First Time Loading...

Lion Corp
TSE:4912

Watchlist Manager
Lion Corp Logo
Lion Corp
TSE:4912
Watchlist
Price: 1 376.5 JPY 0.84% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Lion Corp. engages in the manufacture and sale of dental and body care, laundry, household cleaners, pharmaceuticals, and health products. [ Read More ]

The intrinsic value of one Lion Corp stock under the Base Case scenario is 1 129.03 JPY. Compared to the current market price of 1 376.5 JPY, Lion Corp is Overvalued by 18%.

Key Points:
Intrinsic Value
Base Case
1 129.03 JPY
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Lion Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Lion Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Lion Corp

Provide an overview of the primary business activities
of Lion Corp.

What unique competitive advantages
does Lion Corp hold over its rivals?

What risks and challenges
does Lion Corp face in the near future?

Summarize the latest earnings call
of Lion Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Lion Corp.

Provide P/S
for Lion Corp.

Provide P/E
for Lion Corp.

Provide P/OCF
for Lion Corp.

Provide P/FCFE
for Lion Corp.

Provide P/B
for Lion Corp.

Provide EV/S
for Lion Corp.

Provide EV/GP
for Lion Corp.

Provide EV/EBITDA
for Lion Corp.

Provide EV/EBIT
for Lion Corp.

Provide EV/OCF
for Lion Corp.

Provide EV/FCFF
for Lion Corp.

Provide EV/IC
for Lion Corp.

Show me price targets
for Lion Corp made by professional analysts.

What are the Revenue projections
for Lion Corp?

How accurate were the past Revenue estimates
for Lion Corp?

What are the Net Income projections
for Lion Corp?

How accurate were the past Net Income estimates
for Lion Corp?

What are the EPS projections
for Lion Corp?

How accurate were the past EPS estimates
for Lion Corp?

What are the EBIT projections
for Lion Corp?

How accurate were the past EBIT estimates
for Lion Corp?

Compare the revenue forecasts
for Lion Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Lion Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Lion Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Lion Corp compared to its peers.

Compare the P/E ratios
of Lion Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Lion Corp with its peers.

Analyze the financial leverage
of Lion Corp compared to its main competitors.

Show all profitability ratios
for Lion Corp.

Provide ROE
for Lion Corp.

Provide ROA
for Lion Corp.

Provide ROIC
for Lion Corp.

Provide ROCE
for Lion Corp.

Provide Gross Margin
for Lion Corp.

Provide Operating Margin
for Lion Corp.

Provide Net Margin
for Lion Corp.

Provide FCF Margin
for Lion Corp.

Show all solvency ratios
for Lion Corp.

Provide D/E Ratio
for Lion Corp.

Provide D/A Ratio
for Lion Corp.

Provide Interest Coverage Ratio
for Lion Corp.

Provide Altman Z-Score Ratio
for Lion Corp.

Provide Quick Ratio
for Lion Corp.

Provide Current Ratio
for Lion Corp.

Provide Cash Ratio
for Lion Corp.

What is the historical Revenue growth
over the last 5 years for Lion Corp?

What is the historical Net Income growth
over the last 5 years for Lion Corp?

What is the current Free Cash Flow
of Lion Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Lion Corp.

Financials

Balance Sheet Decomposition
Lion Corp

Current Assets 232.3B
Cash & Short-Term Investments 97.8B
Receivables 75.2B
Other Current Assets 59.2B
Non-Current Assets 254.1B
Long-Term Investments 43B
PP&E 172B
Intangibles 23B
Other Non-Current Assets 16.1B
Current Liabilities 143.3B
Accounts Payable 126.2B
Other Current Liabilities 17.2B
Non-Current Liabilities 62.7B
Long-Term Debt 28.2B
Other Non-Current Liabilities 34.6B
Efficiency

Earnings Waterfall
Lion Corp

Revenue
402.8B JPY
Cost of Revenue
-222.2B JPY
Gross Profit
180.6B JPY
Operating Expenses
-158.5B JPY
Operating Income
22.1B JPY
Other Expenses
-7.5B JPY
Net Income
14.6B JPY

Free Cash Flow Analysis
Lion Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Lion Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Lion Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Lion Corp's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Long-Term Solvency
79/100
Solvency
Score

Lion Corp's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Lion Corp

Wall Street analysts forecast Lion Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Lion Corp is 1 601.4 JPY with a low forecast of 1 313 JPY and a high forecast of 2 100 JPY.

Lowest
Price Target
1 313 JPY
5% Downside
Average
Price Target
1 601.4 JPY
16% Upside
Highest
Price Target
2 100 JPY
53% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Lion Corp

1M 1M
+4%
6M 6M
-5%
1Y 1Y
-6%
3Y 3Y
-32%
5Y 5Y
-37%
10Y 10Y
+169%
Annual Price Range
1 376.5
52w Low
1 234
52w High
1 603
Price Metrics
Average Annual Return -6.91%
Standard Deviation of Annual Returns 23.43%
Max Drawdown -54%
Shares Statistics
Market Capitalization 391.6B JPY
Shares Outstanding 276 681 984
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Lion Corp Logo
Lion Corp

Country

Japan

Industry

Consumer products

Market Cap

391.6B JPY

Dividend Yield

2.05%

Description

Lion Corp. engages in the manufacture and sale of dental and body care, laundry, household cleaners, pharmaceuticals, and health products. The company is headquartered in Sumida-Ku, Tokyo-To and currently employs 7,584 full-time employees. The firm operates in three business segments. The General Consumable Goods segment purchases and manufactures consumable goods, as well as sells its products through agent stores. This segment also involves pet food trading and over-the-counter management business. The Industrial Goods segment trades industrial products and kitchen cleanser. The Overseas segment manufactures and sells general consumable goods and chemical materials in overseas markets. The firm is also engaged in the design, construction and maintenance of the Company's equipment and the transportation of its products, the real estate, agency and welfare businesses.

Contact

TOKYO-TO
Sumida-ku
1-3-7, Honjo
+81336216211.0
https://www.lion.co.jp/ja/

IPO

1949-05-16

Employees

7 584

Officers

CEO & Chairman of the Board
Mr. Masazumi Kikukawa
President, Executive Officer, COO & Representative Director
Mr. Masayuki Takemori
Executive Officer, Accounting Manager & GM of Finance Department
Akihiko Takeo
Executive GM of Supply Chain Planning Headquarters & Director of Administration Department
Mr. Kei Minamikawa
Director of Investor Relations Office, Corporate Planning Department
Keita Tanimoto
Executive Officer & Director of Human Resources Development Center
Ms. Yoko Koike
Show More
Executive Officer & President of Lion Chemical Corporation
Tomomichi Okano
Senior Executive Officer & Director
Mr. Yugo Kume
Executive Officer & Director
Mr. Fumitomo Noritake
Show Less

See Also

Discover More
What is the Intrinsic Value of one Lion Corp stock?

The intrinsic value of one Lion Corp stock under the Base Case scenario is 1 129.03 JPY.

Is Lion Corp stock undervalued or overvalued?

Compared to the current market price of 1 376.5 JPY, Lion Corp is Overvalued by 18%.