
+4%
|
1 960
-2%
|
1 983
+1%
|
2 200
+11%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(1 599)
|
(1 322)
|
(1 297)
|
(1 295)
|
(1 308)
|
(1 333)
|
(1 349)
|
(1 383)
|
(1 420)
|
(1 427)
|
(1 436)
|
(1 433)
|
(1 449)
|
(1 455)
|
(1 487)
|
(1 528)
|
(1 563)
|
(1 573)
|
|
| Selling, General & Administrative |
(1 599)
|
(1 322)
|
(1 297)
|
(1 243)
|
(1 307)
|
(1 333)
|
(1 349)
|
(1 320)
|
(1 420)
|
(1 427)
|
(1 436)
|
(1 366)
|
(1 449)
|
(1 455)
|
(1 487)
|
(1 450)
|
(1 563)
|
(1 573)
|
|
| Research & Development |
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(53)
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
539
N/A
|
449
-17%
|
396
-12%
|
437
+10%
|
397
-9%
|
339
-14%
|
408
+20%
|
369
-9%
|
286
-23%
|
259
-9%
|
296
+14%
|
422
+42%
|
463
+10%
|
461
0%
|
513
+11%
|
432
-16%
|
420
-3%
|
627
+49%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(37)
|
(16)
|
(13)
|
(21)
|
(34)
|
(41)
|
(40)
|
(29)
|
(14)
|
(11)
|
(11)
|
(10)
|
(3)
|
3
|
1
|
(11)
|
(19)
|
(34)
|
|
| Non-Reccuring Items |
(138)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
33
|
33
|
32
|
31
|
(1)
|
(1)
|
(81)
|
(80)
|
(81)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
5
|
0
|
0
|
4
|
0
|
1
|
1
|
7
|
7
|
7
|
7
|
1
|
1
|
0
|
0
|
|
| Total Other Income |
6
|
9
|
6
|
5
|
11
|
13
|
9
|
10
|
7
|
5
|
4
|
18
|
21
|
25
|
24
|
9
|
5
|
3
|
|
| Pre-Tax Income |
370
N/A
|
441
+19%
|
389
-12%
|
426
+9%
|
374
-12%
|
310
-17%
|
380
+23%
|
351
-8%
|
279
-20%
|
288
+3%
|
329
+14%
|
469
+42%
|
519
+11%
|
495
-5%
|
537
+9%
|
350
-35%
|
325
-7%
|
515
+58%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(67)
|
(74)
|
(26)
|
31
|
47
|
34
|
7
|
(95)
|
(87)
|
(88)
|
(113)
|
(138)
|
(143)
|
(137)
|
(148)
|
(109)
|
(96)
|
(150)
|
|
| Income from Continuing Operations |
303
|
367
|
362
|
456
|
420
|
344
|
387
|
256
|
193
|
200
|
217
|
330
|
377
|
358
|
389
|
241
|
230
|
365
|
|
| Net Income (Common) |
303
N/A
|
367
+21%
|
362
-1%
|
456
+26%
|
420
-8%
|
344
-18%
|
387
+13%
|
256
-34%
|
193
-25%
|
200
+4%
|
217
+8%
|
330
+52%
|
377
+14%
|
358
-5%
|
389
+9%
|
241
-38%
|
230
-5%
|
365
+59%
|
|
| EPS (Diluted) |
74.54
N/A
|
90.08
+21%
|
88.88
-1%
|
112.56
+27%
|
110.71
-2%
|
87.34
-21%
|
95.17
+9%
|
64.12
-33%
|
47.9
-25%
|
49.66
+4%
|
53.62
+8%
|
81.86
+53%
|
93.19
+14%
|
88.2
-5%
|
95.63
+8%
|
59.49
-38%
|
56.53
-5%
|
89.51
+58%
|
|
Switch to:
Switch to:
See Also
Discover More
